XML 33 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2012
Unsecured Letter of Credit Facility [Member]
Sep. 19, 2011
Unsecured Letter of Credit Facility [Member]
Mar. 31, 2012
Revolving Credit Facility [Member]
Mar. 31, 2012
Senior Notes and Debentures [Member]
Dec. 31, 2011
Senior Notes and Debentures [Member]
Mar. 31, 2012
Senior Note Due 10/14/2016 [Member]
Dec. 31, 2011
Senior Note Due 10/14/2016 [Member]
Mar. 31, 2012
Line of Credit CoBank [Member]
Mar. 31, 2012
Senior Note [Member]
Dec. 31, 2011
Senior Note [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 1/15/2013 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 1/15/2013 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 3/15/2015 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 3/15/2015 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 4/15/2015 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 4/15/2015 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 4/15/2017 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 4/15/2017 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 4/15/2020 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 4/15/2020 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 4/15/2022 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 4/15/2022 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 2/15/2028 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 2/15/2028 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 10/15/2029 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 10/15/2029 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 8/15/2031 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 8/15/2031 [Member]
Mar. 31, 2012
Senior Note [Member]
Senior Note Due 10/14/2016 [Member]
Dec. 31, 2011
Senior Note [Member]
Senior Note Due 10/14/2016 [Member]
Mar. 31, 2012
Debentures [Member]
Dec. 31, 2011
Debentures [Member]
Mar. 31, 2012
Debentures [Member]
Debenture Due 11/1/2025 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 11/1/2025 [Member]
Mar. 31, 2012
Debentures [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 8/15/2026 [Member]
Mar. 31, 2012
Debentures [Member]
Debenture Due 10/1/2034 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 10/1/2034 [Member]
Mar. 31, 2012
Debentures [Member]
Debenture Due 7/1/2035 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 7/1/2035 [Member]
Mar. 31, 2012
Debentures [Member]
Debenture Due 10/1/2046 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 10/1/2046 [Member]
Mar. 31, 2012
Subsidiary Senior Notes Due 12/1/2012 [Member]
Dec. 31, 2011
Subsidiary Senior Notes Due 12/1/2012 [Member]
Mar. 31, 2012
Rural Utilities Service [Member]
Mar. 31, 2012
Senior Unsecured Debt [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/14/2016 [Member]
Mar. 31, 2012
Industrial Development Revenue Bonds [Member]
Long Term Debt [Roll Forward]                                                                                                                    
Long-term debt, beginning balance $ 8,349,521,000         $ 8,311,399,000 $ 8,325,774,000       $ 7,816,532,000 $ 7,830,907,000 $ 580,724,000 $ 580,724,000 $ 600,000,000 $ 600,000,000 $ 300,000,000 $ 300,000,000 $ 500,000,000 $ 500,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 600,000,000 $ 600,000,000 $ 434,000,000 $ 434,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 500,000,000 $ 500,000,000 $ 345,858,000 $ 345,858,000 $ 200,000,000 $ 200,000,000 $ 50,000,000 $ 50,000,000 $ 945,325,000 $ 945,325,000 $ 560,625,000 [1] $ 575,000,000 [1] $ 458,867,000 $ 458,867,000 $ 138,000,000 $ 138,000,000 $ 1,739,000 $ 1,739,000 $ 628,000 $ 628,000 $ 125,000,000 $ 125,000,000 $ 193,500,000 $ 193,500,000 $ 36,000,000 $ 36,000,000 $ 10,197,000 $ 8,325,774,000 $ 575,000,000 $ 13,550,000
Payments (14,502,000)                                                                                                           (127,000) (14,375,000)   0
Borrowings 0                                                                                                           0 0   0
Long-term debt, ending balance 8,335,019,000         8,311,399,000 8,325,774,000       7,816,532,000 7,830,907,000 580,724,000 580,724,000 600,000,000 600,000,000 300,000,000 300,000,000 500,000,000 500,000,000 1,100,000,000 1,100,000,000 600,000,000 600,000,000 434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000 500,000,000 345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 560,625,000 [1] 575,000,000 [1] 458,867,000 458,867,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 36,000,000 36,000,000 10,070,000 8,311,399,000 575,000,000 13,550,000
Less: Debt Discount (45,881,000) (49,664,000)                                                                                                                
Less: Current Portion (674,746,000) (94,016,000)                                                                                                                
Principal Outstanding 7,614,392,000 8,205,841,000                                                                                                                
Interest Rate (in hundredths) 7.92% [2]                                                                                                           6.15% [2] 7.92% [2]   6.33% [2]
Principal Outstanding 8,335,019,000         8,311,399,000 8,325,774,000       7,816,532,000 7,830,907,000 580,724,000 580,724,000 600,000,000 600,000,000 300,000,000 300,000,000 500,000,000 500,000,000 1,100,000,000 1,100,000,000 600,000,000 600,000,000 434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000 500,000,000 345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 560,625,000 [1] 575,000,000 [1] 458,867,000 458,867,000 138,000,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 36,000,000 36,000,000 10,070,000 8,311,399,000 575,000,000 13,550,000
Interest Rate (in hundredths)           7.92% 7.93% [2] 312.50% [1] 317.50% [1] 0.625%     6.25% 6.25% [2] 8.25% 8.25% [2] 6.625% 6.625% [2] 7.875% 7.875% [2] 8.25% 8.25% [2] 8.125% 8.125% [2] 7.125% 7.125% [2] 8.50% 8.50% [2] 8.75% 8.75% [2] 7.875% 7.875% [2] 6.73% 6.73% [2] 8.40% 8.40% [2] 9.00% 9.00% [2]         7.00% 7.00% [2] 6.80% 6.80% [2] 7.68% 7.68% [2] 7.45% 7.45% [2] 7.05% 7.05% [2] 8.05% 8.05% [2]        
Credit Agreement [Abstract]                                                                                                                    
Repayment of the outstanding principal balance, quarterly installments amount                   14,375,000                                                                                                
First payment date of the quarterly repayment of the outstanding principal balance                   2012-03-31                                                                                                
Interest rate margin for Base Rate borrowings, minimum (in hundredths)                   0.875%                                                                                                
Interest rate margin for Base Rate borrowings, maximum (in hundredths)                   2.875%                                                                                                
Interest rate margin for LIBOR borrowings, minimum (in hundredths)                   1.875%                                                                                                
Interest rate margin for LIBOR borrowings, maximum (in hundredths)                   3.875%                                                                                                
Initial pricing for LIBOR based borrowings (in hundredths)                   2.875%                                                                                                
Maximum permitted leverage ratio                   4.5                                                                                                
Credit facilities [Abstract]                                                                                                                    
Line of credit initiation date     2010-09-08   2010-03-23                                                                                                          
Line of credit facility expiration date         2016-10-14                                                                                                          
Line of credit facility maximum borrowing capacity     100,000,000 190,000,000 750,000,000                                                                                                          
Exercised extension of commitment     100,000,000                                                                                                              
Date that the Bank to exercise its option to extend the commitments 2012-09-20                                                                                                                  
Principal payments by year [Abstract]                                                                                                                    
Principal Payments 2012 (remaining nine months) 79,514,000                                                                                                                  
Principal Payments 2013 638,767,000                                                                                                                  
Principal Payments 2014 658,017,000                                                                                                                  
Principal Payments 2015 858,049,000                                                                                                                  
Principal Payments 2016 345,466,000                                                                                                                  
Principal Payments 2017 $ 1,100,501,000                                                                                                                  
[1] Represents borrowings under the Credit Agreement with CoBank, as discussed below.
[2] Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at March 31, 2012 represent a weighted average of multiple issuances.