XML 68 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2011
Goodwill and Other Intangibles [Abstract]  
Goodwill and Other Intangibles
(6)
Goodwill and Other Intangibles:
 
The components of goodwill by the reporting units in effect at December 31, 2011 are as follows:
 

   ($ in thousands)
 
2011
 
         
East
 
$
1,245,414
 
Southeast
   
1,113,931
 
West
   
1,072,499
 
Central
   
1,006,132
 
National
   
1,176,139
 
Midwest
   
723,604
 
     Total Goodwill
 
$
6,337,719
 
 
The components of other intangibles at December 31, 2011 and 2010 are as follows:

   ($ in thousands)
 
2011
   
2010
 
    
               
Other Intangibles:
               
    Customer base
 
2,697,413
   
$
2,702,409
 
    Software licenses
   
105,019
     
105,019
 
    Trade name and license
   
135,285
     
135,285
 
          Other intangibles
   
2,937,717
     
2,942,713
 
    Less: Accumulated amortization
   
(973,212
)
   
(451,518
)
         Total other intangibles, net
 
$
1,964,505
   
$
2,491,195
 
                 

Amortization expense was $521.7 million, $294.1 million and $114.2 million for the years ended December 31, 2011, 2010 and 2009, respectively.   Amortization expense for 2011 and 2010 included $465.4 million and $237.8 million, respectively, for intangible assets (primarily customer base) that were acquired in the Transaction based on fair value of $2.5 billion and a useful life of nine years for the residential customer list and 12 years for the business customer list, amortized on an accelerated method.  Amortization expense for 2011, 2010 and 2009 included $56.3 million in each year for intangible assets (customer base and trade name) that were acquired in the acquisitions of Commonwealth Telephone Enterprises, Inc. (Commonwealth), Global Valley Networks, Inc. and GVN Services (together GVN).  Amortization expense for 2009 also included $57.9 million for amortization associated with certain Frontier legacy properties, which were fully amortized in June 2009.  As of December 31, 2011, intangible assets includes a gross amount of $263.5 million that was allocated to the customer base (five year life) and $10.3 million to the trade name (five year life) acquired in the Commonwealth acquisition, and $7.0 million to the customer base (five year life) and $0.3 million to the trade name (five year life) acquired in the Global Valley acquisition. Amortization expense, based on our current estimate of useful lives, is estimated to be approximately $420 million in 2012, $330 million in 2013, $285 million in 2014, $240 million in 2015 and $195 million in 2016.