XML 55 R44.htm IDEA: XBRL DOCUMENT v2.3.0.15
Long-Term Debt (Details) (USD $)
9 Months Ended
Sep. 30, 2011
Dec. 31, 2010
Debt Instrument [Line Items]  
Long-term debt, beginning balance$ 8,326,915,000 
Payments(78,990,000) 
Borrowings0 
Long-term debt, ending balance8,247,925,000 
Interest Rate (in hundredths)8.00%[1] 
Less: Debt Discount(53,081,000)(63,299,000)
Less: Current Portion(43,763,000)(280,002,000)
Long-term debt, net8,151,081,0007,983,614,000
Principal Outstanding8,247,925,000 
Line of Credit Facility [Line Items]  
Principal Payments 2011 (remaining three months)253,000 
Principal Payments 201294,016,000 
Principal Payments 2013638,767,000 
Principal Payments 2014658,017,000 
Principal Payments 2015858,049,000 
Principal Payments 2016345,466,000 
Date that the Bank exercised its option to extend the commitmentsSep. 20, 2012 
Rural Utilities Service [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance11,214,000 
Payments(763,000) 
Borrowings0 
Long-term debt, ending balance10,451,000 
Interest Rate (in hundredths)6.15%[1] 
Principal Outstanding10,451,000 
Senior Unsecured Debt [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance8,302,151,000 
Payments(78,227,000) 
Borrowings0 
Long-term debt, ending balance8,223,924,000 
Interest Rate (in hundredths)8.00%[1] 
Principal Outstanding8,223,924,000 
Interest Rate, Stated Percentage (in hundredths)8.00%8.04%
Senior Unsecured Debt [Member] | Senior Note [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 7,807,284,000
Long-term debt, ending balance7,729,057,0007,807,284,000
Principal Outstanding7,729,057,0007,807,284,000
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 5/15/2011 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 76,089,000
Long-term debt, ending balance076,089,000
Principal Outstanding076,089,000
Interest Rate, Stated Percentage (in hundredths)0.00%9.25%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 10/24/2011 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 200,000,000[2]
Long-term debt, ending balance200,000,000[2]200,000,000[2]
Principal Outstanding200,000,000[2]200,000,000[2]
Interest Rate, Stated Percentage (in hundredths)6.27%[2]6.27%[2]
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 12/31/2012 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 144,000,000[2]
Long-term debt, ending balance142,875,000[2],[3]144,000,000[2]
Principal Outstanding142,875,000[2],[3]144,000,000[2]
Interest Rate, Stated Percentage (in hundredths)1.625%[2],[3]1.688%[2],[3]
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 1/15/2013 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 580,724,000
Long-term debt, ending balance580,724,000580,724,000
Principal Outstanding580,724,000580,724,000
Interest Rate, Stated Percentage (in hundredths)6.25%6.25%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 12/31/2013 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 131,288,000[2]
Long-term debt, ending balance130,275,000[2],[3]131,288,000[2]
Principal Outstanding130,275,000[2],[3]131,288,000[2]
Interest Rate, Stated Percentage (in hundredths)2.00%[2],[3]2.063%[2],[3]
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 5/1/2014 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 600,000,000
Long-term debt, ending balance600,000,000600,000,000
Principal Outstanding600,000,000600,000,000
Interest Rate, Stated Percentage (in hundredths)8.25%8.25%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 3/15/2015 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 300,000,000
Long-term debt, ending balance300,000,000300,000,000
Principal Outstanding300,000,000300,000,000
Interest Rate, Stated Percentage (in hundredths)6.625%6.625%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 4/15/2015 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 500,000,000
Long-term debt, ending balance500,000,000500,000,000
Principal Outstanding500,000,000500,000,000
Interest Rate, Stated Percentage (in hundredths)7.875%7.875%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 4/15/2017 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 1,100,000,000
Long-term debt, ending balance1,100,000,0001,100,000,000
Principal Outstanding1,100,000,0001,100,000,000
Interest Rate, Stated Percentage (in hundredths)8.25%8.25%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 10/1/2018 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 600,000,000
Long-term debt, ending balance600,000,000600,000,000
Principal Outstanding600,000,000600,000,000
Interest Rate, Stated Percentage (in hundredths)8.125%8.125%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 3/15/2019 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 434,000,000
Long-term debt, ending balance434,000,000434,000,000
Principal Outstanding434,000,000434,000,000
Interest Rate, Stated Percentage (in hundredths)7.125%7.125%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 4/15/2020 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 1,100,000,000
Long-term debt, ending balance1,100,000,0001,100,000,000
Principal Outstanding1,100,000,0001,100,000,000
Interest Rate, Stated Percentage (in hundredths)8.50%8.50%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 4/15/2022 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 500,000,000
Long-term debt, ending balance500,000,000500,000,000
Principal Outstanding500,000,000500,000,000
Interest Rate, Stated Percentage (in hundredths)8.75%8.75%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 1/15/2027 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 345,858,000
Long-term debt, ending balance345,858,000345,858,000
Principal Outstanding345,858,000345,858,000
Interest Rate, Stated Percentage (in hundredths)7.875%7.875%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 2/15/2028 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 200,000,000
Long-term debt, ending balance200,000,000200,000,000
Principal Outstanding200,000,000200,000,000
Interest Rate, Stated Percentage (in hundredths)6.73%6.73%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 10/15/2029 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 50,000,000
Long-term debt, ending balance50,000,00050,000,000
Principal Outstanding50,000,00050,000,000
Interest Rate, Stated Percentage (in hundredths)8.40%8.40%
Senior Unsecured Debt [Member] | Senior Note [Member] | Senior Note Due 8/15/2031 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 945,325,000
Long-term debt, ending balance945,325,000945,325,000
Principal Outstanding945,325,000945,325,000
Interest Rate, Stated Percentage (in hundredths)9.00%9.00%
Senior Unsecured Debt [Member] | Debentures [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 458,867,000
Long-term debt, ending balance458,867,000458,867,000
Principal Outstanding458,867,000458,867,000
Senior Unsecured Debt [Member] | Debentures [Member] | Debenture Due 11/1/2025 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 138,000,000
Long-term debt, ending balance138,000,000138,000,000
Principal Outstanding138,000,000138,000,000
Interest Rate, Stated Percentage (in hundredths)7.00%7.00%
Senior Unsecured Debt [Member] | Debentures [Member] | Debenture Due 8/15/2026 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 1,739,000
Long-term debt, ending balance1,739,0001,739,000
Principal Outstanding1,739,0001,739,000
Interest Rate, Stated Percentage (in hundredths)6.80%6.80%
Senior Unsecured Debt [Member] | Debentures [Member] | Debenture Due 10/1/2034 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 628,000
Long-term debt, ending balance628,000628,000
Principal Outstanding628,000628,000
Interest Rate, Stated Percentage (in hundredths)7.68%7.68%
Senior Unsecured Debt [Member] | Debentures [Member] | Debenture Due 7/1/2035 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 125,000,000
Long-term debt, ending balance125,000,000125,000,000
Principal Outstanding125,000,000125,000,000
Interest Rate, Stated Percentage (in hundredths)7.45%7.45%
Senior Unsecured Debt [Member] | Debentures [Member] | Debenture Due 10/1/2046 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 193,500,000
Long-term debt, ending balance193,500,000193,500,000
Principal Outstanding193,500,000193,500,000
Interest Rate, Stated Percentage (in hundredths)7.05%7.05%
Senior Unsecured Debt [Member] | Subsidiary Senior Notes Due 12/1/2012 [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance 36,000,000
Long-term debt, ending balance36,000,00036,000,000
Principal Outstanding36,000,00036,000,000
Interest Rate, Stated Percentage (in hundredths)8.05%8.05%
Industrial Development Revenue Bonds [Member]
  
Debt Instrument [Line Items]  
Long-term debt, beginning balance13,550,000 
Payments0 
Borrowings0 
Long-term debt, ending balance13,550,000 
Interest Rate (in hundredths)6.33%[1] 
Principal Outstanding13,550,000 
Revolving Credit Facility [Member]
  
Line of Credit Facility [Line Items]  
Amount of credit facility outstanding750,000,000 
Line of credit initiation date2010-03-23 
Interest rate per annum0.625% 
Line of credit facility expiration date2014-01-01 
Unsecured Letter of Credit Facility [Member]
  
Line of Credit Facility [Line Items]  
Amount of credit facility outstanding100,000,000 
Line of credit initiation date2010-09-08 
Line of credit facility expiration date2011-09-20 
Line of credit facility maximum borrowing capacity190,000,000 
Exercised extension of commitment100,000,000 
Line of Credit with CoBank [Member]
  
Line of Credit Facility [Line Items]  
Amount of credit facility outstanding575,000,000 
Line of credit initiation date2011-10-14 
Line of credit facility expiration date2016-10-14 
Amount of quarterly repayment of the outstanding principal balance14,375,000 
First payment date of the quarterly repayment of the outstanding principal balance2012-03-31 
Number of debt facilities repaid3 
Interest rate descripton(Borrowings under the Credit Agreement bear interest based on the margins over the Base Rate as defined in the Credit Agreement or LIBOR, at the election of the Company. Interest rate margins under the facility ranging from 0.875 to 2.875 for Base Rate borrowings and 1.875 to 3.875 for LIBOR borrowings are subject to adjustments based on the Total Leverage Ratio of the Company, as such term is defined in the Credit Agreement. The initial pricing on this facility is LIBOR plus 2.875, which will vary depending on the leverage ratio, as described above. The maximum permitted leverage ratio is 4.5 times.) 
Repayment of CoBank term loan maturing December 31, 2013130,000,000 
Line of Credit with CoBank [Member] | CoBank [Member]
  
Line of Credit Facility [Line Items]  
Amount of proceeds were used to repay in full the remaining outstanding principal of Rural Telephone Financing Cooperative and the CoBank term loan maturing October 24, 2011 and December 31, 2012, respectively200,000,000 
Line of Credit with CoBank [Member] | Rural Telephone Financinig Cooperative [Member]
  
Line of Credit Facility [Line Items]  
Amount of proceeds were used to repay in full the remaining outstanding principal of Rural Telephone Financing Cooperative and the CoBank term loan maturing October 24, 2011 and December 31, 2012, respectively$ 143,000,000 
[1]Interest rate includes amortization of debt issuance costs, debt premiums or discounts, and deferred gain on interest rate swap terminations. The interest rates at September 30, 2011 represent a weighted average of multiple issuances.
[2]These debt facilities were repaid in October 2011 as part of a fourth quarter debt refinancing, as discussed below.
[3](Variable)