XML 102 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Acquisitions [Abstract]  
Allocation of the purchase price for the Connecticut Acquisition

 

 

 

 

 

 

 

 

($ in thousands)

 

 

    

 

 

 

Current assets

 

73,631 

Property, plant & equipment

 

 

1,450,057 

Goodwill

 

 

867,638 

Other intangibles - customer list

 

 

590,000 

Other assets

 

 

336 

Current liabilities

 

 

(101,590)

Deferred income taxes

 

 

(647,525)

Other liabilities

 

 

(214,760)

Total net assets acquired

 

$

2,017,787 

 

 

 

 

 

Unaudited Pro Forma Condensed Combined Statements of Income Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions, except per share amounts)

 

(Unaudited)

 

 

For the year ended December 31,

 

 

2014

 

2013

    

 

 

 

 

 

 

Revenue

 

5,775 

 

$

6,011 

 

 

 

 

 

 

 

Operating income

 

985 

 

$

1,049 

 

 

 

 

 

 

 

Net income attributable to common

 

 

 

 

 

 

shareholders of Frontier

 

191 

 

$

83 

 

 

 

 

 

 

 

Basic and diluted net income per

 

 

 

 

 

 

common share attributable to

 

 

 

 

 

 

common shareholders of Frontier

 

0.19 

 

$

0.08