XML 150 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
INTEREST AND DIVIDEND INCOME      
Loans, including fees $ 393,166 $ 331,961 $ 272,007
Interest and dividends on securities:      
Taxable 65,648 56,898 38,631
Tax-exempt 20,006 20,778 19,489
Total interest and dividends on securities 85,654 77,676 58,120
Other interest income 5,433 5,320 2,297
Total interest and dividend income 484,253 414,957 332,424
INTEREST EXPENSE      
Interest bearing demand deposits 16,805 13,144 6,452
Money market deposits 8,024 5,016 2,775
Savings deposits 2,995 1,225 745
Certificates of deposit 15,631 12,450 10,108
Total interest expense on deposits 43,455 31,835 20,080
Federal Home Loan Bank borrowings 26,548 23,333 13,290
Other short-term borrowings 5,401 3,717 1,442
Subordinated debt and junior subordinated debt 8,945 8,836 7,317
Total interest expense 84,349 67,721 42,129
NET INTEREST INCOME 399,904 347,236 290,295
Provision for credit losses 11,198 7,764 9,986
Net interest income after provision for credit losses 388,706 339,472 280,309
NON-INTEREST INCOME      
Electronic banking fees 22,634 23,300 19,183
Net securities brokerage revenue 6,990 7,186 6,672
Bank-owned life insurance 5,913 6,427 4,794
Mortgage banking income 8,219 5,840 5,053
Net securities gains (losses) 4,320 (900) 567
Net gain on other real estate owned and other assets 732 524 658
Other income 14,355 9,606 8,641
Total non-interest income 116,716 100,276 88,840
NON-INTEREST EXPENSE      
Salaries and wages 132,485 114,602 97,361
Employee benefits 39,313 30,079 29,933
Net occupancy 22,505 19,165 17,101
Equipment 20,494 17,207 16,026
Marketing 6,062 5,368 5,720
FDIC insurance 1,956 3,242 3,504
Amortization of intangible assets 10,340 6,980 4,940
Restructuring and merger-related expense 16,397 17,860 945
Other operating expenses 62,656 50,721 45,330
Total non-interest expense 312,208 265,224 220,860
Income before provision for income taxes 193,214 174,524 148,289
Provision for income taxes 34,341 31,412 53,807
NET INCOME $ 158,873 $ 143,112 $ 94,482
EARNINGS PER COMMON SHARE      
Basic $ 2.83 $ 2.93 $ 2.15
Diluted $ 2.83 $ 2.92 $ 2.14
AVERAGE COMMON SHARES OUTSTANDING      
Basic 56,108,084 48,889,041 44,003,208
Diluted 56,214,364 49,022,990 44,075,293
DIVIDENDS DECLARED PER COMMON SHARE $ 1.24 $ 1.16 $ 1.04
Total Trust Fees [Member]      
NON-INTEREST INCOME      
NON-INTEREST INCOME $ 26,579 $ 24,623 $ 22,740
Service Charges on Deposits [Member]      
NON-INTEREST INCOME      
NON-INTEREST INCOME $ 26,974 $ 23,670 $ 20,532