XML 54 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Common Share
9 Months Ended
Sep. 30, 2014
Net Income Per Common Share [Abstract]  
Net Income Per Common Share

(10) Net Income Per Common Share:

The reconciliation of the net income per common share calculation is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

($ and shares in thousands, except per share amounts)

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2014

 

2013

Net income used for basic and diluted earnings 

 

 

 

 

 

 

 

 

 

 

 

per common share:

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders of Frontier

$

41,993 

 

$

35,400 

 

$

118,947 

 

$

45,080 

Less:  Dividends paid on unvested restricted stock awards

 

(749)

 

 

(632)

 

 

(2,262)

 

 

(1,908)

Total basic and diluted net income attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

41,244 

 

$

34,768 

 

$

116,685 

 

$

43,172 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

1,002,092 

 

 

999,826 

 

 

1,001,656 

 

 

999,017 

Less:  Weighted average unvested restricted stock awards

 

(7,445)

 

 

(6,711)

 

 

(7,263)

 

 

(6,537)

Total weighted average shares outstanding - basic

 

994,647 

 

 

993,115 

 

 

994,393 

 

 

992,480 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

0.04 

 

$

0.04 

 

$

0.12 

 

$

0.04 

  

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

994,647 

 

 

993,115 

 

 

994,393 

 

 

992,480 

Effect of dilutive shares

 

3,208 

 

 

990 

 

 

3,351 

 

 

922 

Total weighted average shares outstanding - diluted

 

997,855 

 

 

994,105 

 

 

997,744 

 

 

993,402 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

0.04 

 

$

0.04 

 

$

0.12 

 

$

0.04 

 

Stock Options

For the three and nine months ended September 30, 2014, options to purchase 83,000 shares (at exercise prices ranging from $12.50 to $14.15) and for the three and nine months ended September 30, 2013, options to purchase 93,000 shares (at exercise prices ranging from $12.50 to $14.15), issuable under employee compensation plans were excluded from the computation of diluted earnings per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. In calculating diluted EPS, we apply the treasury stock method and include future unearned compensation as part of the assumed proceeds.

 

Stock Units

At September 30, 2014 and 2013, we had 1,050,568 and 1,141,963 stock units, respectively, issued under our Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan) and the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan). These securities have not been included in the diluted income per share of common stock calculation for the three and nine months ended September 30, 2014 and 2013 because their inclusion would have an antidilutive effect.