XML 41 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
DebtInstrument
Dec. 31, 2011
Dec. 31, 2012
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance $ 8,942,568,000    
Payments and Retirements (517,129,000)    
New Borrowings 0    
Long-term debt, ending balance 8,425,439,000    
Less: Debt (Discount)/Premium 1,189,000   (71,000)
Less: Current Portion (57,899,000)   (560,550,000)
Principal Outstanding 8,368,729,000   8,381,947,000
Interest Rate (in hundredths) 7.94% [1]    
Senior Notes [Abstract]      
Principal Outstanding 8,425,439,000    
Weighted average interest rate (in hundredths) 7.94% [1]    
Principal payments by year [Abstract]      
Principal Payments 2013 (remaining nine months) 43,420,000    
Principal Payments 2014 257,916,000    
Principal Payments 2015 732,746,000    
Principal Payments 2016 345,466,000    
Principal Payments 2017 1,041,186,000    
Principal Payments 2018 600,534,000    
Unsecured Letter of Credit Facility [Member]
     
Credit facilities [Abstract]      
Line of credit facility maximum borrowing capacity 20,000,000 190,000,000 40,000,000
Line of credit initiation date Sep. 08, 2010    
Line of credit facility expiration date   Sep. 30, 2011  
Exercised extension of commitment     100,000,000
Number of letters of credit 2    
Unsecured Letter of Credit Facility [Member] | March 2013 [Member]
     
Credit facilities [Abstract]      
Line of credit facility maximum borrowing capacity     20,000,000
Line of credit facility expiration date Mar. 31, 2013    
Unsecured Letter of Credit Facility [Member] | September 2013 [Member]
     
Credit facilities [Abstract]      
Line of credit facility maximum borrowing capacity     20,000,000
Line of credit facility expiration date Sep. 30, 2013    
Revolving Credit Facility [Member]
     
Senior Notes [Abstract]      
Interest Rate (in hundredths) 0.625%    
Credit facilities [Abstract]      
Line of credit facility maximum borrowing capacity 750,000,000    
Line of credit initiation date Mar. 23, 2010    
Interest Rate (in hundredths) 0.625%    
Line of credit facility expiration date Jan. 01, 2014    
Senior Notes and Debentures [Member]
     
Long Term Debt [Roll Forward]      
Interest Rate (in hundredths) 7.78% [2]   7.69% [2]
Senior Notes [Abstract]      
Weighted average interest rate (in hundredths) 7.78% [2]   7.69% [2]
Senior Unsecured Term Loan [Member]
     
Credit Agreement [Abstract]      
Debt instrument, face amount 575,000,000    
Debt instrument, maturity date Oct. 14, 2016    
Repayment of the outstanding principal balance, quarterly installments amount 14,400,000    
First payment date of the quarterly repayment of the outstanding principal balance Mar. 31, 2012    
Interest rate margin for Base Rate borrowings, minimum (in hundredths) 0.875%    
Interest rate margin for Base Rate borrowings, maximum (in hundredths) 2.875%    
Interest rate margin for LIBOR borrowings, minimum (in hundredths) 1.875%    
Interest rate margin for LIBOR borrowings, maximum (in hundredths) 3.875%    
Initial pricing for LIBOR based borrowings (in hundredths) 2.875%    
Maximum permitted leverage ratio 4.5    
Rural Utilities Service Loan Contracts [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance 9,322,000    
Payments and Retirements (96,000)    
New Borrowings 0    
Long-term debt, ending balance 9,226,000    
Interest Rate (in hundredths) 6.15% [1]    
Senior Notes [Abstract]      
Principal Outstanding 9,226,000    
Weighted average interest rate (in hundredths) 6.15% [1]    
Senior Unsecured Debt [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance 8,919,696,000    
Payments and Retirements (517,033,000)    
New Borrowings 0    
Long-term debt, ending balance 8,402,663,000    
Interest Rate (in hundredths) 7.95% [1]    
Senior Notes [Abstract]      
Principal Outstanding 8,402,663,000    
Weighted average interest rate (in hundredths) 7.95% [1]    
Senior Unsecured Debt [Member] | Senior Note Due 2/15/2028 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     200,000,000
Long-term debt, ending balance 200,000,000   200,000,000
Senior Notes [Abstract]      
Principal Outstanding 200,000,000   200,000,000
Interest Rate (in hundredths) 6.73%   6.73%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 6.73%   6.73%
Senior Unsecured Debt [Member] | Senior Note Due 10/15/2029 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     50,000,000
Long-term debt, ending balance 50,000,000   50,000,000
Senior Notes [Abstract]      
Principal Outstanding 50,000,000   50,000,000
Interest Rate (in hundredths) 8.40%   8.40%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 8.40%   8.40%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     8,669,696,000
Long-term debt, ending balance 8,152,663,000   8,669,696,000
Senior Notes [Abstract]      
Principal Outstanding 8,152,663,000   8,669,696,000
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 1/15/2013 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     502,658,000
Long-term debt, ending balance 0   502,658,000
Senior Notes [Abstract]      
Principal Outstanding 0   502,658,000
Interest Rate (in hundredths) 0.00%   6.25%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 0.00%   6.25%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 5/1/2014 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     200,000,000
Long-term debt, ending balance 200,000,000   200,000,000
Senior Notes [Abstract]      
Principal Outstanding 200,000,000   200,000,000
Interest Rate (in hundredths) 8.25%   8.25%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 8.25%   8.25%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 3/15/2015 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     300,000,000 [3]
Long-term debt, ending balance 300,000,000 [3]   300,000,000 [3]
Senior Notes [Abstract]      
Principal Outstanding 300,000,000 [3]   300,000,000 [3]
Interest Rate (in hundredths) 6.625% [3]   6.625% [3]
Credit facilities [Abstract]      
Interest Rate (in hundredths) 6.625% [3]   6.625% [3]
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 4/15/2015 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     374,803,000 [3]
Long-term debt, ending balance 374,803,000 [3]   374,803,000 [3]
Senior Notes [Abstract]      
Principal Outstanding 374,803,000 [3]   374,803,000 [3]
Interest Rate (in hundredths) 7.875% [3]   7.875% [3]
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.875% [3]   7.875% [3]
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 4/15/2017 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     1,040,685,000 [3]
Long-term debt, ending balance 1,040,685,000 [3]   1,040,685,000 [3]
Senior Notes [Abstract]      
Principal Outstanding 1,040,685,000 [3]   1,040,685,000 [3]
Interest Rate (in hundredths) 8.25% [3]   8.25% [3]
Credit facilities [Abstract]      
Interest Rate (in hundredths) 8.25% [3]   8.25% [3]
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 10/1/2018 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     600,000,000
Long-term debt, ending balance 600,000,000   600,000,000
Senior Notes [Abstract]      
Principal Outstanding 600,000,000   600,000,000
Interest Rate (in hundredths) 8.125%   8.125%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 8.125%   8.125%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 1/15/2023 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     850,000,000
Long-term debt, ending balance 850,000,000   850,000,000
Senior Notes [Abstract]      
Principal Outstanding 850,000,000   850,000,000
Interest Rate (in hundredths) 7.125%   7.125%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.125%   7.125%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 3/15/2019 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     434,000,000
Long-term debt, ending balance 434,000,000   434,000,000
Senior Notes [Abstract]      
Principal Outstanding 434,000,000   434,000,000
Interest Rate (in hundredths) 7.125%   7.125%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.125%   7.125%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 4/15/2020 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     1,100,000,000
Long-term debt, ending balance 1,100,000,000   1,100,000,000
Senior Notes [Abstract]      
Principal Outstanding 1,100,000,000   1,100,000,000
Interest Rate (in hundredths) 8.50%   8.50%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 8.50%   8.50%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 7/1/2021 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     500,000,000
Long-term debt, ending balance 500,000,000   500,000,000
Senior Notes [Abstract]      
Principal Outstanding 500,000,000   500,000,000
Interest Rate (in hundredths) 9.25%   9.25%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 9.25%   9.25%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 4/15/2022 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     500,000,000
Long-term debt, ending balance 500,000,000   500,000,000
Senior Notes [Abstract]      
Principal Outstanding 500,000,000   500,000,000
Interest Rate (in hundredths) 8.75%   8.75%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 8.75%   8.75%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 1/15/2027 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     345,858,000
Long-term debt, ending balance 345,858,000   345,858,000
Senior Notes [Abstract]      
Principal Outstanding 345,858,000   345,858,000
Interest Rate (in hundredths) 7.875%   7.875%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.875%   7.875%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 8/15/2031 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     945,325,000
Long-term debt, ending balance 945,325,000   945,325,000
Senior Notes [Abstract]      
Principal Outstanding 945,325,000   945,325,000
Interest Rate (in hundredths) 9.00%   9.00%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 9.00%   9.00%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Debenture Due 11/1/2025 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     138,000,000
Long-term debt, ending balance 138,000,000   138,000,000
Senior Notes [Abstract]      
Principal Outstanding 138,000,000   138,000,000
Interest Rate (in hundredths) 7.00%   7.00%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.00%   7.00%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Debenture Due 8/15/2026 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     1,739,000
Long-term debt, ending balance 1,739,000   1,739,000
Senior Notes [Abstract]      
Principal Outstanding 1,739,000   1,739,000
Interest Rate (in hundredths) 6.80%   6.80%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 6.80%   6.80%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Debenture Due 10/1/2034 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     628,000
Long-term debt, ending balance 628,000   628,000
Senior Notes [Abstract]      
Principal Outstanding 628,000   628,000
Interest Rate (in hundredths) 7.68%   7.68%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.68%   7.68%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Debenture Due 7/1/2035 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     125,000,000
Long-term debt, ending balance 125,000,000   125,000,000
Senior Notes [Abstract]      
Principal Outstanding 125,000,000   125,000,000
Interest Rate (in hundredths) 7.45%   7.45%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.45%   7.45%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Debenture Due 10/1/2046 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     193,500,000
Long-term debt, ending balance 193,500,000   193,500,000
Senior Notes [Abstract]      
Principal Outstanding 193,500,000   193,500,000
Interest Rate (in hundredths) 7.05%   7.05%
Credit facilities [Abstract]      
Interest Rate (in hundredths) 7.05%   7.05%
Senior Unsecured Debt [Member] | Senior Notes and Debentures [Member] | Senior Note Due 10/14/2016 [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance     517,500,000 [4]
Long-term debt, ending balance 503,125,000 [4]   517,500,000 [4]
Senior Notes [Abstract]      
Principal Outstanding 503,125,000 [4]   517,500,000 [4]
Interest Rate (in hundredths) 3.085% [4]   3.095% [4]
Credit facilities [Abstract]      
Interest Rate (in hundredths) 3.085% [4]   3.095% [4]
Industrial Development Revenue Bonds [Member]
     
Long Term Debt [Roll Forward]      
Long-term debt, beginning balance 13,550,000    
Payments and Retirements 0    
New Borrowings 0    
Long-term debt, ending balance 13,550,000    
Interest Rate (in hundredths) 6.33% [1]    
Senior Notes [Abstract]      
Principal Outstanding $ 13,550,000    
Weighted average interest rate (in hundredths) 6.33% [1]    
[1] Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at March 31, 2013 represent a weighted average of multiple issuances.
[2] Interest rate represents a weighted average of the stated interest rates of multiple issuances.
[3] See Note 18 – Subsequent Events
[4] Represents borrowings under the Credit Agreement with CoBank.