XML 64 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis . The following tables set forth Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

December 31, 2020

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

13,047

 

 

$

13,047

 

 

$

 

 

$

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

39,982

 

 

 

 

 

 

39,982

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

211,682

 

 

 

 

 

 

211,682

 

 

 

 

Residential mortgage-backed securities and collateralized

   mortgage obligations of government sponsored

   entities and agencies

 

 

1,264,737

 

 

 

 

 

 

1,264,737

 

 

 

 

Commercial mortgage-backed securities and collateralized

   mortgage obligations of government sponsored entities

   and agencies

 

 

320,098

 

 

 

 

 

 

320,098

 

 

 

 

Obligations of state and political subdivisions

 

 

115,762

 

 

 

 

 

 

114,227

 

 

 

1,535

 

Corporate debt securities

 

 

25,875

 

 

 

 

 

 

25,875

 

 

 

 

Total available-for-sale debt securities

 

$

1,978,136

 

 

$

 

 

$

1,976,601

 

 

$

1,535

 

Loans held for sale

 

 

168,378

 

 

 

 

 

 

168,378

 

 

 

 

Other assets—interest rate derivatives agreements

 

 

46,418

 

 

 

 

 

 

46,418

 

 

 

 

Total assets recurring fair value measurements

 

$

2,205,979

 

 

$

13,047

 

 

$

2,191,397

 

 

$

1,535

 

Other liabilities—interest rate derivatives agreements

 

 

49,917

 

 

 

 

 

 

49,917

 

 

 

 

Total liabilities recurring fair value measurements

 

$

49,917

 

 

$

 

 

$

49,917

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated nonperforming loans

 

$

1,958

 

 

$

 

 

$

 

 

$

1,958

 

Other real estate owned and repossessed assets

 

 

549

 

 

 

 

 

 

 

 

 

549

 

Total nonrecurring fair value measurements

 

$

2,507

 

 

$

 

 

$

 

 

$

2,507

 

 

 

 

 

December 31, 2019

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

December 31, 2019

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

12,343

 

 

$

12,343

 

 

$

 

 

$

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

32,836

 

 

 

 

 

 

32,836

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

159,628

 

 

 

 

 

 

159,628

 

 

 

 

Residential mortgage-backed securities and collateralized

   mortgage obligations of government sponsored

   entities and agencies

 

 

1,815,987

 

 

 

 

 

 

1,815,987

 

 

 

 

Commercial mortgage-backed securities and collateralized

   mortgage obligations of government sponsored entities

   and agencies

 

 

190,409

 

 

 

 

 

 

190,409

 

 

 

 

Obligations of state and political subdivisions

 

 

145,609

 

 

 

 

 

 

144,004

 

 

 

1,605

 

Corporate debt securities

 

 

49,089

 

 

 

 

 

 

49,089

 

 

 

 

Total available-for-sale debt securities

 

$

2,393,558

 

 

$

 

 

$

2,391,953

 

 

$

1,605

 

Loans held for sale

 

 

43,013

 

 

 

 

 

 

43,013

 

 

 

 

Other assets—interest rate derivatives agreements

 

 

14,585

 

 

 

 

 

 

14,585

 

 

 

 

Total assets recurring fair value measurements

 

$

2,463,499

 

 

$

12,343

 

 

$

2,449,551

 

 

$

1,605

 

Other liabilities—interest rate derivatives agreements

 

 

16,117

 

 

 

 

 

 

16,117

 

 

 

 

Total liabilities recurring fair value measurements

 

$

16,117

 

 

$

 

 

$

16,117

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,362

 

 

$

 

 

$

 

 

$

2,362

 

Other real estate owned and repossessed assets

 

 

4,178

 

 

 

 

 

 

 

 

 

4,178

 

Total nonrecurring fair value measurements

 

$

6,540

 

 

$

 

 

$

 

 

$

6,540

 

 

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

 

Fair Value

Estimate

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range / Weighted

Average

December 31, 2020:

 

 

 

 

 

 

 

 

 

 

Individually-evaluated nonperforming loans

 

$

1,958

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

(30.0%)/(30.0%)

 

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(5.6%)/(5.6%)

Other real estate owned and

   repossessed assets

 

 

549

 

 

Appraisal of collateral (1)(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,362

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

(29.8%)/(29.8%)

 

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(5.3%)/(5.3%)

Other real estate owned and

   repossessed assets

 

 

4,178

 

 

Appraisal of collateral (1)(3)

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs, which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.

(3)

Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.

 

Estimates Fair Values of Financial Instruments

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2020

 

(in thousands)

 

Carrying

Amount

 

 

Fair Value

Estimate

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

905,447

 

 

$

905,447

 

 

$

905,447

 

 

$

 

 

$

 

Equity securities

 

 

13,047

 

 

 

13,047

 

 

 

13,047

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

1,978,136

 

 

 

1,978,136

 

 

 

 

 

 

1,976,601

 

 

 

1,535

 

Held-to-maturity debt securities

 

 

730,886

 

 

 

768,183

 

 

 

 

 

 

767,720

 

 

 

463

 

Net loans

 

 

10,603,406

 

 

 

10,802,883

 

 

 

 

 

 

 

 

 

10,802,883

 

Loans held for sale

 

 

168,378

 

 

 

168,378

 

 

 

 

 

 

168,378

 

 

 

 

Other assets—interest rate derivatives

 

 

46,418

 

 

 

46,418

 

 

 

 

 

 

46,418

 

 

 

 

Accrued interest receivable

 

 

66,790

 

 

 

66,790

 

 

 

66,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

12,429,373

 

 

 

12,439,981

 

 

 

10,810,863

 

 

 

1,629,118

 

 

 

 

Federal Home Loan Bank borrowings

 

 

549,003

 

 

 

555,375

 

 

 

 

 

 

555,375

 

 

 

 

Other borrowings

 

 

241,950

 

 

 

235,796

 

 

 

235,796

 

 

 

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

192,291

 

 

 

174,452

 

 

 

 

 

 

105,768

 

 

 

68,684

 

Other liabilities—interest rate derivatives

 

 

49,917

 

 

 

49,917

 

 

 

 

 

 

49,917

 

 

 

 

Accrued interest payable

 

 

4,314

 

 

 

4,314

 

 

 

4,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

 

(in thousands)

 

Carrying

Amount

 

 

Fair Value

Estimate

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

234,796

 

 

$

234,796

 

 

$

234,796

 

 

$

 

 

$

 

Equity securities

 

 

12,343

 

 

 

12,343

 

 

 

12,343

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

2,393,558

 

 

 

2,393,558

 

 

 

 

 

 

2,391,953

 

 

 

1,605

 

Held-to-maturity debt securities

 

 

851,753

 

 

 

874,523

 

 

 

 

 

 

873,995

 

 

 

528

 

Net loans

 

 

10,215,556

 

 

 

10,297,989

 

 

 

 

 

 

 

 

 

10,297,989

 

Loans held for sale

 

 

43,013

 

 

 

43,013

 

 

 

 

 

 

43,013

 

 

 

 

Other assets—interest rate derivatives

 

 

14,585

 

 

 

14,585

 

 

 

 

 

 

14,585

 

 

 

 

Accrued interest receivable

 

 

43,648

 

 

 

43,648

 

 

 

43,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

11,004,006

 

 

 

10,989,818

 

 

 

8,948,086

 

 

 

2,041,732

 

 

 

 

Federal Home Loan Bank borrowings

 

 

1,415,615

 

 

 

1,420,302

 

 

 

 

 

 

1,420,302

 

 

 

 

Other borrowings

 

 

282,362

 

 

 

282,691

 

 

 

279,345

 

 

 

3,346

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

199,869

 

 

 

188,349

 

 

 

 

 

 

122,934

 

 

 

65,415

 

Other liabilities—interest rate derivatives

 

 

16,117

 

 

 

16,117

 

 

 

 

 

 

16,117

 

 

 

 

Accrued interest payable

 

 

8,077

 

 

 

8,077

 

 

 

8,077