XML 56 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Common Share
6 Months Ended
Jun. 30, 2014
Net Income Per Common Share [Abstract]  
Net Income Per Common Share

(10) Net Income (Loss) Per Common Share:

The reconciliation of the net income per common share calculation is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

($ and shares in thousands, except per share amounts)

June 30,

 

June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2014

 

2013

Net income (loss) used for basic and diluted earnings 

 

 

 

 

 

 

 

 

 

 

 

per common share:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders of Frontier

$

37,680 

 

$

(38,460)

 

$

76,954 

 

$

9,680 

Less:  Dividends paid on unvested restricted stock awards

 

(746)

 

 

(755)

 

 

(1,513)

 

 

(1,276)

Total basic and diluted net income (loss) attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

36,934 

 

$

(39,215)

 

$

75,441 

 

$

8,404 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares and unvested restricted stock

 

 

 

 

 

 

 

 

 

 

 

awards outstanding - basic

 

1,002,191 

 

 

999,234 

 

 

1,001,474 

 

 

998,770 

Less:  Weighted average unvested restricted stock awards

 

(7,563)

 

 

(6,623)

 

 

(7,189)

 

 

(6,606)

Total weighted average shares outstanding - basic

 

994,628 

 

 

992,611 

 

 

994,285 

 

 

992,164 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

0.04 

 

$

(0.04)

 

$

0.08 

 

$

0.01 

  

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Total weighted average shares outstanding - basic

 

994,628 

 

 

992,611 

 

 

994,285 

 

 

992,164 

Effect of dilutive shares

 

2,157 

 

 

603 

 

 

2,645 

 

 

449 

Total weighted average shares outstanding - diluted

 

996,785 

 

 

993,214 

 

 

996,930 

 

 

992,613 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share attributable to common

 

 

 

 

 

 

 

 

 

 

 

shareholders of Frontier

$

0.04 

 

$

(0.04)

 

$

0.08 

 

$

0.01 

 

Stock Options

For the three and six months ended June 30, 2014, options to purchase 83,000 shares (at exercise prices ranging from $12.50 to $14.15) and for the three and six months ended June 30, 2013, options to purchase 93,000 shares (at exercise prices ranging from $12.50 to $14.15), issuable under employee compensation plans were excluded from the computation of diluted earnings per share (EPS) for those periods because the exercise prices were greater than the average market price of our common stock and, therefore, the effect would be antidilutive. In calculating diluted EPS, we apply the treasury stock method and include future unearned compensation as part of the assumed proceeds.

 

Stock Units

At June 30, 2014 and 2013, we had 1,372,163 and 1,044,128 stock units, respectively, issued under our Non-Employee Directors’ Deferred Fee Equity Plan (Deferred Fee Plan) and the Non-Employee Directors’ Equity Incentive Plan (Directors’ Equity Plan). These securities have not been included in the diluted income per share of common stock calculation for the three and six months ended June 30, 2014 and 2013 because their inclusion would have an antidilutive effect.