XML 148 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES      
Net income $ 158,873 $ 143,112 $ 94,482
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of premises and equipment 11,567 10,451 10,441
Other net amortization 996 3,932 8,871
Provision for credit losses 11,198 7,764 9,986
Net securities (gains) losses (4,320) 900 (567)
Mortgage banking income (8,219) (5,840) (5,053)
Stock compensation expense 5,321 4,361 2,956
Decrease in deferred income tax assets, net 8,466 7,163 27,112
Increase in cash surrender value of bank-owned life insurance (5,913) (6,427) (4,794)
Contribution to pension plan (3,000) (2,700) (5,000)
Loans originated for sale (328,319) (215,540) (216,744)
Proceeds from the sale of loans originated for sale 308,856 227,100 213,610
Net change in equity securities (104) (700) (773)
Net change in: accrued interest receivable and other assets (33,400) 19,895 4,593
Net change in: accrued interest payable and other liabilities 41,500 (1,347) 3,398
Other—net (139) (233) (438)
Net cash provided by operating activities 163,363 191,891 142,080
INVESTING ACTIVITIES      
Net (increase) decrease in loans held for investment (61,804) 121,504 (90,225)
Available-for-sale debt securities:      
Proceeds from sales 125,839 82,134 7,760
Proceeds from maturities, prepayments and calls 438,259 267,936 211,383
Purchases of securities (573,729) (841,696) (252,114)
Held-to-maturity debt securities:      
Proceeds from maturities, prepayments and calls 163,667 78,938 118,180
Purchases of securities (41,516) (89,933) (66,473)
Equity securities:      
Proceeds from sales 4,090 1,511  
Purchases of securities     (200)
Net cash received from business acquisitions 60,025 278,654  
Proceeds from bank-owned life insurance 1,156 4,772 349
Purchases of premises and equipment—net (12,201) (4,669) (6,035)
Sale of portfolio loans—net   48,990  
Net cash provided by (used in) investing activities 103,786 (51,859) (77,375)
FINANCING ACTIVITIES      
(Decrease) increase in deposits (199,771) (129,878) 4,262
Proceeds from Federal Home Loan Bank borrowings 1,035,000 640,000 680,000
Repayment of Federal Home Loan Bank borrowings (888,862) (589,546) (700,716)
(Decrease) increase in other short-term borrowings (44,788) 86,284 18,429
Principal repayments of finance lease obligations (402) (334) (454)
Increase (decrease) in federal funds purchased 7,500 (25,000) (33,000)
Repayment of junior subordinated debt (33,506) (17,519)  
Dividends paid to common shareholders (66,571) (53,577) (44,864)
Issuance of common stock 72 1,578 1,040
Treasury shares purchased—net (10,211) (426)  
Net cash used in financing activities (201,539) (88,418) (75,303)
Net increase (decrease) in cash and cash equivalents 65,610 51,614 (10,598)
Cash and cash equivalents at beginning of the year 169,186 117,572 128,170
Cash and cash equivalents at end of the year 234,796 169,186 117,572
SUPPLEMENTAL DISCLOSURES      
Interest paid on deposits and other borrowings 87,145 68,618 42,534
Income taxes paid 31,375 18,700 22,875
Transfers of loans to other real estate owned 1,015 1,275 $ 635
Transfers of portfolio loans to loans held for sale   48,990  
Non-cash transactions related to OLBK, FFKT and FTSB acquisitions 493,935 $ 498,614  
Transfer of held-to-maturity debt securities to available-for-sale debt securities 67,393    
Right of use assets obtained for exchange of lease obligations $ 19,827