XML 61 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis

The following tables set forth WesBanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2016 and 2015:

 

(in thousands)

  December 31,
2016
    Quoted Prices in
Active Markets
for Identical
Assets

(level 1)
    Significant
Other
Observable
Inputs
(level 2)
    Significant
Unobservable
Inputs
(level 3)
    Investments
Measured
at Net Asset
Value
 

Recurring fair value measurements

         

Trading securities

  $ 7,071      $ 5,633      $ —        $ —        $ 1,438   

Securities—available-for-sale

         

U.S. Government sponsored entities and agencies

    54,043        —          54,043        —          —     

Residential mortgage-backed securities and collateralized mortgage obligations of government agencies

    1,035,099        —          1,035,099        —          —     

Obligations of state and political subdivisions

    111,663        —          111,663        —          —     

Corporate debt securities

    35,301        —          35,301        —          —     

Equity securities

    5,070        2,938        2,132        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities—available-for-sale

  $ 1,241,176      $ 2,938      $ 1,238,238      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets—interest rate derivatives agreements

  $ 5,596      $ —        $ 5,596      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets recurring fair value measurements

  $ 1,253,843      $ 8,571      $ 1,243,834      $ —        $ 1,438   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other liabilities—interest rate derivatives agreements

  $ 5,199      $ —        $ 5,199      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities recurring fair value measurements

  $ 5,199      $ —        $ 5,199      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonrecurring fair value measurements

         

Impaired loans

  $ 3,405      $ —        $ —        $ 3,405      $ —     

Other real estate owned and repossessed assets

    8,346        —          —          8,346        —     

Loans held for sale

    17,315        —          17,315        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $ 29,066      $ —        $ 17,315      $ 11,751      $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

          December 31, 2015
Fair Value Measurements Using:
 

(in thousands)

  December 31,
2015
    Quoted Prices in
Active Markets
for Identical
Assets

(level 1)
    Significant
Other
Observable
Inputs

(level 2)
    Significant
Unobservable
Inputs

(level 3)
    Investments
Measured at
Net Asset
Value
 

Recurring fair value measurements

         

Trading securities

  $ 6,451      $ 5,226      $ —        $ —        $ 1,225   

Securities—available-for-sale

         

U.S. Government sponsored entities and agencies

    83,505        —          83,505        —          —     

Residential mortgage-backed securities and collateralized mortgage obligations of government agencies

    1,176,080        —          1,176,080        —          —     

Obligations of state and political subdivisions

    80,265        —          80,265        —          —     

Corporate debt securities

    58,593        —          58,593        —          —     

Equity securities

    4,626        2,735        1,891        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities—available-for-sale

  $ 1,403,069      $ 2,735      $ 1,400,334      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets—interest rate derivatives agreements

  $ 1,893      $ —        $ 1,893      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets recurring fair value measurements

  $ 1,411,413      $ 7,961      $ 1,402,227      $ —        $ 1,225   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other liabilities—interest rate derivatives agreements

  $ 1,991      $ —        $ 1,991      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities recurring fair value measurements

  $ 1,991      $ —        $ 1,991      $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonrecurring fair value measurements

         

Impaired loans

  $ 6,363      $ —        $ —        $ 6,363      $ —     

Other real estate owned and repossessed assets

    5,825        —          —          5,825        —     

Loans held for sale

    7,899        —          7,899        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $ 20,087      $ —        $ 7,899      $ 12,188      $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which WesBanco has utilized level 3 inputs to determine fair value:

 

    Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

  Fair Value
Estimate
   

Valuation

Techniques

 

Unobservable

Input

 

Range / Weighted

Average

December 31, 2016:

       

Impaired loans

  $ 3,405      Appraisal of collateral (1)   Appraisal adjustments (2)   0% to (70.0%) / (36.6%)
      Liquidation expenses (2)   (1.5%) to (8.0%) / (4.6%)

Other real estate owned and repossessed assets

    8,346      Appraisal of collateral (1)(3)    

December 31, 2015:

       

Impaired loans

  $ 6,363      Appraisal of collateral (1)   Appraisal adjustments (2)   0% to (40.6%) / (25.1%)
      Liquidation expenses (2)   (3.0%) to (8.0%) / (6.7%)

Other real estate owned and repossessed assets

    5,825      Appraisal of collateral (1)(3)    

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.
(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.
(3) Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.
Estimates Fair Values of Financial Instruments

The estimated fair values of WesBanco’s financial instruments are summarized below:

 

     Carrying
Amount
    Fair Value
Estimate
    Fair Value Measurements at December 31, 2016  

(in thousands)

      Quoted Prices in
Active Markets
for Identical
Assets

(level 1)
    Significant
Other
Observable
Inputs

(level 2)
    Significant
Unobservable
Inputs

(level 3)
    Investments
Measured
at Net Asset
Value
 

Financial Assets

           

Cash and due from banks

  $ 128,170      $ 128,170      $ 128,170      $ —        $ —        $ —     

Trading securities

    7,071        7,071        5,633        —          —          1,438   

Securities available-for-sale

    1,241,176        1,241,176        2,938        1,238,238        —          —     

Securities held-to-maturity

    1,067,967        1,076,790        —          1,076,189        601        —     

Net loans

    6,205,762        6,073,558        —          —          6,073,558        —     

Loans held for sale

    17,315        17,315        —          17,315        —          —     

Other assets—interest rate derivatives

    5,596        5,596        —          5,596        —          —     

Accrued interest receivable

    28,299        28,299        28,299        —          —          —     

Financial Liabilities

           

Deposits

    7,040,879        7,052,501        5,545,057        1,507,444        —          —     

Federal Home Loan Bank borrowings

    968,946        974,430        —          974,430        —          —     

Other borrowings

    199,376        199,385        197,164        2,221        —          —     

Subordinated debt and junior subordinated debt

    163,598        134,859        —          134,859        —          —     

Other liabilities—interest rate derivatives

    5,199        5,199        —          5,199        —          —     

Accrued interest payable

    2,204        2,204        2,204        —          —          —     

 

     Carrying
Amount
    Fair Value
Estimate
    Fair Value Measurements at December 31, 2015  

(in thousands)

      Quoted Prices in
Active Markets
for Identical
Assets

(level 1)
    Significant
Other
Observable
Inputs

(level 2)
    Significant
Unobservable
Inputs

(level 3)
    Investments
Measured
at Net Asset
Value
 

Financial Assets

           

Cash and due from banks

  $ 86,685      $ 86,685      $ 86,685      $ —        $ —        $ —     

Trading securities

    6,451        6,451        5,226        —          —          1,225   

Securities available-for-sale

    1,403,069        1,403,069        2,735        1,400,334        —          —     

Securities held-to-maturity

    1,012,930        1,038,207        —          1,037,490        717        —     

Net loans

    5,024,132        4,936,236        —          —          4,936,236        —     

Loans held for sale

    7,899        7,899        —          7,899        —          —     

Other assets—interest rate derivatives

    1,893        1,893        —          1,893        —          —     

Accrued interest receivable

    25,759        25,759        25,759        —          —          —     

Financial Liabilities

           

Deposits

    6,066,299        6,075,433        4,508,461        1,566,972        —          —     

Federal Home Loan Bank borrowings

    1,041,750        1,041,752        —          1,041,752        —          —     

Other borrowings

    81,356        81,361        78,682        2,679        —          —     

Junior subordinated debt

    106,196        79,681        —          79,681        —          —     

Other liabilities—interest rate derivatives

    1,991        1,991        —          1,991        —          —     

Accrued interest payable

    1,715        1,715        1,715        —          —          —