XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes [Abstract]  
Reconciliation Of Provision For Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

Consolidated tax provision at federal statutory rate

 

35.0 

%

 

35.0 

%

 

35.0 

%

State income tax provisions, net of federal income

 

 

 

 

 

 

 

 

 

tax benefit

 

1.6 

 

 

(2.7)

 

 

2.4 

 

Noncontrolling interest

 

 -

 

 

(0.6)

 

 

(2.5)

 

Tax reserve adjustment

 

6.9 

 

 

(1.1)

 

 

(5.4)

 

Domestic production activities deduction

 

(8.7)

 

 

 -

 

 

 -

 

Changes in certain deferred tax balances

 

(14.1)

 

 

(4.0)

 

 

3.1 

 

IRS audit adjustments

 

 -

 

 

3.2 

 

 

 -

 

Federal research and development credit

 

(3.3)

 

 

(3.2)

 

 

 -

 

Non-deductible transaction costs

 

1.0 

 

 

2.0 

 

 

 -

 

All other, net

 

0.3 

 

 

0.4 

 

 

0.4 

 

Effective tax rate

 

18.7 

%

 

29.0 

%

 

33.0 

%

 

Components of Net Deferred Income Tax Liability (Asset)

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

2014

 

2013

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

Property, plant and equipment basis differences

$

2,451,231 

 

$

1,950,720 

Intangibles

 

1,076,456 

 

 

885,661 

Other, net

 

23,926 

 

 

25,954 

 

$

3,551,613 

 

$

2,862,335 

 

 

 

 

 

 

Deferred income tax assets:

 

 

 

 

 

Pension liability

 

247,490 

 

 

216,890 

Tax operating loss carryforward

 

162,085 

 

 

130,733 

Employee benefits

 

304,044 

 

 

161,493 

State tax liability

 

(642)

 

 

(642)

Accrued expenses

 

54,813 

 

 

26,223 

Allowance for doubtful accounts

 

16,078 

 

 

11,957 

Other, net

 

40,016 

 

 

42,915 

  

 

823,884 

 

 

589,569 

Less: Valuation allowance

 

(139,937)

 

 

(112,671)

Net deferred income tax asset

 

683,947 

 

 

476,898 

Net deferred income tax liability

$

2,867,666 

 

$

2,385,437 

 

 

 

 

 

 

Deferred tax assets and liabilities are reflected in the following

 

 

 

 

 

captions on the consolidated balance sheet:

 

 

 

 

 

Deferred income taxes

$

2,938,907 

 

$

2,417,108 

Income taxes and other current assets

 

(71,241)

 

 

(31,671)

Net deferred income tax liability

$

2,867,666 

 

$

2,385,437 

 

 

 

 

 

 

 

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Income tax expense:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Federal

$

98,288 

 

$

54,915 

 

$

(3,824)

State

 

10,132 

 

 

(163)

 

 

(1,039)

Total Current

 

108,420 

 

 

54,752 

 

 

(4,863)

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

(34,205)

 

 

12,699 

 

 

53,642 

State

 

(43,671)

 

 

(20,209)

 

 

26,859 

Total Deferred

 

(77,876)

 

 

(7,510)

 

 

80,501 

Total income tax expense

 

30,544 

 

 

47,242 

 

 

75,638 

 

 

 

 

 

 

 

 

 

Income taxes charged (credited) to equity of Frontier:

 

 

 

 

 

 

 

 

Utilization of the benefits arising from restricted stock

 

(472)

 

 

1,910 

 

 

2,937 

Deferred income taxes (benefits) arising from the recognition

 

 

 

 

 

 

 

 

of additional pension/OPEB liability

 

(90,410)

 

 

132,432 

 

 

(58,551)

 

 

 

 

 

 

 

 

 

Total income taxes charged (credited) to equity of Frontier

 

(90,882)

 

 

134,342 

 

 

(55,614)

Total income taxes

$

(60,338)

 

$

181,584 

 

$

20,024 

 

 

 

 

 

 

 

 

 

 

Changes in the Balance of Unrecognized Tax Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

2014

 

2013

    

 

 

 

 

 

 

Unrecognized tax benefits - beginning of year

 

8,759 

 

$

11,487 

Gross increases - current year tax positions

 

 

12,878 

 

 

4,554 

Gross decreases - expired statute of limitations

 

 

(2,379)

 

 

(7,282)

Unrecognized tax benefits - end of year

 

$

19,258 

 

$

8,759