XML 75 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2010
Unsecured Letter of Credit Facility [Member]
Dec. 31, 2010
Revolving Credit Facility [Member]
Dec. 31, 2011
Senior Note Due 4/15/2022 [Member]
Dec. 31, 2011
CoBank Term Loan 2012 [Member]
Dec. 31, 2011
CoBank Term Loan 2013 [Member]
Dec. 31, 2011
Line of Credit CoBank [Member]
Oct. 14, 2011
Line of Credit CoBank [Member]
Dec. 31, 2010
Senior Note [Member]
Dec. 31, 2011
Debentures [Member]
Dec. 31, 2010
Debentures [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 11/1/2025 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2010
Debentures [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 10/1/2034 [Member]
Dec. 31, 2010
Debentures [Member]
Debenture Due 10/1/2034 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 7/1/2035 [Member]
Dec. 31, 2010
Debentures [Member]
Debenture Due 7/1/2035 [Member]
Dec. 31, 2011
Debentures [Member]
Debenture Due 10/1/2046 [Member]
Dec. 31, 2010
Debentures [Member]
Debenture Due 10/1/2046 [Member]
Dec. 31, 2011
Subsidiary Senior Notes Due 12/1/2012 [Member]
Dec. 31, 2010
Subsidiary Senior Notes Due 12/1/2012 [Member]
Dec. 31, 2011
Rural Utilities Service [Member]
Dec. 31, 2009
Rural Utilities Service [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/15/2011 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/15/2011 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/24/2011 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/24/2011 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 12/31/2012 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 12/31/2012 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2013 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2013 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 12/31/2013 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 12/31/2013 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 5/1/2014 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2015 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2015 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2015 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2015 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2017 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2017 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/1/2018 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 3/15/2019 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2020 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2020 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 4/15/2022 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 1/15/2027 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 2/15/2028 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 2/15/2028 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/15/2029 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/15/2029 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 8/15/2031 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 8/15/2031 [Member]
Dec. 31, 2010
Senior Unsecured Debt [Member]
Senior Note [Member]
Debenture Due 11/1/2025 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Debenture Due 8/15/2026 [Member]
Dec. 31, 2011
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note Due 10/14/2016 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note 2011 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note 2013 [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note 2009 Tender Offer [Member]
Dec. 31, 2009
Senior Unsecured Debt [Member]
Senior Note [Member]
Senior Note 2009 [Member]
Dec. 31, 2011
Industrial Development Revenue Bonds [Member]
Dec. 31, 2009
Cash Tender Offer [Member]
Dec. 31, 2009
Repurchased Debt Loss [Member]
Dec. 31, 2009
Repurchased Debt Gain [Member]
Debt Instrument [Line Items]                                                                                                                                                                
Long-term debt, beginning balance $ 8,326,915,000         $ 500,000,000 $ 143,000,000 $ 130,000,000       $ 458,867,000 $ 458,867,000 $ 138,000,000 $ 1,739,000 $ 1,739,000 $ 628,000 $ 628,000 $ 125,000,000 $ 125,000,000 $ 193,500,000 $ 193,500,000 $ 36,000,000 $ 36,000,000 $ 11,214,000   $ 8,302,151,000         $ 7,830,907,000 $ 0 $ 76,089,000 $ 0 $ 200,000,000 $ 0 $ 144,000,000 $ 580,724,000 $ 580,724,000 $ 0 $ 131,288,000   $ 600,000,000 $ 600,000,000 $ 300,000,000 $ 300,000,000 $ 500,000,000 $ 500,000,000 $ 1,100,000,000 $ 1,100,000,000   $ 600,000,000 $ 600,000,000   $ 434,000,000 $ 434,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 500,000,000   $ 345,858,000 $ 345,858,000 $ 200,000,000 $ 200,000,000 $ 50,000,000 $ 50,000,000 $ 945,325,000 $ 945,325,000 $ 138,000,000   $ 575,000,000         $ 13,550,000      
Payments (552,394,000)                                               (1,017,000)   (551,377,000)                                                                                                   0      
Borrowings 575,000,000                                               0   575,000,000                                                                                                   0      
Long-term debt, ending balance 8,349,521,000 8,326,915,000       500,000,000 143,000,000 130,000,000       458,867,000 458,867,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 36,000,000 36,000,000 10,197,000   8,325,774,000     7,807,284,000   7,830,907,000 0 76,089,000 0 200,000,000 0 144,000,000 580,724,000 580,724,000 0 131,288,000   600,000,000 600,000,000 300,000,000 300,000,000 500,000,000 500,000,000 1,100,000,000 1,100,000,000   600,000,000 600,000,000   434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000   345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 138,000,000   575,000,000         13,550,000      
Less: Debt Discount (49,664,000) (63,299,000)                                                                                                                                                            
Less: Current Portion (94,016,000) (280,002,000)                                                                                                                                                            
Principal Outstanding 8,205,841,000 7,983,614,000                                                                                                                                                            
Interest Rate (in hundredths) 7.92% [1]                                               6.15% [1]   7.93% [1]                                                                                                   6.33% [1]      
Principal Outstanding 8,349,521,000 8,326,915,000       500,000,000 143,000,000 130,000,000       458,867,000 458,867,000 138,000,000 1,739,000 1,739,000 628,000 628,000 125,000,000 125,000,000 193,500,000 193,500,000 36,000,000 36,000,000 10,197,000   8,325,774,000     7,807,284,000   7,830,907,000 0 76,089,000 0 200,000,000 0 144,000,000 580,724,000 580,724,000 0 131,288,000   600,000,000 600,000,000 300,000,000 300,000,000 500,000,000 500,000,000 1,100,000,000 1,100,000,000   600,000,000 600,000,000   434,000,000 434,000,000 1,100,000,000 1,100,000,000 500,000,000   345,858,000 345,858,000 200,000,000 200,000,000 50,000,000 50,000,000 945,325,000 945,325,000 138,000,000   575,000,000         13,550,000      
Interest Rate (in hundredths)           8.75%               7.00% 6.80% 6.80% 7.68% 7.68% 7.45% 7.45% 7.05% 7.05% 8.05% 8.05%     7.93%   8.04%       0.00% 9.25% 0.00% 6.27% 0.00% 1.688% 6.25% 6.25% 0.00% 2.063%   8.25% 8.25% 6.625% 6.625% 7.875% 7.875% 8.25% 8.25%   8.125% 8.125%   7.125% 7.125% 8.50% 8.50% 8.75%   7.875% 7.875% 6.73% 6.73% 8.40% 8.40% 9.00% 9.00% 7.00%   3.175%                
Senior Notes [Abstract]                                                                                                                                                                
Private offering of debt related to the Merger                                                           3,200,000,000                                                                                                    
Transaction Escrow related to the Merger   125,500,000                                                                                                                                                            
Excess received of the special cash payment and the initial purchasers' discount received related to the Merger   53,000,000                                                                                                                                                            
Additional debt assumed upon Merger   3,456,782,000                                                       250,000,000                                                                                                    
Retirement of debt     396,700,000                                             1,000,000   1,048,300,000     1,047,300,000                                               16,000,000           54,100,000                   9,900,000     83,400,000 564,400,000 388,900,000   701,600,000    
Cash tender offer to purchase certain debt, maximum     700,000,000                                                                                                                                                     700,000,000    
Loss on early retirement of debt, net 0 0 45,939,000                                                                                                                                                       (53,700,000) 7,800,000
Percentage of face amount of debt issued (in hundredths)                     100.00%                                                               91.805%                 98.441%                                                        
Proceeds from issuance of debt     388,900,000                                                                               538,800,000                 578,700,000                                         280,800,000 35,900,000            
Debt maturity 94,016,000 280,002,000                                                                                                                                                            
Credit Agreement [Abstract]                                                                                                                                                                
Repayment of the outstanding principal balance, quarterly installments amount                 14,375,000                                                                                                                                              
First payment date of the quarterly repayment of the outstanding principal balance March 31, 2012                                                                                                                                                              
Interest rate margin for Base Rate borrowings, minimum (in hundredths)                   0.875%                                                                                                                                            
Interest rate margin for Base Rate borrowings, maximum (in hundredths)                   2.875%                                                                                                                                            
Interest rate margin for LIBOR borrowings, minimum (in hundredths)                   1.875%                                                                                                                                            
Interest rate margin for LIBOR borrowings, maximum (in hundredths)                   3.875%                                                                                                                                            
Initial pricing for LIBOR based borrowings (in hundredths)                   2.875%                                                                                                                                            
Maximum permitted leverage ratio                   4.5                                                                                                                                            
Credit facilities [Abstract]                                                                                                                                                                
Line of credit initiation date       October 14, 2011 March 23, 2010                                                                                                                                                      
Line of credit facility expiration date       September 20, 2011 January 1, 2014                                                                                                                                                      
Line of credit facility maximum borrowing capacity       190,000,000 750,000,000                                                                                                                                                      
Exercised extension of commitment       100,000,000                                                                                                                                                        
Date that the Bank to exercise its option to extend the commitments       September 20, 2012                                                                                                                                                        
Associated facility fees under the Credit Facility percentage (in hundredths)         0.625%                                                                                                                                                      
Principal payments by year [Abstract]                                                                                                                                                                
Principal Payments 2012 94,016,000                                                                                                                                                              
Principal Payments 2013 638,767,000                                                                                                                                                              
Principal Payments 2014 658,017,000                                                                                                                                                              
Principal Payments 2015 858,049,000                                                                                                                                                              
Principal Payments 2016 $ 345,466,000                                                                                                                                                              
[1] Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at December 31, 2011 represent a weighted average of multiple issuances.