XML 43 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2011
Long-Term Debt [Abstract]  
Long-Term Debt
The activity in our long-term debt from December 31, 2010 to December 31, 2011 is summarized as follows:
 
      
Year Ended
       
      
December 31, 2011
     
Interest
 
               
Rate* at
 
   
December 31,
     
New
  
December 31,
  
December 31,
 
($ in thousands)
 
2010
  
Payments
  
Borrowings
  
2011
  
2011
 
                 
  Rural Utilities Service
               
    Loan Contracts
 $11,214  $(1,017) $-  $10,197   6.15% 
                      
  Senior Unsecured Debt
  8,302,151   (551,377)  575,000   8,325,774   7.93% 
                      
  Industrial Development
                    
     Revenue Bonds
  13,550   -   -   13,550   6.33% 
                      
TOTAL LONG-TERM
                    
    DEBT
 $8,326,915  $(552,394) $575,000  $8,349,521   7.92% 
                      
  Less: Debt Discount
  (63,299)          (49,664)    
  Less: Current Portion
  (280,002)          (94,016)    
                      
   $7,983,614          $8,205,841     
                      
 
*
Interest rate includes amortization of debt issuance costs and debt premiums or discounts. The interest rates at December 31, 2011 represent a weighted average of multiple issuances.
Senior Unsecured Debt
Additional information regarding our Senior Unsecured Debt at December 31, 2011 and 2010 is as follows:
 

 
2011
 
2010
   
Principal
   
Interest
     
Principal
   
Interest
 
($ in thousands)
 
Outstanding
   
Rate
     
Outstanding
   
Rate
 
                           
Senior Notes:
                         
  Due 5/15/2011
$
-
   
-
   
$
76,089
   
9.250%
 
  Due 10/24/2011
 
-
   
-
     
200,000
   
6.270%
 
  Due 12/31/2012
 
-
   
-
     
144,000
   
 1.688% (Variable)
 
  Due 1/15/2013
 
580,724
   
6.250%
     
580,724
   
6.250%
 
  Due 12/31/2013
 
-
   
-
     
131,288
   
2.063% (Variable)
 
  Due 5/1/2014
 
600,000
   
8.250%
     
600,000
   
8.250%
 
  Due 3/15/2015
 
300,000
   
6.625%
     
300,000
   
6.625%
 
  Due 4/15/2015
 
500,000
   
7.875%
     
500,000
   
7.875%
 
  Due 10/14/2016
 
575,000
   
3.175% (Variable)
     
-
   
-
 
  Due 4/15/2017
 
1,100,000
   
8.250%
     
1,100,000
   
8.250%
 
  Due 10/1/2018
 
600,000
   
8.125%
     
600,000
   
8.125%
 
  Due 3/15/2019
 
434,000
   
7.125%
     
434,000
   
7.125%
 
  Due 4/15/2020
 
1,100,000
   
8.500%
     
1,100,000
   
8.500%
 
  Due 4/15/2022
 
500,000
   
8.750%
     
500,000
   
8.750%
 
  Due 1/15/2027
 
345,858
   
7.875%
     
345,858
   
7.875%
 
Due 2/15/2028
 
    200,000
   
6.730%
     
   200,000
   
6.730%
 
  Due 10/15/2029
 
50,000
   
8.400%
     
50,000
   
8.400%
 
  Due 8/15/2031
 
945,325
   
9.000%
     
945,325
   
9.000%
 
   
7,830,907
           
7,807,284
       
                           
                           
Debentures:
                         
  Due 11/1/2025
 
138,000
   
7.000%
     
138,000
   
7.000%
 
  Due 8/15/2026
 
1,739
   
6.800%
     
1,739
   
6.800%
 
  Due 10/1/2034
 
628
   
7.680%
     
628
   
7.680%
 
  Due 7/1/2035
 
125,000
   
7.450%
     
125,000
   
7.450%
 
  Due 10/1/2046
 
193,500
   
7.050%
     
193,500
   
7.050%
 
   
458,867
           
458,867
       
Subsidiary Senior
                         
   Notes due 12/1/2012
 
36,000
   
8.050%
     
36,000
   
8.050%
 
                           
Total
$
8,325,774
   
7.93%
   
$
8,302,151
   
8.04%
 
                           
Debt maturities by year
Our principal payments for the next five years are as follows as of December 31, 2011:

 
   
Principal
($ in thousands)
 
Payments
     
2012
 
 $         94,016
2013
 
 $       638,767
2014
 
 $       658,017
2015
 
 $       858,049
2016
 
 $       345,466