XML 61 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and the Allowance for Credit Losses (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance $ 52,699 $ 54,810
Allowance for loan commitments, beginning balance 341 468
Total beginning allowance for credit losses 53,040 55,278
Provision for loan losses 1,997 6,202
Provision for loan commitments 105  
Total provision for credit losses 2,102 6,202
Charge-offs (3,744) (7,244)
Recoveries 712 627
Net charge-offs (3,032) (6,617)
Allowance for loan losses, ending balance 51,664 54,395
Allowance for loan commitments, ending balance 446 468
Total ending allowance for credit losses 52,110 54,863
Commercial Real Estate - Land and Construction [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 3,741 4,842
Allowance for loan commitments, beginning balance 27 74
Total beginning allowance for credit losses 3,768 4,916
Provision for loan losses 252 1,670
Provision for loan commitments 5 (21)
Total provision for credit losses 257 1,649
Charge-offs (51) (2,117)
Recoveries 3 36
Net charge-offs (48) (2,081)
Allowance for loan losses, ending balance 3,945 4,431
Allowance for loan commitments, ending balance 32 53
Total ending allowance for credit losses 3,977 4,484
Commercial Real Estate - Improved Property [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 23,614 24,748
Allowance for loan commitments, beginning balance 25 21
Total beginning allowance for credit losses 23,639 24,769
Provision for loan losses 342 1,948
Provision for loan commitments    (15)
Total provision for credit losses 342 1,933
Charge-offs (995) (1,885)
Recoveries 228 88
Net charge-offs (767) (1,797)
Allowance for loan losses, ending balance 23,189 24,899
Allowance for loan commitments, ending balance 25 6
Total ending allowance for credit losses 23,214 24,905
Commercial & Industrial [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 9,326 11,414
Allowance for loan commitments, beginning balance 215 323
Total beginning allowance for credit losses 9,541 11,737
Provision for loan losses 606 386
Provision for loan commitments 89 23
Total provision for credit losses 695 409
Charge-offs (650) (761)
Recoveries 107 92
Net charge-offs (543) (669)
Allowance for loan losses, ending balance 9,389 11,131
Allowance for loan commitments, ending balance 304 346
Total ending allowance for credit losses 9,693 11,477
Residential Real Estate [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 7,182 5,638
Allowance for loan commitments, beginning balance 6 4
Total beginning allowance for credit losses 7,188 5,642
Provision for loan losses 285 835
Provision for loan commitments 3  
Total provision for credit losses 288 835
Charge-offs (553) (851)
Recoveries 38 87
Net charge-offs (515) (764)
Allowance for loan losses, ending balance 6,952 5,709
Allowance for loan commitments, ending balance 9 4
Total ending allowance for credit losses 6,961 5,713
Home Equity [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 2,458 1,962
Allowance for loan commitments, beginning balance 49 33
Total beginning allowance for credit losses 2,507 1,995
Provision for loan losses 188 641
Provision for loan commitments 8 11
Total provision for credit losses 196 652
Charge-offs (176) (335)
Recoveries 5 4
Net charge-offs (171) (331)
Allowance for loan losses, ending balance 2,475 2,272
Allowance for loan commitments, ending balance 57 44
Total ending allowance for credit losses 2,532 2,316
Consumer [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 5,557 5,410
Allowance for loan commitments, beginning balance 19 13
Total beginning allowance for credit losses 5,576 5,423
Provision for loan losses 464 893
Provision for loan commitments    2
Total provision for credit losses 464 895
Charge-offs (1,129) (1,115)
Recoveries 269 226
Net charge-offs (860) (889)
Allowance for loan losses, ending balance 5,161 5,414
Allowance for loan commitments, ending balance 19 15
Total ending allowance for credit losses 5,180 5,429
Deposit Overdraft [Member]
   
Summary of changes in the allowance for credit losses    
Allowance for loan losses, beginning balance 821 796
Allowance for loan commitments, beginning balance     
Total beginning allowance for credit losses 821 796
Provision for loan losses (140) (171)
Provision for loan commitments     
Total provision for credit losses (140) (171)
Charge-offs (190) (180)
Recoveries 62 94
Net charge-offs (128) (86)
Allowance for loan losses, ending balance 553 539
Allowance for loan commitments, ending balance     
Total ending allowance for credit losses $ 553 $ 539