XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities (Tables)
6 Months Ended
Jun. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Schedule of Fair Value and Amortized Cost of Available-for-sale and Held-to-maturity Debt Securities

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity debt securities:

 

     June 30, 2018      December 31, 2017  

(unaudited, in thousands)

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair

Value
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair

Value
 

Available-for-sale debt securities

                     

U.S. Treasury

   $ 9,926      $ —        $ (13   $ 9,913      $ —        $ —        $ —       $ —    

U.S. Government sponsored entities and agencies

     103,152        —          (2,470     100,682        72,425        24        (606     71,843  

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

     1,413,937        98        (40,618     1,373,417        954,115        214        (19,407     934,922  

Commerical mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

     145,104        55        (4,512     140,647        116,448        4        (1,585     114,867  

Obligations of states and political subdivisions

     126,143        1,866        (1,210     126,799        102,363        2,927        (460     104,830  

Corporate debt securities

     45,070        211        (168     45,113        35,234        228        (59     35,403  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total available-for-sale debt securities

   $ 1,843,332      $ 2,230      $ (48,991   $ 1,796,571      $ 1,280,585      $ 3,397      $ (22,117   $ 1,261,865  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-maturity debt securities

                     

U.S. Government sponsored entities and agencies

   $ 11,877      $ —        $ (390   $ 11,487      $ 11,465      $ —        $ (325   $ 11,140  

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

     161,090        203        (5,740     155,553        170,025        544        (2,609     167,960  

Obligations of states and political subdivisions

     813,456        9,017        (6,065     816,408        794,655        17,364        (1,609     810,410  

Corporate debt securities

     33,323        4        (664     32,663        33,355        919        —         34,274  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total held-to-maturity debt securities

   $ 1,019,746      $ 9,224      $ (12,859   $ 1,016,111      $ 1,009,500      $ 18,827      $ (4,543   $ 1,023,784  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities

   $ 2,863,078      $ 11,454      $ (61,850   $ 2,812,682      $ 2,290,085      $ 22,224      $ (26,660   $ 2,285,649  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
Schedule of Fair Value of Available-for-sale and Held-to-maturity Debt Securities by Contractual Maturity

The following table presents the fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at June 30, 2018. In some instances, the issuers may have the right to call or prepay obligations without penalty prior to the contractual maturity date.

 

     June 30, 2018  

(unaudited, in thousands)

   One Year
or less
     One to
Five Years
     Five to
Ten Years
     After
Ten Years
     Mortgage-backed
securities
     Total  

Available-for-sale debt securities

                 

U.S. Treasury

   $ 9,913      $ —        $ —        $ —        $ —        $ 9,913  

U.S. Government sponsored entities and agencies

     10,459        6,302        13,739        6,802        63,380        100,682  

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies (1)

     —          —          —          —          1,373,417        1,373,417  

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies (1)

     —          —          —          —          140,647        140,647  

Obligations of states and political subdivisions

     9,629        23,831        51,042        42,297        —          126,799  

Corporate debt securities

     9,801        33,364        1,948        —          —          45,113  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale debt securities

   $ 39,802      $ 63,497      $ 66,729      $ 49,099      $ 1,577,444      $ 1,796,571  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held-to-maturity debt securities (2)

                 

U.S. Government sponsored entities and agencies

   $ —        $ —        $ —        $ —        $ 11,487      $ 11,487  

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies (1)

     —          —          —          —          155,553        155,553  

Obligations of states and political subdivisions

     6,410        123,247        393,073        293,678           816,408  

Corporate debt securities

     —          7,448        25,215        —          —          32,663  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held-to-maturity debt securities

   $ 6,410      $ 130,695      $ 418,288      $ 293,678      $ 167,040      $ 1,016,111  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total debt securities

   $ 46,212      $ 194,192      $ 485,017      $ 342,777      $ 1,744,484      $ 2,812,682  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

(2) 

The held-to-maturity debt securities portfolio is carried at an amortized cost of $1.0 billion.

Schedule of Gross Realized Gains and Losses on the Sales and Calls of Securities as well as Gains and Losses on Equity Securities

The following table presents the gross realized gains and losses on sales and calls of available-for-sale and held-to-maturity debt securities, as well as gains and losses on equity securities for the three and six months ended June 30, 2018 and 2017, respectively.

 

     For the Three Months Ended
June 30,
     For the Six Months Ended
June 30,
 

(unaudited, in thousands)

   2018      2017      2018      2017  

Debt securities:

           

Gross realized gains

   $ 5      $ 562      $ 12      $ 574  

Gross realized losses

     —          (68      (18      (68
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains (losses) on debt securities

   $ 5      $ 494      $ (6    $ 506  
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities:

           

Unrealized gains recognized on securities still held

   $ 347      $ —        $ 319      $ —    

Net realized gains recognized on securities sold

     6        —          6        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains on equity securities

   $ 353      $ —        $ 325      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net securities gains

   $ 358      $ 494      $ 319      $ 506  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Unrealized Losses on Debt Securities

The following tables provide information on unrealized losses on debt securities that have been in an unrealized loss position for less than twelve months and twelve months or more as of June 30, 2018 and December 31, 2017:

 

    June 30, 2018  
    Less than 12 months     12 months or more     Total  
    Fair     Unrealized     # of     Fair     Unrealized     # of     Fair     Unrealized     # of  

(unaudited, dollars in thousands)

  Value     Losses     Securities     Value     Losses     Securities     Value     Losses     Securities  

U.S. Treasury

  $ 9,913     $ (13     1     $ —       $ —         —       $ 9,913     $ (13     1  

U.S. Government sponsored entities and agencies

    71,179       (1,885     23       40,491       (975     8       111,670       (2,860     31  

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

    864,036       (16,625     160       610,641       (29,733     201       1,474,677       (46,358     361  

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

    104,546       (3,531     13       23,225       (981     4       127,771       (4,512     17  

Obligations of states and political subdivisions

    357,070       (5,019     571       76,447       (2,256     163       433,517       (7,275     734  

Corporate debt securities

    43,559       (791     21       1,948       (41     1       45,507       (832     22  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired securities

  $ 1,450,303     $ (27,864     789     $ 752,752     $ (33,986     377     $ 2,203,055     $ (61,850     1,166  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2017  
    Less than 12 months     12 months or more     Total  
    Fair     Unrealized     # of     Fair     Unrealized     # of     Fair     Unrealized     # of  

(unaudited, dollars in thousands)

  Value     Losses     Securities     Value     Losses     Securities     Value     Losses     Securities  

U.S. Government sponsored entities and agencies

  $ 24,776     $ (160     4     $ 42,248     $ (771     8     $ 67,024     $ (931     12  

Residential mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

    423,794       (5,039     87       637,461       (16,977     193       1,061,255       (22,016     280  

Commercial mortgage-backed securities and collateralized mortgage obligations of government sponsored entities and agencies

    79,061       (1,089     10       27,852       (496     6       106,913       (1,585     16  

Obligations of states and political subdivisions

    132,831       (852     210       77,554       (1,217     160       210,385       (2,069     370  

Corporate debt securities

    4,015       (19     1       1,948       (40     1       5,963       (59     2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired securities

  $ 664,477     $ (7,159     312     $ 787,063     $ (19,501     368     $ 1,451,540     $ (26,660     680