EX-99.01 6 a2146737zex-99_01.htm EXHIBIT 99.01
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.01


Residual Value Obligation

Quarterly certificate for the quarter ended September 30, 2004

        The information below is being disclosed pursuant to the Residual Value Obligation Agreement dated as of April 3, 2000 between Associates First Capital Corporation and the Chase Manhattan Bank, as Trustee. Terms used and not otherwise defined herein have the meaning assigned to them in the Residual Value Agreement.

Securitization Distribution Dates during quarter:   July 15, 2004   August 16, 2004   September 15, 2004
Allocation Dates during quarter:   July 16, 2004   August 17, 2004   September 16, 2004
Payment Date during quarter:     NA  
AFCC Amount at beginning of quarter:   $ 523,335,348  
AFCC Amount at end of quarter:   $ 543,206,759  
   
 
On the Payment Date during the quarter:        
Accrued RVO Payment Amount as of the immediately preceding Allocation Date:   $  
Interest accrued on Accrued RVO Payment Amount since immediately preceding Allocation Date:   $  
Accrued RVO Payment Amount as of such Payment Date:   $  
Number of RVO's outstanding as of the applicable record date     N/A  
Payment per RVO:   $  
   
 
As of the first Allocation Date during the quarter:        
Residual Cash Flow:        
  Residual Cash Flow Allocated for current period   $ 0  
  Cumulative Residual Cash Flow not covered by allocation (to be carried forward)   $ (1,912,497 )
  Excess Litigation Reserve allocated:   $  
RVO Expenses:        
  Residual Cash Flow allocated to RVO Expenses:   $  
  Cumulative RVO Expenses not covered by allocation (to be carried forward):   $  
Litigation Expenses:        
  Residual Cash Flow allocated to Litigation Expenses:   $  
  Cumulative Litigation Expenses not covered by allocation (to be carried forward):   $ 8,074  

AFCC Amount:        
  AFCC Amount at end of immediately preceding Allocation Date:   $ 523,335,348  
    plus: AFCC Interest added on immediately preceding Securitization Distribution Date:   $ 6,541,692  
    less: Residual Cash Flow allocated to AFCC Amount:   $ (0 )
  AFCC Amount after allocation:   $ 529,877,040  
Accrued RVO Payment Amount:        
  Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:   $  
    plus: cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:   $  
  Accrued RVO Payment Amount on such Allocation Date:   $  
   
 
As of the second Allocation Date during the quarter:        
Residual Cash Flow:        
  Residual Cash Flow allocated for current period   $  
  Cumulative Residual Cash Flow not covered by allocation (to be carried forward)   $ (2,250,654 )
  Excess Litigation Reserve allocated:   $  
RVO Expenses:        
  Residual Cash Flow allocated to RVO Expenses:   $  
  Cumulative RVO Expenses not covered by allocation (to be carried forward   $  
Litigation Expenses:        
  Residual Cash Flow allocated to Litigation Expenses:   $  
  Cumulative Litigation Expenses not covered by allocation (to be carried forward):   $ 8,084  
AFCC Amount:        
  AFCC Amount at end of immediately preceding Allocation Date:   $ 529,877,040  
    plus: AFCC Interest added on immediately preceding Securitization Distribution Date:   $ 6,623,463  
    less: Residual Cash Flow allocated to AFCC Amount:   $  
  AFCC Amount after allocation:   $ 536,500,503  
Accrued RVO Payment Amount:        
  Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:   $  
    plus: cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:   $  
  Accrued RVO Payment Amount on such Allocation Date:   $  
   
 

As of the third Allocation Date during the quarter:        
Residual Cash Flow:        
  Residual Cash Flow allocated for current period   $  
  Cumulative Residual Cash Flow not covered by allocation (to be carried forward)   $ (4,094,651 )
  Excess Litigation Reserve allocated:   $  
RVO Expenses:        
  Residual Cash Flow allocated to RVO Expenses:   $  
  Cumulative RVO Expenses not covered by allocation (to be carried forward):   $  
Litigation Expenses:        
  Residual Cash Flow allocated to Litigation Expenses:   $  
  Cumulative Litigation Expenses not covered by allocation (to be carried forward):   $ 8,094  
AFCC Amount:        
  AFCC Amount at end of immediately preceding Allocation Date:   $ 536,500,503  
    plus: AFCC Interest added on immediately preceding Securitization Distribution Date:   $ 6,706,256  
    less: Residual Cash Flow allocated to AFCC Amount:   $  
  AFCC Amount after allocation:   $ 543,206,759  
Accrued RVO Payment Amount:        
  Residual Cash Flow allocated to Accrued RVO Payment Amount on such Allocation Date:   $  
    plus: cumulative Residual Cash Flow allocated to, and cumulative interest accrued on, Accrued RVO Payment Amount since most recent Payment Date on which RVO Payments were made:   $  
  Accrued RVO Payment Amount on such Allocation Date:   $  
   
 



QuickLinks

Residual Value Obligation Quarterly certificate for the quarter ended September 30, 2004