XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis

The following tables set forth WesBanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of June 30, 2018 and December 31, 2017:

 

            June 30, 2018  
            Fair Value Measurements Using:  
     June 30,
2018
    

Quoted Prices in
Active Markets
for Identical
Assets

    

Significant
Other
Observable
Inputs

    

Significant
Unobservable
Inputs

     Investments
Measured at
Net Asset
 

(unaudited, in thousands)

      (level 1)      (level 2)      (level 3)      Value  

Recurring fair value measurements

              

Equity securities

   $ 13,494      $ 13,494      $ —        $ —        $ —    

Debt securities - available-for-sale

 

           

U.S. Treasury

     9,913        —          9,913        —          —    

U.S. Government sponsored entities and agencies

     100,682        —          100,682        —          —    

Residential mortgage-backed securities and collateralized mortgage obligations of government agencies

     1,373,417        —          1,373,417        —          —    

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

     140,647        —          140,647        —          —    

Obligations of state and political subdivisions

     126,799        —          126,799        —          —    

Corporate debt securities

     45,113        —          45,113        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total debt securities - available-for-sale

   $ 1,796,571      $ —        $ 1,796,571      $ —        $ —    

Loans held for sale

     12,053        —          12,053        —          —    

Other assets - interest rate derivatives agreements

     11,048        —          11,048        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets recurring fair value measurements

   $ 1,833,166      $ 13,494      $ 1,819,672      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other liabilities - interest rate derivatives agreements

   $ 10,832      $ —        $ 10,832      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities recurring fair value measurements

   $ 10,832      $ —        $ 10,832      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonrecurring fair value measurements

 

        

Impaired loans

   $ —        $ —        $ —        $ —        $ —    

Other real estate owned and repossessed assets

     4,384        —          —          4,384        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ 4,384      $ —        $ —        $ 4,384      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

            December 31, 2017  
            Fair Value Measurements Using:  
    

December 31,

     Quoted Prices in
Active Markets
for Identical
Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
     Investments
Measured
at Net Asset
 

(unaudited, in thousands)

   2017      (level 1)      (level 2)      (level 3)      Value  

Recurring fair value measurements

              

Equity securities

   $ 13,457      $ 11,391      $ —        $ —        $ 2,066  

Debt securities - available-for-sale

              

U.S. Government sponsored entities and agencies

     71,843        —          71,843        —          —    

Residential mortgage-backed securities and collateralized mortgage obligations of government agencies

     934,922        —          934,922        —          —    

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

     114,867        —          114,867        —          —    

Obligations of state and political subdivisions

     104,830        —          104,830        —          —    

Corporate debt securities

     35,403        —          35,403        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total debt securities - available-for-sale

   $ 1,261,865      $ —        $ 1,261,865      $ —        $ —    

Loans held for sale

     20,320        —          20,320        —          —    

Other assets - interest rate derivatives agreements

     7,351        —          7,351        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets recurring fair value measurements

   $ 1,302,993      $ 11,391      $ 1,289,536      $ —        $ 2,066  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other liabilities - interest rate derivatives agreements

   $ 7,345      $ —        $ 7,345      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities recurring fair value measurements

   $ 7,345      $ —        $ 7,345      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonrecurring fair value measurements

 

           

Impaired loans

   $ 1,717      $ —        $ —        $ 1,717      $ —    

Other real estate owned and repossessed assets

     5,297        —          —          5,297        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ 7,014      $ —        $ —        $ 7,014      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which WesBanco has utilized level 3 inputs to determine fair value:

 

     Quantitative Information about Level 3 Fair Value Measurements
     Fair Value      Valuation   Unobservable   Range (Weighted

(unaudited, in thousands)

   Estimate      Techniques   Input  

Average)

June 30, 2018

         

Impaired loans

   $ —        Appraisal of collateral (1)   Appraisal adjustments (2)   —  
        Liquidation expenses (2)   —  

Other real estate owned and repossessed assets

     4,384      Appraisal of collateral (1), (3)    

December 31, 2017:

         

Impaired loans

   $ 1,717      Appraisal of collateral (1)   Appraisal adjustments (2)   (4.8%) / (4.8%)
        Liquidation expenses (2)   (7.6%) / (7.6%)

Other real estate owned and repossessed assets

     5,297      Appraisal of collateral (1), (3)
   

 

(1)  Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.
(2)  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.
(3)  Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.
Estimates Fair Values of Financial Instruments

The estimated fair values of WesBanco’s financial instruments are summarized below:

 

                Fair Value Measurements at
June 30, 2018
 

(unaudited, in thousands)

  Carrying
Amount
    Fair Value
Estimate
    Quoted Prices in
Active Markets
for Identical
Assets

(level 1)
    Significant Other
Observable
Inputs

(level 2)
    Significant
Unobservable
Inputs

(level 3)
    Investments
Measured at Net
Asset Value
 

Financial Assets

           

Cash and due from banks

  $ 155,559     $ 155,559     $ 155,559     $ —       $ —       $ —    

Equity securities

    13,494       13,494       13,494       —         —         —    

Debt securities available-for-sale

    1,796,571       1,796,571       —         1,796,571       —         —    

Debt securities held-to-maturity

    1,019,746       1,016,111       —         1,015,540       571       —    

Net loans

    6,745,261       6,647,280       —         —         6,647,280       —    

Loans held for sale

    12,053       12,053       —         12,053       —         —    

Other assets - interest rate derivatives

    11,048       11,048       —         11,048       —         —    

Accrued interest receivable

    33,868       33,868       33,868       —         —         —    

Financial Liabilities

           

Deposits

    7,668,604       7,678,825       6,292,076       1,386,749       —         —    

Federal Home Loan Bank borrowings

    1,248,406       1,240,239       —         1,240,239       —         —    

Other borrowings

    258,067       258,057       256,069       1,988       —         —    

Subordinated debt and junior subordinated debt

    165,420       153,405       —         153,405       —         —    

Other liabilities - interest rate derivatives

    10,832       10,832       —         10,832       —         —    

Accrued interest payable

    4,417       4,417       4,417       —         —         —    

 

                   Fair Value Measurements at
December 31, 2017
 

(unaudited, in thousands)

   Carrying
Amount
     Fair Value
Estimate
     Quoted Prices in
Active Markets
for Identical
Assets

(level 1)
     Significant Other
Observable
Inputs

(level 2)
     Significant
Unobservable
Inputs

(level 3)
     Investments
Measured at Net
Asset Value
 

Financial Assets

                 

Cash and due from banks

   $ 117,572      $ 117,572      $ 117,572      $ —        $ —        $ —    

Equity securities

     13,457        13,457        11,391        —          —          2,066  

Debt securities available-for-sale

     1,261,865        1,261,865        —          1,261,865        —          —    

Debt securities held-to-maturity

     1,009,500        1,023,784        —          1,023,191        593        —    

Net loans

     6,296,157        6,212,823        —          —          6,212,823        —    

Loans held for sale

     20,320        20,320        —          20,320        —          —    

Other assets - interest rate derivatives

     7,351        7,351        —          7,351        —          —    

Accrued interest receivable

     29,728        29,728        29,728        —          —          —    

Financial Liabilities

                 

Deposits

     7,043,588        7,053,536        5,766,531        1,287,005        —          —    

Federal Home Loan Bank borrowings

     948,203        944,706        —          944,706        —          —    

Other borrowings

     184,805        184,814        182,785        2,029        —          —    

Subordinated debt and junior subordinated debt

     164,327        146,484        —          146,484        —          —    

Other liabilities - interest rate derivatives

     7,345        7,345        —          7,345        —          —    

Accrued interest payable

     3,178        3,178        3,178        —          —          —