XML 117 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Employee Benefit Plans

NOTE 13. EMPLOYEE BENEFIT PLANS

Defined Benefit Pension Plan— The Wesbanco, Inc. Defined Benefit Pension Plan (“the Plan”) established on January 1, 1985, is a non-contributory, defined benefit pension plan. The Plan covers all employees of Wesbanco and its subsidiaries who were hired on or before August 1, 2007 who satisfy minimum age and length of service requirements. Benefits of the Plan are generally based on years of service and the employee’s compensation during the last five years of employment. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. Wesbanco uses a December 31 measurement date for the Plan.

The benefit obligations and funded status of the Plan are as follows:

 

 

 

December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Accumulated benefit obligation at end of year

 

$

142,980

 

 

$

120,445

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

128,758

 

 

$

130,307

 

Service cost

 

 

2,248

 

 

 

2,835

 

Interest cost

 

 

5,266

 

 

 

4,517

 

Actuarial loss (gain)

 

 

22,395

 

 

 

(12,458

)

Acquisition

 

 

 

 

 

8,560

 

Benefits paid

 

 

(4,707

)

 

 

(5,003

)

Projected benefit obligation at end of year

 

$

153,960

 

 

$

128,758

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

141,108

 

 

$

142,422

 

Actual return on plan assets

 

 

28,319

 

 

 

(5,587

)

Employer contribution

 

 

3,000

 

 

 

2,500

 

Acquisition

 

 

 

 

 

6,776

 

Benefits paid

 

 

(4,707

)

 

 

(5,003

)

Fair value of plan assets at end of year

 

$

167,720

 

 

$

141,108

 

Amounts recognized in the statement of financial position:

 

 

 

 

 

 

 

 

Funded status

 

$

13,760

 

 

$

12,351

 

Net amounts recognized as receivable pension costs in the

   consolidated balance sheets

 

$

13,760

 

 

$

12,351

 

Amounts recognized in accumulated other comprehensive

   income consist of:

 

 

 

 

 

 

 

 

Unrecognized prior service cost

 

$

52

 

 

$

78

 

Unrecognized net loss

 

 

24,486

 

 

 

24,780

 

Net amounts recognized in accumulated other comprehensive

   income (before tax)

 

$

24,538

 

 

$

24,858

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

Discount rate

 

 

3.38

%

 

 

4.48

%

Rate of compensation increase

 

 

3.53

%

 

 

3.62

%

Expected long-term return on assets

 

 

6.30

%

 

 

6.30

%

 

The components of and weighted-average assumptions used to determine net periodic benefit costs are as follows:

 

 

 

For the Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost—benefits earned during year

 

$

2,248

 

 

$

2,835

 

 

$

2,578

 

Interest cost on projected benefit obligation

 

 

5,266

 

 

 

4,517

 

 

 

4,393

 

Expected return on plan assets

 

 

(8,869

)

 

 

(8,939

)

 

 

(7,647

)

Amortization of prior service cost

 

 

26

 

 

 

26

 

 

 

26

 

Amortization of net loss

 

 

3,240

 

 

 

3,053

 

 

 

3,221

 

Net periodic pension cost

 

$

1,911

 

 

$

1,492

 

 

$

2,571

 

Other changes in plan assets and benefit obligations recognized in other

   comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)  for period

 

$

2,946

 

 

$

2,068

 

 

$

(300

)

Unrecognized loss on merged plan

 

 

 

 

 

1,429

 

 

 

 

Amortization of prior service cost

 

 

(26

)

 

 

(26

)

 

 

(26

)

Amortization of net loss

 

 

(3,240

)

 

 

(3,053

)

 

 

(3,221

)

Total recognized in other comprehensive income

 

$

(320

)

 

$

418

 

 

$

(3,547

)

Total recognized in net periodic pension cost and other comprehensive

   income

 

$

1,591

 

 

$

1,910

 

 

$

(976

)

Weighted-average assumptions used to determine net periodic

   pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.48

%

 

 

3.81

%

 

 

4.46

%

Rate of compensation increase

 

 

3.62

%

 

 

3.70

%

 

 

3.74

%

Expected long-term return on assets

 

 

6.30

%

 

 

6.30

%

 

 

6.30

%

The estimated net loss and prior service credit for the Plan that will be amortized from accumulated other comprehensive income into the net periodic pension cost over the next fiscal year are $3.1 million and $26 thousand, respectively. Unrecognized prior service costs and unrecognized net losses are amortized on a straight-line basis. All unrecognized net losses are being amortized over the average remaining service period of approximately 8 years.

The expected long-term rate of return for the Plan’s total assets is based on the expected return of each of the Plan asset categories, weighted based on the median of the target allocation for each class.

Pension Plan Investment Policy and Strategy— The investment policy as established by the Retirement Plans Committee, to be followed by the Trustee, which is Wesbanco’s Trust and Investment Services department, is to invest assets based on the target allocations shown in the table below. Assets are reallocated periodically by the Trustee based on the ranges set forth by the Retirement Plans Committee to meet the target allocations. The investment policy is also subject to review periodically to determine if the policy should be changed. Plan assets are to be invested with the principal objective of maximizing long-term total return without exposing Plan assets to undue risk, taking into account the Plan’s funding needs and benefit obligations. Assets are to be invested in a balanced portfolio composed primarily of equities, fixed income, alternative asset funds and cash or cash equivalent money market investments.

A maximum of 5% may be invested in any one stock. Foreign stocks may be included, either through direct investment or by the purchase of mutual funds, which invest in foreign stock. Wesbanco common stock can represent up to 5% of the total market value. Corporate bonds selected for purchase must be rated Baa1 by Moody’s or BBB+ by Standard and Poor’s or higher. No more than 5% shall be invested in bonds or notes issued by the same corporation with a maximum term of twenty years. There is no limit on the holdings of U.S. Treasury or Federal Agency Securities. At December 31, 2019 and 2018, the Plan’s equity securities included 55,300 shares of Wesbanco common stock with a fair market value of $2.1 million and $2.0 million, respectively.

The following table sets forth the Plan’s weighted-average asset allocations by asset category:

 

 

 

Target

 

 

 

 

 

 

 

 

 

 

Allocation

 

December 31,

 

 

 

for 2019

 

2019

 

 

2018

 

Asset Category:

 

 

 

 

 

 

 

 

 

 

Equity securities

 

55-75%

 

 

65

%

 

 

62

%

Debt securities

 

25-55%

 

 

31

%

 

 

35

%

Cash and cash equivalents

 

0-5%

 

 

4

%

 

 

3

%

Total

 

 

 

 

100

%

 

 

100

%

 

The fair values of Wesbanco’s pension plan assets at December 31, 2019 and 2018, by asset category are as follows:

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

Assets at Fair

Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Defined benefit pension plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered investment companies

 

$

47,699

 

 

$

47,699

 

 

$

 

 

$

 

Equity securities

 

 

75,807

 

 

 

75,807

 

 

 

 

 

 

 

Corporate debt securities

 

 

16,122

 

 

 

 

 

 

16,122

 

 

 

 

Municipal obligations

 

 

3,313

 

 

 

 

 

 

3,313

 

 

 

 

Residential mortgage-backed securities and collateralized

   mortgage obligations of government agencies

 

 

26,320

 

 

 

 

 

 

26,320

 

 

 

 

Total defined benefit pension plan assets (1)

 

$

169,261

 

 

$

123,506

 

 

$

45,755

 

 

$

 

 

(1)

The defined benefit pension plan statement of net assets also includes cash, accrued interest and dividends, and due to/from brokers resulting in net assets available for benefits of $167.9 million.

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

Assets at Fair

Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Defined benefit pension plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered investment companies

 

$

39,021

 

 

$

39,021

 

 

$

-

 

 

$

-

 

Equity securities

 

 

60,127

 

 

 

60,127

 

 

 

-

 

 

 

-

 

Corporate debt securities

 

 

16,980

 

 

 

-

 

 

 

16,980

 

 

 

-

 

Municipal obligations

 

 

2,930

 

 

 

-

 

 

 

2,930

 

 

 

-

 

Residential mortgage-backed securities and collateralized

   mortgage obligations of government agencies

 

 

22,050

 

 

 

-

 

 

 

22,050

 

 

 

-

 

Total defined benefit pension plan assets (1)

 

$

141,108

 

 

$

99,148

 

 

$

41,960

 

 

$

-

 

 

(1)

The defined benefit pension plan statement of net assets also includes cash, accrued interest and dividends, and due to/from brokers resulting in net assets available for benefits of $141.4 million.

Registered investment companies and equity securities: Valued at the closing price reported on the active market on which the individual securities are traded.

Corporate debt securities, municipal obligations, and U.S. government agency securities: Valued at fair value based on models that consider criteria such as dealer quotes, available trade data, issuer creditworthiness, market movements, sector news, and bond and swap yield curves.

Cash Flows— Wesbanco has no required minimum contribution to the Plan for 2020 and as of December 31, 2019. Wesbanco contributed $3.0 million, $2.5 million and $5.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.

The following table presents estimated benefits to be paid in each of the next five years and in the aggregate for the five years thereafter (in thousands):

 

Year

 

Amount

 

2020

 

$

5,644

 

2021

 

 

5,940

 

2022

 

 

6,287

 

2023

 

 

6,679

 

2024

 

 

7,039

 

2025 to 2029

 

 

40,102

 

 

 

FFKT Postretirement Medical Benefit Plan— Wesbanco assumed FFKT’s postretirement medical benefit plan upon acquisition, which had a liability totaling $15.0 million at the acquisition date. The plan covers FFKT employees who were hired before January 1, 2016 and meet certain age and length of full-time service requirements. The plan was modified in August 2018, which reduced the number of eligible employees. The modification resulted in a $5.5 million unrealized gain, which was recorded in accumulated other comprehensive income, net of tax, and will be recognized over the life of the plan participants estimated to be approximately 17 years. Benefits provided under this plan are unfunded, and payments to the plan participants are made by Wesbanco.

The benefit obligation and funded status of the plan are as follows:

 

 

 

December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

Projected benefit obligation at acquisition

 

$

11,514

 

 

$

9,518

 

Interest cost

 

 

460

 

 

 

138

 

Plan amendment

 

 

-

 

 

 

2,135

 

Actuarial loss (gain)

 

 

1,304

 

 

 

(151

)

Participant contributions

 

 

392

 

 

 

73

 

Benefits paid

 

 

(1,038

)

 

 

(199

)

Projected benefit obligation at end of year

 

$

12,632

 

 

$

11,514

 

Amounts recognized in the statement of financial position:

 

 

 

 

 

 

 

 

Funded status

 

$

(12,632

)

 

$

(11,514

)

Net amounts recognized as receivable pension costs in the consolidated balance sheets

 

$

(12,632

)

 

$

(11,514

)

Amounts recognized in accumulated other comprehensive income consist of:

 

 

 

 

 

 

 

 

Unrecognized net loss (gain)

 

$

1,153

 

 

$

(151

)

Prior service cost

 

 

(3,016

)

 

 

(3,240

)

Net amounts recognized in accumulated other comprehensive income (before tax)

 

$

(1,863

)

 

$

(3,391

)

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

Discount rate

 

 

3.35

%

 

 

4.09

%

Rate of compensation increase

 

NA

 

 

NA

 

Expected long-term return on assets

 

NA

 

 

NA

 

 

The components of and weighted-average assumptions used to determine net periodic benefit costs are as follows:

 

 

 

For the Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

Interest cost on projected benefit obligation

 

$

460

 

 

$

138

 

Amortization of prior service cost

 

 

(224

)

 

 

(121

)

Net periodic pension cost

 

$

236

 

 

$

17

 

Other changes in plan benefit obligations recognized in other comprehensive income:

 

 

 

 

 

 

 

 

Prior service cost for period

 

$

-

 

 

$

2,135

 

Net (gain) loss for the period

 

 

1,304

 

 

 

(151

)

Amortization of prior service cost

 

 

224

 

 

 

121

 

Total recognized in other comprehensive income

 

$

1,528

 

 

$

2,105

 

Total recognized in net periodic pension cost and other comprehensive income

 

$

1,764

 

 

$

2,122

 

Weighted-average assumptions used to determine net periodic pension cost:

 

 

 

 

 

 

 

 

Discount rate

 

 

2.96

%

 

 

4.05

%

Rate of compensation increase

 

NA

 

 

NA

 

Expected long-term return on assets

 

NA

 

 

NA

 

 

The following table presents estimated benefits to be paid in each of the next five years and in aggregate for the five years thereafter (in thousands):

 

Year

 

Amount

 

2020

 

$

508

 

2021

 

 

538

 

2022

 

 

564

 

2023

 

 

574

 

2024

 

 

598

 

2025 to 2029

 

 

3,161

 

 

Employee Stock Ownership and 401(k) Plan (“KSOP”) — Wesbanco sponsors a KSOP plan consisting of a non-contributory leveraged ESOP and a contributory 401(k) profit sharing plan covering substantially all of its employees. Under the provisions of the 401(k) plan, Wesbanco matches a portion of eligible employee contributions based on rates established and approved by the Board of Directors. For each of the past three years, Wesbanco matched 100% of the first 3% and 50% of the next 2% of eligible employee contributions. No ESOP contribution has been made for any of the past three years.

As of December 31, 2019, the KSOP held 428,952 shares of Wesbanco common stock of which all shares were allocated to specific employee accounts. Dividends on shares are either distributed to employee accounts or paid in cash to the participant. Total expense for the KSOP was $4.4 million, $3.7 million and $3.3 million in 2019, 2018 and 2017, respectively. Wesbanco had 343,107 and 384,770 shares registered on Form S-8 remaining for future issuance under the KSOP plan at December 31, 2019 and 2018, respectively.

Incentive Bonus, Option and Restricted Stock Plan— The Incentive Bonus, Option and Restricted Stock Plan (the “Incentive Plan”), is a non-qualified plan that includes the following components: an Annual Bonus and a Long-Term Incentive, which included a Total Shareholder Return Plan, a Stock Option component, and a Restricted Stock component for certain key officers of the Company. The components allow for payments of cash, a mixture of cash and stock, granting of stock options, or granting of restricted stock, depending upon the component of the Incentive Plan in which the award is earned, through the attainment of certain performance goals for a time-based vesting requirements. Performance goals or service vesting requirements are established by Wesbanco’s Compensation Committee. On April 20, 2017, Wesbanco registered an additional 1,000,000 shares of Wesbanco common stock for issuance under the Incentive Plan. Wesbanco had 408,466 and 694,775 shares registered on Form S-8 remaining for future issuance under equity compensation plans at December 31, 2019 and 2018, respectively.

Annual Bonus

Compensation expense for key officers for the Annual Bonus was $2.1 million, $2.0 million and $1.8 million for 2019, 2018, and 2017, respectively.

Stock Options

On May 15, 2019, Wesbanco granted 129,850 stock options to selected participants, including certain named executive officers at an exercise price of $38.93 per share. The options granted in 2019 are service-based and vest in two equal installments on December 31, 2019 and December 31, 2020, and expire seven years from the date of grant.

Compensation expense for the stock option component of the Incentive Plan was $0.9 million, $0.6 million and $0.5 million for 2019, 2018 and 2017, respectively. At December 31, 2019, the total unrecognized compensation expense related to non-vested stock option grants totaled $0.4 million with an expense recognition period of one year remaining. The maximum term of options granted under Wesbanco’s stock option plan is ten years from the original grant date; however, options granted in 2019 had a term of seven years.

The total intrinsic value of options exercised was $0.1 million and $0.9 million for the years ended December 31, 2019 and 2018, respectively. The cash received and related tax benefit realized from stock options exercised was $0.2 million and $30 thousand in 2019 and was $1.8 million and $0.2 million in 2018. Shares issued in connection with options exercised are issued from treasury shares acquired under Wesbanco’s share repurchase plans or from issuance of authorized but unissued shares, subject to prior SEC registration.

The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that might otherwise have a significant effect on the value of stock options granted that are not considered by the model.

The following table sets forth the significant assumptions used in calculating the fair value of the grants:

 

 

 

For the Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Weighted-average life

 

5.6 years

 

 

5.2 years

 

 

5.2 years

 

Risk-free interest rate

 

 

2.18

%

 

 

2.95

%

 

 

1.91

%

Dividend yield

 

 

2.80

%

 

 

2.54

%

 

 

2.67

%

Volatility factor

 

 

21.97

%

 

 

21.27

%

 

 

21.47

%

Fair value of the grants

 

$

6.36

 

 

$

8.54

 

 

$

6.02

 

 

The weighted-average life assumption is an estimate of the length of time that an employee might hold an option before option exercise, option expiration or employment termination. The weighted-average life assumption was developed using historical experience. Wesbanco used a weighted historical volatility of its common stock price over the weighted average life prior to each issuance as the volatility factor assumption, adjusted for abnormal volatility during certain periods, and current and future dividend payment expectations for the dividend assumption.

The following table shows the activity for the Stock Option component of the Incentive Plan:

 

 

For the Year

Ended December 31, 2019

 

 

Number

of Options

 

Weighted

Average

Exercise Price

Per Share

 

Outstanding at beginning of the year

 

393,625

 

$

37.15

 

Granted during the year

 

129,850

 

 

38.93

 

Assumed in acquisition

 

220,615

 

 

21.99

 

Exercised during the year

 

(7,375

)

 

21.31

 

Forfeited or expired during the year

 

(3,275

)

 

38.82

 

Outstanding at end of the year

 

733,440

 

$

33.06

 

Exercisable at year end

 

668,640

 

$

32.49

 

 

The aggregate intrinsic value of the outstanding shares and the shares exercisable at year-end was $4.2 million and $4.2 million, respectively.

The following table shows the average remaining life of the stock options at December 31, 2019:

 

Year Issued

 

Exercisable

at

Year End

 

 

Exercise

Price Range

Per Share

 

 

Options

Outstanding

 

 

Weighted

Average

Exercise

Price

 

 

Weighted Avg.

Remaining

Contractual

Life in Years

 

2010

 

 

9,274

 

 

$

9.09

 

 

 

9,274

 

 

$

9.09

 

 

 

0.08

 

2011

 

 

8,296

 

 

 

9.97

 

 

 

8,296

 

 

$

9.97

 

 

 

1.08

 

2012

 

 

29,622

 

 

10.20 to 20.02

 

 

 

29,622

 

 

$

10.70

 

 

 

2.25

 

2013

 

 

42,608

 

 

15.35 to 25.00

 

 

 

42,608

 

 

$

19.80

 

 

 

1.98

 

2014

 

 

59,681

 

 

21.37 to 28.79

 

 

 

59,681

 

 

$

25.36

 

 

 

2.67

 

2015

 

 

84,126

 

 

18.33 to 31.58

 

 

 

84,126

 

 

$

26.04

 

 

 

3.65

 

2016

 

 

96,597

 

 

22.63 to 32.37

 

 

 

96,597

 

 

$

28.84

 

 

 

4.40

 

2017

 

 

106,175

 

 

 

38.88

 

 

 

106,175

 

 

$

38.88

 

 

 

4.35

 

2018

 

 

167,461

 

 

36.97 to 45.65

 

 

 

167,461

 

 

$

43.32

 

 

 

6.20

 

2019

 

 

64,800

 

 

 

38.93

 

 

 

129,600

 

 

$

38.93

 

 

 

6.38

 

Total

 

 

668,640

 

 

$ 9.09 to $45.65

 

 

 

733,440

 

 

$

33.06

 

 

 

4.59

 

 

Restricted Stock

During 2019, Wesbanco granted 145,447 shares of service-based restricted stock to certain officers and directors. Of these shares, 106,545 cliff vest 36 months from the date of grant and 38,902 shares cliff vest 24 months from the date of grant. The weighted average fair value of the restricted stock granted was $38.46 per share. The restricted stock grant provides the recipient with voting rights from the date of issuance. Dividends paid on 110,449 restricted shares during the restriction period are converted into additional shares of restricted stock on the date the cash dividend would have otherwise been paid, but do not vest until the related grant of the restricted shares complete their vesting. The Compensation Committee has discretion to elect to pay such dividends in cash to participants. Dividends are not accrued on the other 34,998 shares until the restricted stock vests. Voting rights accrue from date of issuance on 110,449 shares granted, while voting rights do not accrue until vested on 34,998 shares granted.

Wesbanco also granted 16,056 shares of performance-based restricted stock to select officers. These shares have a three-year performance period, beginning January 1, 2020, based on Wesbanco’s return on average assets and return on average tangible common equity measured for each year, compared to a national peer group of financial institutions with total assets between approximately $12.1 billion and $27.5 billion. Earned performance-based restricted shares are subject to additional service-based vesting with 50% vesting on May 16, 2023 after the completion of the three-year performance period and the final 50% vesting on May 16, 2024. For the 2017 performance-based restricted stock, the first year reporting period of 2018 achieved 100% of the performance goal. The Compensation Committee approved the goal achievement in 2019, thus Wesbanco issued 3,000 shares to the select officers, but these shares will not vest until May 16, 2021 and May 16, 2022.

Dividends accrue on the restricted shares once the performance objective is achieved and then are converted into additional shares of restricted stock on the date the cash dividend would have otherwise been paid, but do not vest until the related grant of the restricted shares complete their vesting. The Compensation Committee has discretion to elect to pay such dividends in cash to participants. Voting rights accrue upon achievement of the performance objective.

Compensation expense relating to all restricted stock was $4.2 million, $3.0 million and $2.1 million in 2019, 2018 and 2017, respectively. At December 31, 2019, the total unrecognized compensation expense related to non-vested restricted stock grants totaled $7.6 million with a weighted average expense recognition period of 1.4 years remaining.

The following table shows the activity for the Restricted Stock component of the Incentive Plan:

 

For the Year Ended December 31, 2019

 

Restricted

Stock

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

Non-vested at January 1, 2019

 

 

263,457

 

 

$

40.21

 

Granted during the year

 

 

161,503

 

 

 

38.51

 

Vested during the year

 

 

(75,646

)

 

 

34.13

 

Forfeited or expired during the year

 

 

(5,123

)

 

 

35.33

 

Dividend reinvestment

 

 

8,059

 

 

 

37.82

 

Non-vested at end of the year

 

 

352,250

 

 

$

40.75

 

 

Total Shareholder Return Plan

On November 18, 2015, Wesbanco’s Compensation Committee adopted Administrative Rules for a Total Shareholder Return Plan (“TSRP”). The TSRP measures the TSR on Wesbanco common stock over a three-year measurement period relative to the return of an established peer group of publicly traded companies over the same performance period. The award is determined at the end of the three-year period if the TSR of Wesbanco common stock is equal to or greater than the 50th percentile of the TSR of the peer group. The number of shares to be earned by the participant shall be 200% of the grant-date award if the TSR of Wesbanco common stock is equal to or greater than the 75th percentile of the TSR of the peer group. Upon achieving the market-based metric, shares determined to be earned by the participant become service-based and vest in three equal annual installments. Voting rights accrue at such time as well. Wesbanco granted 12,000 TSRP shares in 2019 for the performance period beginning January 1, 2019 and ending December 31, 2021 to certain executive officers. The fair value of the market-based awards is based on a Monte-Carlo Simulation valuation of our common stock and our peers’ common stock as of the grant date.

Based on the calculation of shareholder return over the measurement period beginning January 1, 2017 and ending December 31, 2019, Wesbanco stock performance did not equal or exceed the 50th percentile when compared to peer calculations of shareholder return. Therefore, none of the 12,000 shares granted in 2017 will vest.

Compensation expense relating to the TSR plans was $0.4 million, $0.5 million, and $0.2 million in 2019, 2018 and 2017, respectively. The grant date fair value of the 2019 TSR award was $45.89 per share. At December 31, 2019, the total unrecognized compensation expense related to non-vested TSR awards totaled $0.6 million with a weighted average expense recognition period of 2.5 years remaining.