XML 45 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Jun. 30, 2012
Unsecured Letter of Credit Facility [Member]
Sep. 20, 2011
Unsecured Letter of Credit Facility [Member]
Jun. 30, 2012
Revolving Credit Facility [Member]
Jun. 30, 2012
Senior Note Due 1/15/2013 [Member]
Jun. 30, 2012
Line of Credit CoBank [Member]
Jun. 30, 2012
Senior unsecured notes due 2021 [Member]
Jun. 30, 2012
2014 Notes [Member]
Jun. 30, 2012
April 2015 Notes [Member]
Jun. 30, 2012
Notes [Member]
Jun. 30, 2012
Rural Utilities Service Loan Contracts [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2013 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2013 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2015 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2015 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2015 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2015 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2017 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2017 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2020 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2020 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 7/1/2021 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 7/1/2021 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2022 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2022 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 2/15/2028 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 2/15/2028 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/15/2029 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/15/2029 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 8/15/2031 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 8/15/2031 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/14/2016 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/14/2016 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Debentures [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debentures [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 11/1/2025 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 11/1/2025 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 8/15/2026 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 10/1/2034 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 10/1/2034 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 7/1/2035 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 7/1/2035 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 10/1/2046 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Debentures [Member]
Debenture Due 10/1/2046 [Member]
Jun. 30, 2012
Senior Unsecured Debt [Member]
Subsidiary Senior Notes Due 12/1/2012 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Subsidiary Senior Notes Due 12/1/2012 [Member]
Jun. 30, 2012
Industrial Development Revenue Bonds [Member]
Long Term Debt [Roll Forward]                                                                                                                                
Long-term debt, beginning balance     $ 8,349,521,000                 $ 200,000,000 $ 450,500,000   $ 10,197,000 $ 8,325,774,000   $ 7,794,626,000 $ 7,830,907,000 $ 522,693,000 $ 580,724,000 $ 200,000,000 $ 600,000,000 $ 300,000,000 $ 300,000,000 $ 450,500,000 $ 500,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 600,000,000 $ 600,000,000 $ 434,000,000 $ 434,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 500,000,000 $ 0 $ 500,000,000 $ 500,000,000 $ 345,858,000 $ 345,858,000 $ 200,000,000 $ 200,000,000 $ 50,000,000 $ 50,000,000 $ 945,325,000 $ 945,325,000 $ 546,250,000 [1] $ 575,000,000 [1] $ 458,867,000 $ 458,867,000 $ 138,000,000 $ 138,000,000 $ 1,739,000 $ 1,739,000 $ 628,000 $ 628,000 $ 125,000,000 $ 125,000,000 $ 193,500,000 $ 193,500,000 $ 36,000,000 $ 36,000,000 $ 13,550,000
Payments     (536,968,000)                       (687,000) (536,281,000)                                                                                               0
Borrowings     500,000,000                       0 500,000,000                                                                                               0
Long-term debt, ending balance 8,312,553,000   8,312,553,000                 200,000,000 450,500,000   9,510,000 8,289,493,000   7,794,626,000 7,830,907,000 522,693,000 580,724,000 200,000,000 600,000,000 300,000,000 300,000,000 450,500,000 500,000,000 1,100,000,000 1,100,000,000 600,000,000 600,000,000 434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000 0 500,000,000 500,000,000 345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 546,250,000 [1] 575,000,000 [1] 458,867,000 458,867,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 36,000,000 36,000,000 13,550,000
Less: Debt Discount (25,461,000)   (25,461,000)   (49,664,000)                                                                                                                      
Less: Current Portion (616,575,000)   (616,575,000)   (94,016,000)                                                                                                                      
Principal Outstanding 7,670,517,000   7,670,517,000   8,205,841,000                                                                                                                      
Interest Rate (in hundredths) 7.90%   7.90%                       6.15% 7.90%                                                                                               6.33%
Senior Notes [Abstract]                                                                                                                                
Principal Outstanding 8,312,553,000   8,312,553,000                 200,000,000 450,500,000   9,510,000 8,289,493,000   7,794,626,000 7,830,907,000 522,693,000 580,724,000 200,000,000 600,000,000 300,000,000 300,000,000 450,500,000 500,000,000 1,100,000,000 1,100,000,000 600,000,000 600,000,000 434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000 0 500,000,000 500,000,000 345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 546,250,000 [1] 575,000,000 [1] 458,867,000 458,867,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 36,000,000 36,000,000 13,550,000
Interest Rate (in hundredths)               0.625%     9.25% 8.25% 7.875%     7.90% 7.93%     6.25% 6.25% 8.25% 8.25% 6.625% 6.625% 7.875% 7.875% 8.25% 8.25% 8.125% 8.125% 7.125% 7.125% 8.50% 8.50% 9.25% 0.00% 8.75% 8.75% 7.875% 7.875% 6.73% 6.73% 8.40% 8.40% 9.00% 9.00% 3.115% [1] 3.175% [1]     7.00% 7.00% 6.80% 6.80% 7.68% 7.68% 7.45% 7.45% 7.05% 7.05% 8.05% 8.05%  
Aggregate principal amount of debt under registered offering                     500,000,000     500,000,000                                                                                                    
Issue price expressed as a percentage of principal amount (in hundredths)                     100.00%                                                                                                          
Effective interest cost (in hundredths)                       10.855%                                                                                                        
Aggregate principal amount agreed to be purchased                       400,000,000 49,500,000                                                                                                      
Amount of consideration for purchase of notes                       446,000,000 54,000,000                                                                                                      
Losses on early extinguishment of debt 70,818,000 0 70,818,000 0         1,600,000         69,200,000                                                                                                    
Debt instrument repurchase amount                 58,000,000                                                                                                              
Credit Agreement [Abstract]                                                                                                                                
Repayment of the outstanding principal balance, quarterly installments amount                   14,375,000                                                                                                            
First payment date of the quarterly repayment of the outstanding principal balance                   2012-03-31                                                                                                            
Interest rate margin for Base Rate borrowings, minimum (in hundredths)                   0.875%                                                                                                            
Interest rate margin for Base Rate borrowings, maximum (in hundredths)                   2.875%                                                                                                            
Interest rate margin for LIBOR borrowings, minimum (in hundredths)                   1.875%                                                                                                            
Interest rate margin for LIBOR borrowings, maximum (in hundredths)                   3.875%                                                                                                            
Initial pricing for LIBOR based borrowings (in hundredths)                   2.875%                                                                                                            
Maximum permitted leverage ratio                   4.5                                                                                                            
Credit facilities [Abstract]                                                                                                                                
Interest Rate (in hundredths)               0.625%     9.25% 8.25% 7.875%     7.90% 7.93%     6.25% 6.25% 8.25% 8.25% 6.625% 6.625% 7.875% 7.875% 8.25% 8.25% 8.125% 8.125% 7.125% 7.125% 8.50% 8.50% 9.25% 0.00% 8.75% 8.75% 7.875% 7.875% 6.73% 6.73% 8.40% 8.40% 9.00% 9.00% 3.115% [1] 3.175% [1]     7.00% 7.00% 6.80% 6.80% 7.68% 7.68% 7.45% 7.45% 7.05% 7.05% 8.05% 8.05%  
Line of credit initiation date               2010-03-23                                                                                                                
Line of credit facility expiration date               2014-01-01                                                                                                                
Line of credit facility maximum borrowing capacity           100,000,000 190,000,000 750,000,000                                                                                                                
Exercised extension of commitment           100,000,000                                                                                                                    
Date that the Bank to exercise its option to extend the commitments           2012-09-20                                                                                                                    
Principal payments by year [Abstract]                                                                                                                                
Principal Payments 2012 (remaining six months) 64,939,000   64,939,000                                                                                                                          
Principal Payments 2013 580,585,000   580,585,000                                                                                                                          
Principal Payments 2014 257,916,000   257,916,000                                                                                                                          
Principal Payments 2015 808,442,000   808,442,000                                                                                                                          
Principal Payments 2016 345,466,000   345,466,000                                                                                                                          
Principal Payments 2017 $ 1,100,501,000   $ 1,100,501,000                                                                                                                          
[1] Represents borrowings under the Credit Agreement with CoBank.