XML 50 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Retirement Plans (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Description of published surveys of expected market returns considered Published surveys of expected market returns, 10 and 20 year actual returns of various major indices    
Description of historical investment returns considered Company's historical 5-year, 10-year and 20-year investment returns    
Expected long-term rate of return on plan assets, upper range (in hundredths) 6.00%    
Annual rate of increase in the per-capita cost of covered medical benefits, lower range (in hundredths)   5.00%  
Annual rate of increase in the per-capita cost of covered medical benefits, upper range (in hundredths)   8.00%  
Change in projected benefit obligation (PBO) [Roll Forward]      
Pension and other postretirement benefits $ (918,701,000) $ (816,588,000)  
Change in plan assets [Roll Forward]      
Fair value of plan assets for Acquired Business as of acquisition date 106,900,000 438,800,000  
Amounts recognized in the consolidated balance sheet [Abstract]      
Earnings on the assets transfer from various Verizon plans 18,900,000    
Components of net periodic benefit cost [Abstract]      
Receivable of the Plan that was transferred related to the Transaction 51,600,000    
Cash contribution to the Plan 18,600,000 13,100,000  
Accumulated benefit obligation 1,673,400,000 1,372,600,000  
Number of pension plans that were merged with the pension plan 12    
Percentage of federal subsidy (in hundredths)   28.00%  
Individual beneficiary's annual eligible prescription drug costs, lower range   250  
Individual beneficiary's annual eligible prescription drug costs, upper range   5,000  
401 (k) Savings Plan employer contributions 22,200,000 14,900,000 4,400,000
401 (k) Savings Plan employer contributions for certain former employees of the Acquired Business 15,900,000 10,600,000  
Number of separate plans of the Acquired Business   3  
Assumed rate of return (in hundredths) 7.75%    
Capitalization of pension and OPEB expense related to engineering and plant construction 10,200,000 8,300,000 7,500,000
Range of full year estimated pension and other postretirement benefit expenses - lower 75,000,000    
Range of full year estimated pension and other postretirement benefit expenses - upper 85,000,000    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Discount rate - used at year end to value obligation, lower range (in hundredths) 4.50%    
Discount rate - used at year end to value obligation, upper range (in hundredths) 4.75%    
Expected long-term rate of return on plan assets, upper range (in hundredths) 6.00%    
Expected long-term rate of return on plan assets, lower range (in hundredths) 3.00%    
Expected long-term rate of return on plan assets (in hundredths) 7.75%    
Contribution of real property with a fair value 58,100,000    
Number of administrative properties contributed to the plan 4    
Term of property leases (in years) 15Y    
Aggregate annual rent 5,800,000    
Obligation recorded 58,100,000    
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), before Tax [Abstract]      
Net actuarial gain (loss) recognized during year (263,732,000) 9,123,000 (35,759,000)
Net actuarial loss (gain) occurring during year 9,391,000 23,955,000 24,179,000
Other liabilities 57,500,000    
Other current liabilities 600,000    
Effect on total of service and interest cost components, 1 percentage point increase 1,000,000    
Effect on total of service and interest cost components, 1 percentage point decrease (900,000)    
Effect on postretirement benefit obligation, 1 percentage point increase 17,600,000    
Effect on postretirement benefit obligation, 1 percentage point decrease (15,800,000)    
Total cash and non-cash contributions to Pension Plan 76,700,000    
Pension Plan [Member]
     
Change in projected benefit obligation (PBO) [Roll Forward]      
PBO at beginning of year 1,644,657,000 890,576,000  
PBO for plans of Acquired Business 0 581,256,000  
Actuarial adjustment to PBO for plans of Acquired Business 0 [1] 64,098,000 [1]  
Service cost 38,879,000 21,169,000 6,098,000
Interest cost 84,228,000 67,735,000 52,127,000
Actuarial loss/(gain) 160,390,000 87,024,000  
Benefits paid (128,841,000) (67,270,000)  
Plan change 0 0  
Special termination benefits 0 69,000  
PBO at end of year 1,799,313,000 1,644,657,000 890,576,000
Pension and other postretirement benefits (541,323,000) (354,383,000)  
Accumulated other comprehensive loss 575,163,000 349,264,000  
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 1,290,274,000 608,625,000  
Fair value of plan assets for Acquired Business as of acquisition date 0 581,256,000  
Actual return on plan assets 19,883,000 154,554,000  
Employer contributions 76,674,000 13,109,000  
Benefits paid (128,841,000) (67,270,000)  
Fair value of plan assets at end of year 1,257,990,000 1,290,274,000 608,625,000
Funded status (541,323,000) (354,383,000)  
Components of net periodic benefit cost [Abstract]      
Service cost 38,879,000 21,169,000 6,098,000
Interest cost on projected benefit obligation 84,228,000 67,735,000 52,127,000
Expected return on plan assets (100,558,000) (69,831,000) (44,712,000)
Amortization of prior service cost/(credit) (199,000) (199,000) (255,000)
Amortization of prior service cost/(credit) expected in 2012 (199,000)    
Amortization of unrecognized loss 15,364,000 27,393,000 27,144,000
Amortization of unrecognized loss expected in 2012 31,147,000    
Net periodic benefit cost 37,714,000 46,267,000 40,402,000
Special termination charge 0 69,000 1,567,000
Total periodic benefit cost 37,714,000 46,336,000 41,969,000
Assumed rate of return (in hundredths) 8.00% 8.00% 8.00%
Asset category [Abstract]      
Equity securities (in hundredths) 45.00% 50.00%  
Debt securities (in hundredths) 40.00% 39.00%  
Alternative investments (in hundredths) 14.00% 10.00%  
Cash and other (in hundredths) 1.00% 1.00%  
Total (in hundredths) 100.00% 100.00%  
Defined Benefit Plan, Estimated Future Benefit Payments [Abstract]      
2012 103,863,000    
2013 110,058,000    
2014 116,938,000    
2015 125,617,000    
2016 129,057,000    
2017 - 2021 687,871,000    
Total 1,273,404,000    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Discount rate - used at year end to value obligation (in hundredths) 4.50% 5.25% 5.75%
Discount rate - used to compute annual cost (in hundredths) 5.25% 5.75% 6.50%
Expected long-term rate of return on plan assets (in hundredths) 8.00% 8.00% 8.00%
Rate of increase in compensation levels (in hundredths) 2.50% 3.00% 3.00%
Defined Benefit Plan      
Net actuarial loss 574,998,000 349,298,000  
Prior service cost/(credit) 165,000 (34,000)  
Total 575,163,000 349,264,000  
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), before Tax [Abstract]      
Accumulated other comprehensive income at beginning of year 349,264,000 374,157,000  
Net actuarial gain (loss) recognized during year (15,364,000) (27,393,000)  
Prior service (cost)/credit recognized during year 199,000 199,000  
Net actuarial loss (gain) occurring during year 241,064,000 2,301,000  
Prior service cost (credit) occurring during year 0 0  
Net amount recognized in comprehensive income for the year 225,899,000 (24,893,000)  
Accumulated other comprehensive income at end of year 575,163,000 349,264,000 374,157,000
OPEB [Member]
     
Change in projected benefit obligation (PBO) [Roll Forward]      
PBO at beginning of year 478,576,000 189,290,000  
PBO for plans of Acquired Business 0 285,451,000  
Revision to the benefit obligation for Acquired Business (125,445,000) 0  
Service cost 8,958,000 7,956,000 361,000
Interest cost 17,722,000 17,883,000 11,017,000
Plan participants' contributions 4,389,000 3,976,000  
Actuarial loss/(gain) 22,564,000 16,670,000  
Benefits paid (15,168,000) (14,719,000)  
Plan change 0 (27,931,000)  
PBO at end of year 391,596,000 478,576,000 189,290,000
Current liabilities (9,117,000) (10,131,000)  
Pension and other postretirement benefits (377,378,000) (462,205,000)  
Accumulated other comprehensive loss 41,811,000 13,369,000  
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 6,240,000 8,028,000  
Actual return on plan assets 219,000 600,000  
Plan participant's contributions 4,389,000 3,976,000  
Employer contributions 9,421,000 8,355,000  
Benefits paid (15,168,000) (14,719,000)  
Fair value of plan assets at end of year 5,101,000 6,240,000 8,028,000
Funded status (386,495,000) (472,336,000)  
Components of net periodic benefit cost [Abstract]      
Service cost 8,958,000 7,956,000 361,000
Interest cost on projected benefit obligation 17,722,000 17,883,000 11,017,000
Expected return on plan assets (324,000) (436,000) (439,000)
Amortization of prior service cost/(credit) (10,198,000) (8,157,000) (7,751,000)
Amortization of prior service cost/(credit) expected in 2012 (10,010,000)    
Amortization of unrecognized loss 4,424,000 4,917,000 5,041,000
Amortization of unrecognized loss expected in 2012 7,642,000    
Net periodic benefit cost 20,582,000 22,163,000 8,229,000
Expected cash contributions 60,000,000    
Assumed rate of return (in hundredths)   6.00% 6.00%
Defined Benefit Plan, Estimated Future Benefit Payments [Abstract]      
2012 12,839,000    
2013 14,129,000    
2014 15,418,000    
2015 16,995,000    
2016 18,675,000    
2017 - 2021 116,614,000    
Total 194,670,000    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Discount rate - used at year end to value obligation (in hundredths)   5.25% 5.75%
Discount rate - used to compute annual cost (in hundredths) 5.25% 5.75% 6.50%
Expected long-term rate of return on plan assets (in hundredths)   6.00% 6.00%
Defined Benefit Plan      
Net actuarial loss 82,841,000 64,598,000  
Prior service cost/(credit) (41,030,000) (51,229,000)  
Total 41,811,000 13,369,000  
Pension and Other Postretirement Benefit Plans, Accumulated Other Comprehensive Income (Loss), before Tax [Abstract]      
Accumulated other comprehensive income at beginning of year 13,369,000 21,554,000  
Net actuarial gain (loss) recognized during year (4,424,000) (4,919,000)  
Prior service (cost)/credit recognized during year 10,198,000 8,158,000  
Net actuarial loss (gain) occurring during year 22,668,000 16,506,000  
Prior service cost (credit) occurring during year 0 (27,930,000)  
Net amount recognized in comprehensive income for the year 28,442,000 (8,185,000)  
Accumulated other comprehensive income at end of year 41,811,000 13,369,000 21,554,000
OPEB, Gross Benefits [Member]
     
Defined Benefit Plan, Estimated Future Benefit Payments [Abstract]      
2012 13,211,000    
2013 14,575,000    
2014 15,955,000    
2015 17,630,000    
2016 19,412,000    
2017 - 2021 122,665,000    
Total 203,448,000    
Medicare Part D Subsidy [Member]
     
Defined Benefit Plan, Estimated Future Benefit Payments [Abstract]      
2012 372,000    
2013 446,000    
2014 537,000    
2015 635,000    
2016 737,000    
2017 - 2021 6,051,000    
Total $ 8,778,000    
Equity Securities [Member]
     
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Expected long-term rate of return on plan assets, lower range (in hundredths) 35.00%    
Expected long-term rate of return on plan assets, upper range (in hundredths) 55.00%    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Expected long-term rate of return on plan assets, upper range (in hundredths) 55.00%    
Fixed Income [Member]
     
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Expected long-term rate of return on plan assets, lower range (in hundredths) 35.00%    
Expected long-term rate of return on plan assets, upper range (in hundredths) 55.00%    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Expected long-term rate of return on plan assets, upper range (in hundredths) 55.00%    
Alternative Investments [Member]
     
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]      
Expected long-term rate of return on plan assets, lower range (in hundredths) 5.00%    
Expected long-term rate of return on plan assets, upper range (in hundredths) 15.00%    
Defined Benefit Plan, Assumptions Used in Calculations [Abstract]      
Expected long-term rate of return on plan assets, upper range (in hundredths) 15.00%    
[1] Represents the difference between the contracted discount rate agreed upon in the Merger Agreement and the discount rate used by Frontier to value the liability on July 1, 2010 for financial reporting purposes.