XML 16 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Sep. 30, 2012
Unsecured Letter of Credit Facility [Member]
Sep. 30, 2011
Unsecured Letter of Credit Facility [Member]
Sep. 30, 2012
Unsecured Letter of Credit Facility [Member]
March 2013 [Member]
Sep. 30, 2012
Unsecured Letter of Credit Facility [Member]
September 2013 [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Sep. 30, 2012
Senior Note Due 10/14/2016 [Member]
Sep. 30, 2012
Line of Credit CoBank [Member]
Sep. 30, 2012
Senior Note [Member]
Dec. 31, 2011
Senior Note [Member]
Sep. 30, 2012
Debentures [Member]
Dec. 31, 2011
Debentures [Member]
Sep. 30, 2012
Subsidiary Senior Notes Due 12/1/2012 [Member]
Dec. 31, 2011
Subsidiary Senior Notes Due 12/1/2012 [Member]
Sep. 30, 2012
Senior unsecured notes due 2021 [Member]
Oct. 26, 2012
Senior unsecured notes due 2021 [Member]
Sep. 30, 2012
Senior notes due 2023 [Member]
Sep. 30, 2012
Senior notes due 2013 [Member]
Jun. 30, 2012
Senior notes due 2013 [Member]
Sep. 30, 2012
Senior notes due 2013 [Member]
Sep. 30, 2012
2014 Notes [Member]
Sep. 30, 2012
April 2015 Notes [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 1/15/2013 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 1/15/2013 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 5/1/2014 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 3/15/2015 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 3/15/2015 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2015 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2015 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2017 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2017 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 10/1/2018 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 1/15/2023 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 1/15/2023 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 3/15/2019 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2020 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2020 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 7/1/2021 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 7/1/2021 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2022 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 4/15/2022 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 1/15/2027 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 2/15/2028 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 2/15/2028 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 10/15/2029 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 10/15/2029 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 8/15/2031 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 8/15/2031 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Debenture Due 11/1/2025 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debenture Due 11/1/2025 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debenture Due 8/15/2026 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Debenture Due 10/1/2034 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debenture Due 10/1/2034 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Debenture Due 7/1/2035 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debenture Due 7/1/2035 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Debenture Due 10/1/2046 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debenture Due 10/1/2046 [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Senior Note Due 10/14/2016 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note Due 10/14/2016 [Member]
Sep. 30, 2012
Notes [Member]
Sep. 30, 2012
Rural Utilities Service Loan Contracts [Member]
Sep. 30, 2012
Senior Unsecured Debt [Member]
Sep. 30, 2012
Industrial Development Revenue Bonds [Member]
Long Term Debt [Roll Forward]                                                                                                                                                
Long-term debt, beginning balance     $ 8,349,521,000               $ 575,000,000   $ 8,569,083,000 $ 8,039,774,000 $ 8,855,083,000 $ 8,325,774,000 $ 36,000,000 $ 36,000,000             $ 200,000,000 $ 450,500,000 $ 502,658,000 $ 580,724,000 $ 200,000,000 $ 600,000,000 $ 300,000,000 $ 300,000,000 $ 450,500,000 [1] $ 500,000,000 [1] $ 1,100,000,000 [1] $ 1,100,000,000 [1] $ 600,000,000 $ 600,000,000 $ 600,000,000 [1] $ 0 [1] $ 434,000,000 $ 434,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 500,000,000 $ 0 $ 500,000,000 $ 500,000,000 $ 345,858,000 $ 345,858,000 $ 200,000,000 $ 200,000,000 $ 50,000,000 $ 50,000,000 $ 945,325,000 $ 945,325,000 $ 138,000,000 $ 138,000,000 $ 1,739,000 $ 1,739,000 $ 628,000 $ 628,000 $ 125,000,000 $ 125,000,000 $ 193,500,000 $ 193,500,000 $ 531,875,000 [2] $ 575,000,000 [2]   $ 10,197,000 $ 8,325,774,000 $ 13,550,000
Payments     (571,472,000)                                                                                                                                     (781,000) (570,691,000) 0
Borrowings     1,100,000,000                                                                                                                                     0 1,100,000,000 0
Long-term debt, ending balance 8,878,049,000   8,878,049,000               575,000,000   8,569,083,000 8,039,774,000 8,855,083,000 8,325,774,000 36,000,000 36,000,000             200,000,000 450,500,000 502,658,000 580,724,000 200,000,000 600,000,000 300,000,000 300,000,000 450,500,000 [1] 500,000,000 [1] 1,100,000,000 [1] 1,100,000,000 [1] 600,000,000 600,000,000 600,000,000 [1] 0 [1] 434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000 0 500,000,000 500,000,000 345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 531,875,000 [2] 575,000,000 [2]   9,416,000 8,855,083,000 13,550,000
Less: Debt Discount (23,905,000)   (23,905,000)   (49,664,000)                                                                                                                                      
Less: Current Portion (596,545,000)   (596,545,000)   (94,016,000)                                                                                                                                      
Principal Outstanding 8,257,599,000   8,257,599,000   8,205,841,000                                                                                                                                      
Interest Rate (in hundredths) 7.87% [3]   7.87% [3]                                                                                                                                     6.15% [3] 7.88% [3] 6.33% [3]
Senior Notes [Abstract]                                                                                                                                                
Principal Outstanding 8,878,049,000   8,878,049,000               575,000,000   8,569,083,000 8,039,774,000 8,855,083,000 8,325,774,000 36,000,000 36,000,000             200,000,000 450,500,000 502,658,000 580,724,000 200,000,000 600,000,000 300,000,000 300,000,000 450,500,000 [1] 500,000,000 [1] 1,100,000,000 [1] 1,100,000,000 [1] 600,000,000 600,000,000 600,000,000 [1] 0 [1] 434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000 0 500,000,000 500,000,000 345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 531,875,000 [2] 575,000,000 [2]   9,416,000 8,855,083,000 13,550,000
Interest Rate (in hundredths)                   0.625%         7.88% 7.93% 8.05% 8.05% 9.25%   7.125% 6.25%   6.25% 8.25% 7.875% 6.25% 6.25% 8.25% 8.25% 6.625% 6.625% 7.875% [1] 7.875% [1] 8.25% [1] 8.25% [1] 8.125% 8.125% 7.125% [1] 0.00% [1] 7.125% 7.125% 8.50% 8.50% 9.25% 0.00% 8.75% 8.75% 7.875% 7.875% 6.73% 6.73% 8.40% 8.40% 9.00% 9.00% 7.00% 7.00% 6.80% 6.80% 7.68% 7.68% 7.45% 7.45% 7.05% 7.05% 3.095% [2] 3.175% [2]        
Aggregate principal amount of debt under registered offering                                     500,000,000   600,000,000       500,000,000                                                                                       600,000,000      
Issue price expressed as a percentage of principal amount (in hundredths)                                     100.00% 100.00%                                                                                                        
Net proceeds from offering                                     489,600,000   588,100,000                                                                                                      
Effective interest cost (in hundredths)                                                 10.855%                                                                                              
Aggregate principal amount agreed to be purchased                                                 400,000,000 49,500,000                                                                                            
Amount of consideration for purchase of notes                                                 446,000,000 54,000,000                                                                                            
Losses on early extinguishment of debt 245,000 0 71,063,000 0                                   500,000 69,200,000 2,100,000                                                                                                
Debt instrument repurchase amount                                           78,100,000   78,100,000                                                                                                
Credit Agreement [Abstract]                                                                                                                                                
Repayment of the outstanding principal balance, quarterly installments amount                       14,375,000                                                                                                                        
First payment date of the quarterly repayment of the outstanding principal balance                       Mar. 31, 2012                                                                                                                        
Interest rate margin for Base Rate borrowings, minimum (in hundredths)                       0.875%                                                                                                                        
Interest rate margin for Base Rate borrowings, maximum (in hundredths)                       2.875%                                                                                                                        
Interest rate margin for LIBOR borrowings, minimum (in hundredths)                       1.875%                                                                                                                        
Interest rate margin for LIBOR borrowings, maximum (in hundredths)                       3.875%                                                                                                                        
Initial pricing for LIBOR based borrowings (in hundredths)                       2.875%                                                                                                                        
Maximum permitted leverage ratio                       4.5                                                                                                                        
Credit facilities [Abstract]                                                                                                                                                
Interest Rate (in hundredths)                   0.625%         7.88% 7.93% 8.05% 8.05% 9.25%   7.125% 6.25%   6.25% 8.25% 7.875% 6.25% 6.25% 8.25% 8.25% 6.625% 6.625% 7.875% [1] 7.875% [1] 8.25% [1] 8.25% [1] 8.125% 8.125% 7.125% [1] 0.00% [1] 7.125% 7.125% 8.50% 8.50% 9.25% 0.00% 8.75% 8.75% 7.875% 7.875% 6.73% 6.73% 8.40% 8.40% 9.00% 9.00% 7.00% 7.00% 6.80% 6.80% 7.68% 7.68% 7.45% 7.45% 7.05% 7.05% 3.095% [2] 3.175% [2]        
Line of credit initiation date     Mar. 23, 2010                                                                                                                                          
Line of credit facility expiration date     Jan. 01, 2014                                                                                                                                          
Line of credit facility maximum borrowing capacity           40,000,000 190,000,000 20,000,000 20,000,000 750,000,000                                                                                                                            
Number of letters of credit           2                                                                                                                                    
Exercised extension of commitment           100,000,000                                                                                                                                    
Date that the Bank to exercise its option to extend the commitments           2012-09-20                                                                                                                                    
Principal payments by year [Abstract]                                                                                                                                                
Principal Payments 2012 (remaining three months) 50,470,000   50,470,000                                                                                                                                          
Principal Payments 2013 560,550,000   560,550,000                                                                                                                                          
Principal Payments 2014 257,916,000   257,916,000                                                                                                                                          
Principal Payments 2015 808,442,000   808,442,000                                                                                                                                          
Principal Payments 2016 345,466,000   345,466,000                                                                                                                                          
Principal Payments 2017 $ 1,100,501,000   $ 1,100,501,000                                                                                                                                          
[1] See Note 18 – Subsequent Events.
[2] Represents borrowings under the Credit Agreement with CoBank.
[3] Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at September 30, 2012 represent a weighted average of multiple issuances.