XML 37 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
The Transaction (Tables)
12 Months Ended
Dec. 31, 2011
The Transaction [Abstract]  
Allocation of the purchase price of the Acquired Business
The following allocation of purchase price includes revisions to the preliminary allocation that was reported as of December 31, 2010, primarily for goodwill, deferred taxes, current liabilities and other liabilities.

($ in thousands)
      
Total transaction consideration:
    $5,411,705 
Current assets
 $454,513     
Property, plant & equipment
  4,407,676     
Goodwill
  3,695,397     
Other intangibles – primarily customer list
  2,532,200     
Other noncurrent assets
  75,092     
Current liabilities
  (483,118)    
Deferred income taxes
  (1,476,813)    
Long-term debt
  (3,456,782)    
Other liabilities
  (336,460)    
              Total net assets acquired
 $5,411,705     
Unaudited Pro Forma Condensed Combined Statement Of Operations Information

   
For the year ended December 31,
 
   
2010
  
2009
 
($ in millions, except per share amounts)
      
        
Revenue
 $5,652  $6,071 
 
Operating income
 $1,192  $1,373 
          
Net income attributable to common
     shareholders of Frontier
 $324  $433 
          
Basic and diluted net income per common
    share attributable to common
    shareholders of  Frontier
 $0.33  $0.44