XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Securities
9 Months Ended
Sep. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Securities

NOTE 4. SECURITIES

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity debt securities:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(unaudited, in thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

19,985

 

 

$

7

 

 

$

 

 

$

19,992

 

 

$

32,790

 

 

$

47

 

 

$

(1

)

 

$

32,836

 

U.S. Government sponsored entities and agencies

 

 

184,877

 

 

 

7,978

 

 

 

(6

)

 

 

192,849

 

 

 

157,088

 

 

 

2,862

 

 

 

(322

)

 

 

159,628

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

1,378,963

 

 

 

42,892

 

 

 

(832

)

 

 

1,421,023

 

 

 

1,803,268

 

 

 

18,850

 

 

 

(6,131

)

 

 

1,815,987

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

246,985

 

 

 

12,684

 

 

 

(59

)

 

 

259,610

 

 

 

187,268

 

 

 

3,270

 

 

 

(129

)

 

 

190,409

 

Obligations of states and political subdivisions

 

 

119,235

 

 

 

7,304

 

 

 

 

 

 

126,539

 

 

 

140,357

 

 

 

5,253

 

 

 

(1

)

 

 

145,609

 

Corporate debt securities

 

 

24,976

 

 

 

956

 

 

 

(21

)

 

 

25,911

 

 

 

48,645

 

 

 

581

 

 

 

(137

)

 

 

49,089

 

Total available-for-sale debt securities

 

$

1,975,021

 

 

$

71,821

 

 

$

(918

)

 

$

2,045,924

 

 

$

2,369,416

 

 

$

30,863

 

 

$

(6,721

)

 

$

2,393,558

 

Held-to-maturity debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

$

8,256

 

 

$

317

 

 

$

 

 

$

8,573

 

 

$

9,216

 

 

$

30

 

 

$

(116

)

 

$

9,130

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

99,703

 

 

 

3,797

 

 

 

(1

)

 

 

103,499

 

 

 

122,937

 

 

 

1,031

 

 

 

(261

)

 

 

123,707

 

Obligations of states and political subdivisions

 

 

605,636

 

 

 

28,379

 

 

 

(122

)

 

 

633,893

 

 

 

686,376

 

 

 

20,475

 

 

 

(258

)

 

 

706,593

 

Corporate debt securities

 

 

33,172

 

 

 

3,264

 

 

 

 

 

 

36,436

 

 

 

33,224

 

 

 

1,869

 

 

 

 

 

 

35,093

 

Total held-to-maturity debt securities

 

$

746,767

 

 

$

35,757

 

 

$

(123

)

 

$

782,401

 

 

$

851,753

 

 

$

23,405

 

 

$

(635

)

 

$

874,523

 

Total debt securities

 

$

2,721,788

 

 

$

107,578

 

 

$

(1,041

)

 

$

2,828,325

 

 

$

3,221,169

 

 

$

54,268

 

 

$

(7,356

)

 

$

3,268,081

 

(1)

Total held to maturity securities are presented on the balance sheet net of their allowance for credit losses totaling $0.5 million at September 30, 2020.

 

At September 30, 2020 and December 31, 2019, there were no holdings of any one issuer, other than U.S. government sponsored entities and its agencies, in an amount greater than 10% of Wesbanco’s shareholders’ equity.  Equity securities, of which $9.5 million consist of investments in various mutual funds held in grantor trusts formed in connection with the Company’s deferred compensation plan, are recorded at fair value, and totaled $12.5 million and $12.3 million at September 30, 2020 and December 31, 2019, respectively.

The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity date at September 30, 2020.  Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay debt obligations with or without prepayment penalties.  Mortgage-backed securities and collateralized mortgage obligations are classified in the table below based on their contractual maturity date; however, regular principal payments and prepayments of principal are received on a monthly basis.  

 

(unaudited, in thousands)

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

Less than one year

 

$

44,340

 

 

$

44,461

 

1-5 years

 

 

152,865

 

 

 

161,571

 

5-10 years

 

 

328,452

 

 

 

342,555

 

Over 10 years

 

 

1,449,364

 

 

 

1,497,337

 

Total available-for-sale debt securities

 

$

1,975,021

 

 

$

2,045,924

 

Held-to-maturity debt securities

 

 

 

 

 

 

 

 

Less than one year

 

$

11,901

 

 

$

12,005

 

1-5 years

 

 

119,398

 

 

 

126,351

 

5-10 years

 

 

263,457

 

 

 

275,405

 

Over 10 years

 

 

352,011

 

 

 

368,640

 

Total held-to-maturity debt securities

 

$

746,767

 

 

$

782,401

 

Total debt securities

 

$

2,721,788

 

 

$

2,828,325

 

 

Securities with an aggregate fair value of $1.9 billion and $2.0 billion at September 30, 2020 and December 31, 2019, respectively, were pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from the sale of available-for-sale securities were $226.1 million and $125.2 million for the nine months ended September 30, 2020 and 2019, respectively.  Net unrealized gains on available-for-sale securities included in accumulated other comprehensive income, net of tax, as of September 30, 2020 and December 31, 2019 were $54.0 million and $20.7 million, respectively.

The following table presents the gross realized gains and losses on sales and calls of available-for-sale and held-to-maturity debt securities, as well as gains and losses on equity securities from both sales and market adjustments, for the three and nine months ended September 30, 2020 and 2019, respectively.  All gains and losses presented in the table below are included in the net securities gains (losses) line item of the income statement.  For those equity securities relating to the key officer and director deferred compensation plan, the corresponding change in the obligation to the participant is recognized in employee benefits expense.

 

 

 

For the Three Months

Ended September 30,

 

 

For the Nine Months

Ended September 30,

 

(unaudited, in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

100

 

 

$

1,096

 

 

$

3,715

 

 

$

1,443

 

Gross realized losses

 

 

(2

)

 

 

(741

)

 

 

(1,068

)

 

 

(950

)

Net gains on debt securities

 

$

98

 

 

$

355

 

 

$

2,647

 

 

$

493

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains recognized on securities still held

 

$

687

 

 

$

(120

)

 

$

936

 

 

$

748

 

Net realized gains (losses) recognized on securities sold

 

 

2

 

 

 

 

 

 

(6

)

 

 

2,559

 

Net gains on equity securities

 

$

689

 

 

$

(120

)

 

$

930

 

 

$

3,307

 

Net securities gains

 

$

787

 

 

$

235

 

 

$

3,577

 

 

$

3,800

 

On January 1, 2020, Wesbanco adopted CECL. Upon adoption, the Company recognized $0.2 million to opening retained earnings, which represents the CECL allowance as of January 1, 2020.  The corporate and municipal bonds in Wesbanco’s held-to-maturity debt portfolio are analyzed quarterly to determine if an allowance for current expected credit losses is warranted.  Wesbanco uses a database of historical financials of all corporate and municipal issuers and actual historic default and recovery rates on rated and non-rated transactions to estimate expected credit losses on an individual security basis. The expected credit losses are adjusted quarterly and are recorded in an allowance for expected credit losses on the balance sheet, which is deducted from the amortized cost basis of the held-to-maturity portfolio as a contra asset. The losses are recorded on the income statement in the provision for credit losses. Accrued interest receivable on held-to-maturity securities, which was $6.3 million as of September 30, 2020, is excluded from the estimate of credit losses. Held-to-maturity investments in U.S. Government sponsored entities and agencies as well as mortgage-backed securities and collateralized mortgage obligations, which are all either issued by a direct governmental entity or a government-sponsored entity, have no historical evidence supporting expected credit losses; therefore, Wesbanco has estimated these losses at zero, and will monitor this assumption in the future for any economical or governmental policies that could affect this assumption.  

The following table provides a roll-forward of the allowance for credit losses on held-to-maturity securities for the nine months ended September 30, 2020:

 

 

Allowance for Credit Losses By Category

 

 

For the Nine Months Ended September 30, 2020

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-backed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

mortgage obligations

 

Obligations of

 

 

 

 

 

 

 

 

U.S. Government

 

of government

 

state and

 

Corporate

 

 

 

 

 

sponsored

 

sponsored entities

 

political

 

debt

 

 

 

 

(unaudited, in thousands)

entities and agencies

 

and agencies

 

subdivisions

 

Securities

 

Total

 

Beginning balance at January 1, 2020

$

 

$

 

$

96

 

$

133

 

$

229

 

Current period provision

 

 

 

 

 

172

 

 

60

 

 

232

 

Write-offs

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

Ending balance at September 30, 2020

$

 

$

 

$

268

 

$

193

 

$

461

 

 

The following table provides information on unrealized losses on available-for-sale debt securities that have been in an unrealized loss position for less than twelve months and twelve months or more, for which an allowance for credit losses has not been recorded as of September 30, 2020:

 

 

 

September 30, 2020

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(unaudited, dollars in thousands)

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

U.S. Government sponsored entities and agencies

 

$

14,979

 

 

$

(6

)

 

 

1

 

 

$

 

 

$

 

 

 

 

 

$

14,979

 

 

$

(6

)

 

 

1

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

133,841

 

 

 

(632

)

 

 

23

 

 

 

14,257

 

 

 

(200

)

 

 

4

 

 

 

148,098

 

 

 

(832

)

 

 

27

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

24,835

 

 

 

(59

)

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

24,835

 

 

 

(59

)

 

 

3

 

Corporate debt securities

 

 

9,477

 

 

 

(21

)

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

9,477

 

 

 

(21

)

 

 

6

 

Total

 

$

183,132

 

 

$

(718

)

 

 

33

 

 

$

14,257

 

 

$

(200

)

 

 

4

 

 

$

197,389

 

 

$

(918

)

 

$

37

 

Unrealized losses on debt securities in the table above represents temporary fluctuations resulting from changes in market rates in relation to fixed yields.  Unrealized losses in the available-for-sale portfolio are accounted for as an adjustment, net of taxes, to other comprehensive income in shareholders’ equity.  Wesbanco does not believe the securities presented above are impaired due to reasons of credit quality, as substantially all debt securities are rated above investment grade and all are paying principal and interest according to their contractual terms. Wesbanco does not intend to sell, nor is it more likely than not that it will be required to sell, loss position securities prior to recovery of their cost; therefore, management believes the unrealized losses detailed above do not require an allowance for credit losses relating to these securities to be recognized.  Securities that do not have readily determinable fair values and for which Wesbanco does not exercise significant influence are carried at cost.  Cost method investments consist primarily of FHLB of Pittsburgh, Cincinnati and Indianapolis stock totaling $44.7 million and $66.8 million at September 30, 2020 and December 31, 2019, respectively, and are included in other assets in the Consolidated Balance Sheets.  Cost method investments are evaluated for impairment whenever events or circumstances suggest that their carrying value may not be recoverable.

The following table provides information on unrealized losses on held-to-maturity and available-for-sale debt securities that have been in an unrealized loss position for less than twelve months and twelve months or more as of December 31, 2019, prior to the date of adoption of the credit loss standard, and as defined by the previous accounting guidance in effect at that time:

 

 

 

December 31, 2019

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(unaudited, dollars in thousands)

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

# of

Securities

 

U.S. Treasury

 

$

1,499

 

 

$

(1

)

 

 

1

 

 

$

 

 

$

 

 

 

 

 

$

1,499

 

 

$

(1

)

 

 

1

 

U.S. Government sponsored entities and agencies

 

 

57,650

 

 

 

(274

)

 

 

25

 

 

 

6,593

 

 

 

(164

)

 

 

2

 

 

 

64,243

 

 

 

(438

)

 

 

27

 

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

544,692

 

 

 

(3,725

)

 

 

116

 

 

 

272,884

 

 

 

(2,667

)

 

 

122

 

 

 

817,576

 

 

 

(6,392

)

 

 

238

 

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

 

 

43,123

 

 

 

(124

)

 

 

7

 

 

 

3,704

 

 

 

(5

)

 

 

2

 

 

 

46,827

 

 

 

(129

)

 

 

9

 

Obligations of states and political subdivisions

 

 

17,876

 

 

 

(122

)

 

 

22

 

 

 

4,413

 

 

 

(137

)

 

 

8

 

 

 

22,289

 

 

 

(259

)

 

 

30

 

Corporate debt securities

 

 

4,120

 

 

 

(44

)

 

 

1

 

 

 

4,926

 

 

 

(93

)

 

 

2

 

 

 

9,046

 

 

 

(137

)

 

 

3

 

Total

 

$

668,960

 

 

$

(4,290

)

 

 

172

 

 

$

292,520

 

 

$

(3,066

)

 

 

136

 

 

$

961,480

 

 

$

(7,356

)

 

 

308