XML 140 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis . The following tables set forth Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2019 and December 31, 2018:

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

December 31, 2019

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

12,343

 

 

$

12,343

 

 

$

 

 

$

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

32,836

 

 

 

 

 

 

32,836

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

159,628

 

 

 

 

 

 

159,628

 

 

 

 

Residential mortgage-backed securities and collateralized

   mortgage obligations of government agencies

 

 

1,815,987

 

 

 

 

 

 

1,815,987

 

 

 

 

Commercial mortgage-backed securities and collateralized

   mortgage obligations of government sponsored entities

   and agencies

 

 

190,409

 

 

 

 

 

 

190,409

 

 

 

 

Obligations of state and political subdivisions

 

 

145,609

 

 

 

 

 

 

144,004

 

 

 

1,605

 

Corporate debt securities

 

 

49,089

 

 

 

 

 

 

49,089

 

 

 

 

Total available-for-sale debt securities

 

$

2,393,558

 

 

$

 

 

$

2,391,953

 

 

$

1,605

 

Loans held for sale

 

 

43,013

 

 

 

 

 

 

43,013

 

 

 

 

Other assets—interest rate derivatives agreements

 

 

14,585

 

 

 

 

 

 

14,585

 

 

 

 

Total assets recurring fair value measurements

 

$

2,463,499

 

 

$

12,343

 

 

$

2,449,551

 

 

$

1,605

 

Other liabilities—interest rate derivatives agreements

 

 

16,117

 

 

 

 

 

 

16,117

 

 

 

 

Total liabilities recurring fair value measurements

 

$

16,117

 

 

$

 

 

$

16,117

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,362

 

 

$

 

 

$

 

 

$

2,362

 

Other real estate owned and repossessed assets

 

 

4,178

 

 

 

 

 

 

 

 

 

4,178

 

Total nonrecurring fair value measurements

 

$

6,540

 

 

$

 

 

$

 

 

$

6,540

 

 

 

 

December 31, 2018

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

December 31, 2018

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

11,737

 

 

$

11,737

 

 

$

-

 

 

$

-

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     'U.S. Treasury

 

 

19,878

 

 

 

-

 

 

 

19,878

 

 

 

-

 

U.S. Government sponsored entities and agencies

 

 

141,652

 

 

 

-

 

 

 

141,652

 

 

 

-

 

Residential mortgage-backed securities and collateralized

   mortgage obligations of government agencies

 

 

1,561,255

 

 

 

-

 

 

 

1,561,255

 

 

 

-

 

Commercial mortgage-backed securities and collateralized

   mortgage obligations of government sponsored entities

   and agencies

 

 

168,972

 

 

 

-

 

 

 

168,972

 

 

 

-

 

Obligations of state and political subdivisions

 

 

185,114

 

 

 

-

 

 

 

183,611

 

 

 

1,503

 

Corporate debt securities

 

 

37,258

 

 

 

-

 

 

 

37,258

 

 

 

-

 

Total available-for-sale debt securities

 

$

2,114,129

 

 

$

-

 

 

$

2,112,626

 

 

$

1,503

 

Loans held for sale

 

 

8,994

 

 

 

-

 

 

 

8,994

 

 

 

-

 

Other assets—interest rate derivatives agreements

 

 

4,650

 

 

 

-

 

 

 

4,650

 

 

 

-

 

Total assets recurring fair value measurements

 

$

2,139,510

 

 

$

11,737

 

 

$

2,126,270

 

 

$

1,503

 

Other liabilities—interest rate derivatives agreements

 

 

5,081

 

 

 

-

 

 

 

5,081

 

 

 

-

 

Total liabilities recurring fair value measurements

 

$

5,081

 

 

$

-

 

 

$

5,081

 

 

$

-

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Other real estate owned and repossessed assets

 

 

7,265

 

 

 

-

 

 

 

-

 

 

 

7,265

 

Total nonrecurring fair value measurements

 

$

7,265

 

 

$

-

 

 

$

-

 

 

$

7,265

 

 

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

 

Fair Value

Estimate

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range / Weighted

Average

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,362

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

(29.8%)/(29.8%)

 

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(5.3%)/(5.3%)

Other real estate owned and

   repossessed assets

 

 

4,178

 

 

Appraisal of collateral (1)(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018:

 

 

 

 

 

 

 

 

 

 

Other real estate owned and

   repossessed assets

 

 

7,265

 

 

Appraisal of collateral (1)(3)

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs, which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.

(3)

Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.

Estimates Fair Values of Financial Instruments

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

 

(in thousands)

 

Carrying

Amount

 

 

Fair Value

Estimate

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

234,796

 

 

$

234,796

 

 

$

234,796

 

 

$

 

 

$

 

Equity securities

 

 

12,343

 

 

 

12,343

 

 

 

12,343

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

2,393,558

 

 

 

2,393,558

 

 

 

 

 

 

2,391,953

 

 

 

1,605

 

Held-to-maturity debt securities

 

 

851,753

 

 

 

874,523

 

 

 

 

 

 

873,995

 

 

 

528

 

Net loans

 

 

10,215,556

 

 

 

10,297,989

 

 

 

 

 

 

 

 

 

10,297,989

 

Loans held for sale

 

 

43,013

 

 

 

43,013

 

 

 

 

 

 

43,013

 

 

 

 

Other assets—interest rate derivatives

 

 

14,585

 

 

 

14,585

 

 

 

 

 

 

14,585

 

 

 

 

Accrued interest receivable

 

 

43,648

 

 

 

43,648

 

 

 

43,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

11,004,006

 

 

 

10,989,818

 

 

 

8,948,086

 

 

 

2,041,732

 

 

 

 

Federal Home Loan Bank borrowings

 

 

1,415,615

 

 

 

1,420,302

 

 

 

 

 

 

1,420,302

 

 

 

 

Other borrowings

 

 

282,362

 

 

 

282,691

 

 

 

279,345

 

 

 

3,346

 

 

 

 

Subordinated debt and junior subordinated

   debt

 

 

199,869

 

 

 

188,349

 

 

 

 

 

 

188,349

 

 

 

 

Other liabilities—interest rate derivatives

 

 

16,117

 

 

 

16,117

 

 

 

 

 

 

16,117

 

 

 

 

Accrued interest payable

 

 

8,077

 

 

 

8,077

 

 

 

8,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018

 

(in thousands)

 

Carrying

Amount

 

 

Fair Value

Estimate

 

 

Quoted Prices in

Active Markets

for Identical

Assets (level 1)

 

 

Significant Other

Observable

Inputs

(level 2)

 

 

Significant

Unobservable

Inputs

(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

169,186

 

 

$

169,186

 

 

$

169,186

 

 

$

 

 

$

 

Equity securities

 

 

11,737

 

 

 

11,737

 

 

 

11,737

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

2,114,129

 

 

 

2,114,129

 

 

 

 

 

 

2,112,626

 

 

 

1,503

 

Held-to-maturity debt securities

 

 

1,020,934

 

 

 

1,020,743

 

 

 

 

 

 

1,020,195

 

 

 

548

 

Net loans

 

 

7,607,333

 

 

 

7,422,825

 

 

 

 

 

 

 

 

 

7,422,825

 

Loans held for sale

 

 

8,994

 

 

 

8,994

 

 

 

 

 

 

8,994

 

 

 

 

Other assets—interest rate derivatives

 

 

4,650

 

 

 

4,650

 

 

 

 

 

 

4,650

 

 

 

 

Accrued interest receivable

 

 

38,853

 

 

 

38,853

 

 

 

38,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

8,831,633

 

 

 

8,836,390

 

 

 

7,376,023

 

 

 

1,460,367

 

 

 

 

Federal Home Loan Bank borrowings

 

 

1,054,174

 

 

 

1,051,401

 

 

 

 

 

 

1,051,401

 

 

 

 

Other borrowings

 

 

290,522

 

 

 

290,854

 

 

 

288,918

 

 

 

1,936

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

189,842

 

 

 

174,448

 

 

 

 

 

 

174,448

 

 

 

 

Other liabilities—interest rate derivatives

 

 

5,081

 

 

 

5,081

 

 

 

 

 

 

5,081

 

 

 

 

Accrued interest payable

 

 

4,627

 

 

 

4,627

 

 

 

4,627