XML 54 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Premises and Equipment
12 Months Ended
Dec. 31, 2019
Property Plant And Equipment [Abstract]  
Premises and Equipment

NOTE 6. PREMISES AND EQUIPMENT

Premises and equipment include:

 

 

 

December 31,

 

(in thousands)

 

2019

 

 

2018

 

Land and improvements

 

$

66,609

 

 

$

55,986

 

Buildings and improvements

 

 

221,139

 

 

 

167,044

 

Furniture and equipment

 

 

102,171

 

 

 

76,870

 

Total cost

 

 

389,919

 

 

 

299,900

 

Accumulated depreciation and amortization

 

 

(187,437

)

 

 

(132,975

)

Right of use asset

 

 

58,532

 

 

 

 

Total premises and equipment, net

 

$

261,014

 

 

$

166,925

 

 

Depreciation and amortization expense of premises and equipment charged to operations for the years ended December 31, 2019, 2018 and 2017 was $11.5 million, $10.5 million and $10.4 million, respectively.

Operating leases are recorded as a right of use (“ROU”) asset and operating lease liability, included in premises and equipment, net and other liabilities, respectively, on the consolidated balance sheet beginning January 1, 2019 when Wesbanco adopted ASU 2016-02 prospectively. Operating lease ROU assets represent the right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded primarily in net occupancy expense in the consolidated statements of comprehensive income. Wesbanco initially capitalized $20 million upon adoption for right-of-use assets and lease liabilities, net of existing straight-line lease liabilities and unfavorable acquired lease liabilities.

Operating leases relate primarily to bank branches, office space and license agreements with remaining lease terms of generally 1 to 30 years, which include options for multiple five- and ten- year extensions, with a weighted-average lease term of 15.9 years. As of December 31, 2019, operating lease ROU assets and liabilities were $53.6 million and $56.5 million, respectively of which $37.2 million of operating ROU assets and liabilities were acquired from OLBK. The lease expense for operating leases was $5.4 million, $4.5 million and $4.2 million for the years ended December 31, 2019, 2018 and 2017, respectively. The weighted average discount rate was 2.93% as of December 31, 2019.

Finance leases relate primarily to bank branches and office space with remaining lease terms of generally 5 to 20 years, which include options for multiple five-and ten-year extensions, with weighted-average lease term of 15.3 years. As of December 31, 2019, the finance lease ROU assets and liabilities were $5.0 million and $5.6 million, respectively. The weighted average discount rate was 3.77% as of December 31, 2019. Amortization cost related to finance lease ROU assets was $0.4 million for each of the years ended December 31, 2019, 2018 and 2017, respectively. Interest expense related to finance lease ROU assets was $0.2 million for each of the years ended December 31, 2019, 2018 and 2017, respectively.

Future minimum lease payments under non-cancellable leases with initial or remaining lease terms in excess of one year at December 31, 2019 are as follows (in thousands):

 

Year

 

Operating Leases

 

Finance Leases

 

Total

 

2020

 

$

6,517

 

$

851

 

$

7,368

 

2021

 

 

5,948

 

 

855

 

 

6,803

 

2022

 

 

5,177

 

 

873

 

 

6,050

 

2023

 

 

4,649

 

 

885

 

 

5,534

 

2024

 

 

4,164

 

 

890

 

 

5,054

 

2025 and thereafter

 

 

46,617

 

 

4,638

 

 

51,255

 

Total lease payments

 

$

73,072

 

$

8,992

 

$

82,064

 

Less: interest

 

 

(16,559

)

 

(3,414

)

 

(19,973

)

Present value of lease liabilities

 

$

56,513

 

$

5,578

 

$

62,091