10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 000-08467

WESBANCO, INC.

(Exact name of Registrant as specified in its charter)

WEST VIRGINIA	55-0571723
(State of incorporation)	(IRS Employer Identification No.)
1 Bank Plaza, Wheeling, WV	26003
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: 304-234-9000

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨ (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of April 22, 2013, there were 29,214,018 shares of WesBanco, Inc. common stock, $2.0833 par value, outstanding.

WESBANCO, INC.

TABLE OF CONTENTS

Item No.	ITEM	Page No.
	PART I - FINANCIAL INFORMATION
1	Financial Statements
	Consolidated Balance Sheets at March 31, 2013 (unaudited) and December 31, 2012		3
	Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012 (unaudited)		4
	Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2013 and 2012 (unaudited)		5
	Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 (unaudited)		6
	Notes to Consolidated Financial Statements (unaudited)		7
2	Management’s Discussion and Analysis of Financial Condition and Results of Operations		26
3	Quantitative and Qualitative Disclosures About Market Risk		44
4	Controls and Procedures		46
	PART II – OTHER INFORMATION
1	Legal Proceedings		47
2	Unregistered Sales of Equity Securities and Use of Proceeds		48
6	Exhibits		49
	Signatures		50

2

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

WESBANCO, INC. CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands, except shares)	March 31, 2013			December 31, 2012
ASSETS
Cash and due from banks, including interest bearing amounts of $56,571 and $33,889, respectively	$	178,263		$	125,605
Securities:
Available-for-sale, at fair value		993,270			1,021,244
Held-to-maturity (fair values of $624,627 and $639,273, respectively)		592,033			602,509
Total securities		1,585,303			1,623,753
Loans held for sale		14,299			21,903
Portfolio loans, net of unearned income		3,683,801			3,687,762
Allowance for loan losses		(51,664	)		(52,699	)
Net portfolio loans		3,632,137			3,635,063
Premises and equipment, net		90,879			88,866
Accrued interest receivable		19,909			19,354
Goodwill and other intangible assets, net		323,003			324,465
Bank-owned life insurance		118,666			119,671
Other assets		122,989			120,037
Total Assets	$	6,085,448		$	6,078,717
LIABILITIES
Deposits:
Non-interest bearing demand	$	888,109		$	874,923
Interest bearing demand		870,067			831,368
Money market		849,401			847,805
Savings deposits		766,265			740,568
Certificates of deposit		1,632,360			1,649,620
Total deposits		5,006,202			4,944,284
Federal Home Loan Bank borrowings		60,767			111,187
Other short-term borrowings		128,372			142,971
Junior subordinated debt owed to unconsolidated subsidiary trusts		106,109			113,832
Total borrowings		295,248			367,990
Accrued interest payable		3,620			3,856
Other liabilities		55,969			48,403
Total Liabilities		5,361,039			5,364,533
SHAREHOLDERS’ EQUITY
Preferred stock, no par value; 1,000,000 shares authorized; none outstanding		—			—
Common stock, $2.0833 par value; 50,000,000 shares authorized; 29,214,018 and 29,214,660 shares issued in 2013 and 2012; outstanding: 29,214,018 and 29,214,660 shares in 2013 and 2012, respectively		60,862			60,863
Capital surplus		241,880			241,672
Retained earnings		429,715			419,246
Treasury stock (0 shares in 2013 and 2012, respectively, at cost)		—			—
Accumulated other comprehensive income (loss)		(6,806	)		(6,365	)
Deferred benefits for directors		(1,242	)		(1,232	)
Total Shareholders’ Equity		724,409			714,184
Total Liabilities and Shareholders’ Equity	$	6,085,448		$	6,078,717

See Notes to Consolidated Financial Statements.

3

WESBANCO, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

	For the Three Months Ended March 31,
(unaudited, in thousands, except shares and per share amounts)	2013			2012
INTEREST AND DIVIDEND INCOME
Loans, including fees	$	44,276		$	41,964
Interest and dividends on securities:
Taxable		7,433			8,590
Tax-exempt		3,127			3,079
Total interest and dividends on securities		10,560			11,669
Other interest income		56			47
Total interest and dividend income		54,892			53,680
INTEREST EXPENSE
Interest bearing demand deposits		301			405
Money market deposits		339			742
Savings deposits		141			295
Certificates of deposit		6,148			6,979
Total interest expense on deposits		6,929			8,421
Federal Home Loan Bank borrowings		319			1,377
Other short-term borrowings		623			1,178
Junior subordinated debt owed to unconsolidated subsidiary trusts		893			874
Total interest expense		8,764			11,850
NET INTEREST INCOME		46,128			41,830
Provision for credit losses		2,102			6,202
Net interest income after provision for credit losses		44,026			35,628
NON-INTEREST INCOME
Trust fees		5,018			4,753
Service charges on deposits		4,197			3,993
Electronic banking fees		2,866			2,763
Net securities brokerage revenue		1,497			1,075
Bank-owned life insurance		1,949			880
Net gains on sales of mortgage loans		712			268
Net securities gains		16			100
Net (loss) / gain on other real estate owned and other assets		(46	)		32
Other income		1,287			1,458
Total non-interest income		17,496			15,322
NON-INTEREST EXPENSE
Salaries and wages		15,826			14,315
Employee benefits		6,345			5,618
Net occupancy		3,192			2,776
Equipment		2,407			2,174
Marketing		805			771
FDIC insurance		971			1,045
Amortization of intangible assets		625			537
Restructuring and merger-related expense		1,178			—
Other operating expenses		9,398			8,429
Total non-interest expense		40,747			35,665
Income before provision for income taxes		20,775			15,285
Provision for income taxes		4,754			3,295
NET INCOME	$	16,021		$	11,990
EARNINGS PER COMMON SHARE
Basic	$	0.55		$	0.45
Diluted	$	0.55		$	0.45
AVERAGE COMMON SHARES OUTSTANDING
Basic		29,211,321			26,628,025
Diluted		29,268,483			26,631,187
DIVIDENDS DECLARED PER COMMON SHARE	$	0.19		$	0.17
COMPREHENSIVE INCOME	$	15,580		$	12,566

See Notes to Consolidated Financial Statements.

4

WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the Three Months Ended March 31, 2013 and 2012

(unaudited, in thousands, except shares and per share amounts)	Common Stock						Capital Surplus			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Deferred Benefits  for Directors			Total
	Shares			Amount
December 31, 2012		29,214,660		$	60,863		$	241,672		$	419,246		$	—		$	(6,365	)	$	(1,232	)	$	714,184
Net income											16,021												16,021
Other comprehensive income																	(441	)					(441	)
Comprehensive income																							15,580
Common dividends declared ($0.19 per share)											(5,552	)											(5,552	)
Treasury shares acquired		(620	)											(14	)								(14	)
Stock options exercised		4,650			8			76						14									98
Adjustment to shares issued in acquisition		(4,672	)		(9	)		(95	)														(104	)
Stock compensation expense								217															217
Deferred benefits for directors- net								10												(10	)		—
March 31, 2013		29,214,018		$	60,862		$	241,880		$	429,715		$	—		$	(6,806	)	$	(1,242	)	$	724,409
December 31, 2011		26,629,360		$	55,487		$	191,679		$	388,818		$	(96	)	$	(902	)	$	(1,196	)	$	633,790
Net income											11,990												11,990
Other comprehensive income																	576						576
Comprehensive income																							12,566
Common dividends declared ($0.17 per share)											(4,527	)											(4,527	)
Treasury shares acquired		(1,671	)					22						(31	)								(9	)
Stock compensation expense								181															181
Deferred benefits for directors- net								9												(9	)		—
March 31, 2012		26,627,689		$	55,487		$	191,891		$	396,281		$	(127	)	$	(326	)	$	(1,205	)	$	642,001

See Notes to Consolidated Financial Statements.

5

WESBANCO, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS

	For the Three Months Ended March 31,
(unaudited, in thousands)	2013			2012
NET CASH PROVIDED BY OPERATING ACTIVITIES	$	31,308		$	20,648
INVESTING ACTIVITIES:
Net decrease in loans		3,243			8,689
Securities available-for-sale:
Proceeds from sales		3,371			3,076
Proceeds from maturities, prepayments and calls		95,683			127,531
Purchases of securities		(73,129	)		(202,413	)
Securities held-to-maturity:
Proceeds from maturities, prepayments and calls		21,224			29,443
Purchases of securities		(11,811	)		(15,510	)
Purchases of premises and equipment – net		(1,198	)		(916	)
Net cash provided by (used in) investing activities		37,383			(50,100	)
FINANCING ACTIVITIES:
Increase in deposits		61,558			79,987
Repayment of Federal Home Loan Bank borrowings		(50,206	)		(20,210	)
Decrease in other short-term borrowings		(14,477	)		(9,137	)
Repayment of junior subordinated debt		(7,732	)		—
Dividends paid to common shareholders		(5,260	)		(4,261	)
Treasury shares (purchased) sold - net		—			(9	)
Issuance of common stock		84			—
Net cash (used in) provided by financing activities		(16,033	)		46,370
Net increase in cash and cash equivalents		52,658			16,918
Cash and cash equivalents at beginning of the period		125,605			140,325
Cash and cash equivalents at end of the period	$	178,263		$	157,243
SUPPLEMENTAL DISCLOSURES:
Interest paid on deposits and other borrowings	$	9,000		$	11,818
Income taxes paid		2,875			650
Transfers of loans to other real estate owned		472			750

See Notes to Consolidated Financial Statements.

6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION— The accompanying unaudited interim financial statements of WesBanco, Inc. and its consolidated subsidiaries (“WesBanco”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012.

WesBanco’s interim financial statements have been prepared following the significant accounting policies disclosed in Note 1 of the Notes to the Consolidated Financial Statements of its 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission. In the opinion of management, the accompanying interim financial information reflects all adjustments, including normal recurring adjustments, necessary to present fairly WesBanco’s financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year.

RECENT ACCOUNTING PRONOUNCEMENTS— In February 2013, the Financial Accounting Standards Board (the “FASB”) issued an accounting pronouncement to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendment does not change the current requirements for reporting net income or other comprehensive income in the financial statements. However, the amendment requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component and including references to other disclosures. The pronouncement is effective prospectively for interim and annual reporting periods beginning after December 15, 2012. The adoption of this pronouncement did not to have a material impact on WesBanco’s consolidated financial statements.

In December 2011, the FASB issued an accounting pronouncement which requires entities to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position, including instruments and transactions subject to master netting arrangements. The scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The objective of this disclosure is to enhance disclosures required by GAAP by requiring improved information about financial instruments and derivative instruments that are either offset in accordance with existing GAAP or subject to an enforceable master netting arrangement or similar agreement. This information will enable users of an entity’s financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments. In January 2013, the FASB issued an accounting pronouncement to clarify and limit the scope of the aforementioned pronouncement by more specifically defining transactions eligible for offset. The pronouncements should be applied retrospectively effective for fiscal years, and interim periods within those years, beginning after January 1, 2013. The adoption of these pronouncements did not have a material impact on WesBanco’s consolidated financial statements.

NOTE 2. EARNINGS PER COMMON SHARE

Earnings per common share are calculated as follows:

	For the Three Months Ended March 31,
(unaudited, in thousands, except shares and per share amounts)	2013		2012
Numerator for both basic and diluted earnings per common share:
Net income	$	16,021	$	11,990
Denominator:
Total average basic common shares outstanding		29,211,321		26,628,025
Effect of dilutive stock options		57,162		3,162
Total diluted average common shares outstanding		29,268,483		26,631,187
Earnings per common share - basic	$	0.55	$	0.45
Earnings per common share - diluted	$	0.55	$	0.45

7

NOTE 3. SECURITIES

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity securities:

	March 31, 2013									December 31, 2012
(unaudited, in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale
Other government agencies	$	65,281	$	199	$	(31	)	$	65,449	$	96,257	$	411	$	(56	)	$	96,612
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		729,647		9,822		(527	)		738,942		721,824		10,690		(304	)		732,210
Obligations of state and political subdivisions		130,913		8,754		(47	)		139,620		139,511		9,133		(9	)		148,635
Corporate debt securities		37,959		239		(62	)		38,136		32,706		213		(234	)		32,685
Total debt securities	$	963,800	$	19,014	$	(667	)	$	982,147	$	990,298	$	20,447	$	(603	)	$	1,010,142
Equity securities		9,952		1,211		(40	)		11,123		10,207		916		(21	)		11,102
Total available-for-sale securities	$	973,752	$	20,225	$	(707	)	$	993,270	$	1,000,505	$	21,363	$	(624	)	$	1,021,244
Held-to-maturity
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies	$	133,186	$	5,626	$	(69	)	$	138,743	$	152,872	$	6,421	$	(80	)	$	159,213
Other residential collateralized mortgage obligations		305		7		—			312		353		8		—			361
Obligations of state and political subdivisions		458,542		28,823		(1,793	)		485,572		449,284		31,244		(829	)		479,699
Total held-to-maturity securities	$	592,033	$	34,456	$	(1,862	)	$	624,627	$	602,509	$	37,673	$	(909	)	$	639,273
Total securities	$	1,565,785	$	54,681	$	(2,569	)	$	1,617,897	$	1,603,014	$	59,036	$	(1,533	)	$	1,660,517

At March 31, 2013, and December 31, 2012, there were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of WesBanco’s shareholders’ equity.

The following table presents the fair value of available-for-sale and held-to-maturity securities by contractual maturity at March 31, 2013. In many instances, the issuers may have the right to call or prepay obligations without penalty prior to the contractual maturity date.

	March 31, 2013
(unaudited, in thousands)	One Year or less		One to Five Years			Five to Ten Years		After Ten Years		Mortgage-backed and Equity		Total
Available-for-sale
Other government agencies	$	—		$	17,866	$	38,441	$	9,142	$	—	$	65,449
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		—			—		—		—		738,942		738,942
Obligations of states and political subdivisions		8,767			42,834		35,567		52,452		—		139,620
Corporate debt securities		5,135			17,316		7,744		7,941		—		38,136
Equity securities (2)		—			—		—		—		11,123		11,123
Total available-for-sale securities	$	13,902		$	78,016	$	81,752	$	69,535	$	750,065	$	993,270
Held-to-maturity (3)
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)	$	—		$	—	$	—	$	—	$	138,743	$	138,743
Other residential collateralized mortgage obligations (1)		—			—		—		—		312		312
Obligations of states and political subdivisions		2,728			9,390		117,252		356,202		—		485,572
Total held-to-maturity securities	$	2,728		$	9,390	$	117,252	$	356,202	$	139,055	$	624,627
Total securities	$	16,630		$	87,406	$	199,004	$	425,737	$	889,120	$	1,617,897

⁽¹⁾ Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

⁽²⁾ Equity securities, which have no stated maturity, are not assigned a maturity category.

⁽³⁾  The held-to-maturity portfolio is carried at an amortized cost of $592.0 million.

8

Securities with aggregate par values of $686.1 million and $710.5 million at March 31, 2013 and December 31, 2012, respectively, were pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from the sale of available-for-sale securities were $3.4 million and $3.1 million for the three months ended March 31, 2013 and 2012, respectively. Net unrealized gains on available-for-sale securities included in accumulated other comprehensive income, net of tax, as of March 31, 2013 and December 31, 2012 were $12.3 million and $13.0 million, respectively. Gross security gains of $53 thousand and $0.1 million on available-for-sale securities were realized for the three months ended March 31, 2013 and 2012. Gross security losses on available-for-sale securities of $37 thousand were realized for the three months ended March 31, 2013.

The following table provides information on unrealized losses on investment securities that have been in an unrealized loss position for less than twelve months and twelve months or more as of March 31, 2013 and December 31, 2012:

	March 31, 2013
	Less than 12 months							12 months or more							Total
(unaudited, dollars in thousands)	Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities
Other government agencies	$	8,047	$	(4	)		3	$	4,664	$	(27	)		1	$	12,711	$	(31	)		4
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		93,980		(502	)		18		7,294		(94	)		8		101,274		(596	)		26
Obligations of states and political subdivisions		97,422		(1,736	)		145		3,999		(104	)		3		101,421		(1,840	)		148
Corporate debt securities		1,980		(3	)		1		7,941		(59	)		3		9,921		(62	)		4
Equity securities		2,848		(40	)		2		—		—			—		2,848		(40	)		2
Total temporarily impaired securities	$	204,277	$	(2,285	)		169	$	23,898	$	(284	)		15	$	228,175	$	(2,569	)		184
	December 31, 2012
	Less than 12 months							12 months or more							Total
(unaudited, dollars in thousands)	Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities
Other government agencies	$	18,894	$	(56	)		6	$	—	$	—			—	$	18,894	$	(56	)		6
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		38,913		(258	)		20		9,966		(126	)		10		48,879		(384	)		30
Obligations of states and political subdivisions		72,521		(838	)		107		—		—			—		72,521		(838	)		107
Corporate debt securities		1,526		(57	)		2		10,878		(177	)		5		12,404		(234	)		7
Equity securities		2,838		(21	)		2		—		—			—		2,838		(21	)		2
Total temporarily impaired securities	$	134,692	$	(1,230	)		137	$	20,844	$	(303	)		15	$	155,536	$	(1,533	)		152

Unrealized losses on debt securities in the table represent temporary fluctuations resulting from changes in market rates in relation to fixed yields. Unrealized losses in the available-for-sale portfolio are accounted for as an adjustment to other comprehensive income in shareholders’ equity.

WesBanco does not believe the securities presented above are impaired due to reasons of credit quality, as all debt securities are of investment grade quality and all are paying principal and interest according to their contractual terms. WesBanco does not intend to sell, nor is it more likely than not that it will be required to sell, loss position securities prior to recovery of their cost, and therefore, management believes the unrealized losses detailed above are temporary and no impairment loss relating to these securities has been recognized.

Securities that do not have readily determinable fair values and for which WesBanco does not exercise significant influence are carried at cost. Cost method investments consist primarily of FHLB of Pittsburgh and FHLB of Cincinnati stock totaling $18.4 million and $21.3 million at March 31, 2013 and December 31, 2012, respectively, and are included in other assets in the Consolidated Balance Sheets. Cost-method investments are evaluated for impairment whenever events or circumstances suggest that their carrying value may not be recoverable.

9

NOTE 4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The following table presents the recorded investment in loans by category net of deferred loan fees and costs of $2.4 million and $2.5 million at March 31, 2013 and December 31, 2012, respectively:

(unaudited, in thousands)	March 31, 2013		December 31, 2012
Commercial real estate:
Land and construction	$	184,802	$	193,004
Improved property		1,646,952		1,665,341
Total commercial real estate		1,831,754		1,858,345
Commercial and industrial		495,748		478,025
Residential real estate		808,528		793,702
Home equity		278,812		277,226
Consumer		268,959		280,464
Total portfolio loans		3,683,801		3,687,762
Loans held for sale		14,299		21,903
Total loans	$	3,698,100	$	3,709,665

The following tables summarize changes in the allowance for credit losses applicable to each category of the loan portfolio:

	Allowance for Credit Losses By Category For the Three Months Ended March 31, 2013 and 2012
(unaudited, in thousands)	Commercial Real Estate - Land and Construction			Commercial Real Estate - Improved Property			Commercial & Industrial			Residential Real Estate			Home Equity			Consumer			Deposit Overdraft			Total
Balance at December 31, 2012:
Allowance for loan losses	$	3,741		$	23,614		$	9,326		$	7,182		$	2,458		$	5,557		$	821		$	52,699
Allowance for loan commitments		27			25			215			6			49			19			—			341
Total beginning allowance for credit losses		3,768			23,639			9,541			7,188			2,507			5,576			821			53,040
Provision for credit losses:
Provision for loan losses		252			342			606			285			188			464			(140	)		1,997
Provision for loan commitments		5			—			89			3			8			—			—			105
Total provision for credit losses		257			342			695			288			196			464			(140	)		2,102
Charge-offs		(51	)		(995	)		(650	)		(553	)		(176	)		(1,129	)		(190	)		(3,744	)
Recoveries		3			228			107			38			5			269			62			712
Net charge-offs		(48	)		(767	)		(543	)		(515	)		(171	)		(860	)		(128	)		(3,032	)
Balance at March 31, 2013:
Allowance for loan losses		3,945			23,189			9,389			6,952			2,475			5,161			553			51,664
Allowance for loan commitments		32			25			304			9			57			19			—			446
Total ending allowance for credit losses	$	3,977		$	23,214		$	9,693		$	6,961		$	2,532		$	5,180		$	553		$	52,110
Balance at December 31, 2011:
Allowance for loan losses	$	4,842		$	24,748		$	11,414		$	5,638		$	1,962		$	5,410		$	796		$	54,810
Allowance for loan commitments		74			21			323			4			33			13			—			468
Total beginning allowance for credit losses		4,916			24,769			11,737			5,642			1,995			5,423			796			55,278
Provision for credit losses:
Provision for loan losses		1,670			1,948			386			835			641			893			(171	)		6,202
Provision for loan commitments		(21	)		(15	)		23			—			11			2			—			—
Total provision for credit losses		1,649			1,933			409			835			652			895			(171	)		6,202
Charge-offs		(2,117	)		(1,885	)		(761	)		(851	)		(335	)		(1,115	)		(180	)		(7,244	)
Recoveries		36			88			92			87			4			226			94			627
Net charge-offs		(2,081	)		(1,797	)		(669	)		(764	)		(331	)		(889	)		(86	)		(6,617	)
Balance at March 31, 2012:
Allowance for loan losses		4,431			24,899			11,131			5,709			2,272			5,414			539			54,395
Allowance for loan commitments		53			6			346			4			44			15			—			468
Total ending allowance for credit losses	$	4,484		$	24,905		$	11,477		$	5,713		$	2,316		$	5,429		$	539		$	54,863

10

The following tables present the allowance for credit losses and recorded investments in loans by category:

	Allowance for Credit Losses and Recorded Investment in Loans
(unaudited, in thousands)	Commercial Real Estate- Land and Construction		Commercial Real Estate- Improved Property		Commercial and Industrial		Residential Real Estate		Home Equity		Consumer		Over- draft		Total
March 31, 2013
Allowance for credit losses:
Allowance for loans individually evaluated for impairment	$	850	$	394	$	—	$	—	$	—	$	—	$	—	$	1,244
Allowance for loans collectively evaluated for impairment		3,095		22,795		9,389		6,952		2,475		5,161		553		50,420
Allowance for loans acquired with deteriorated credit quality		—		—		—		—		—		—		—		—
Allowance for loan commitments		32		25		304		9		57		19		—		446
Total allowance for credit losses	$	3,977	$	23,214	$	9,693	$	6,961	$	2,532	$	5,180	$	553	$	52,110
Portfolio loans:
Individually evaluated for impairment (1)	$	2,036	$	4,491	$	—	$	—	$	—	$	—	$	—	$	6,527
Collectively evaluated for impairment		182,268		1,642,421		495,304		806,310		278,721		268,458		—		3,673,482
Loans acquired with deteriorated credit quality		498		40		444		2,218		91		501		—		3,792
Total portfolio loans	$	184,802	$	1,646,952	$	495,748	$	808,528	$	278,812	$	268,959	$	—	$	3,683,801
December 31, 2012
Allowance for credit losses:
Allowance for loans individually evaluated for impairment	$	832	$	911	$	—	$	—	$	—	$	—	$	—	$	1,743
Allowance for loans collectively evaluated for impairment		2,909		22,703		9,326		7,182		2,458		5,557		821		50,956
Allowance for loans acquired with deteriorated credit quality		—		—		—		—		—		—		—		—
Allowance for loan commitments		27		25		215		6		49		19		—		341
Total allowance for credit losses	$	3,768	$	23,639	$	9,541	$	7,188	$	2,507	$	5,576	$	821	$	53,040
Portfolio loans:
Individually evaluated for impairment (1)	$	2,545	$	6,987	$	—	$	—	$	—	$	—	$	—	$	9,532
Collectively evaluated for impairment		189,839		1,658,306		477,594		791,475		277,126		279,980		—		3,674,320
Loans acquired with deteriorated credit quality		620		48		431		2,227		100		484		—		3,910
Total portfolio loans	$	193,004	$	1,665,341	$	478,025	$	793,702	$	277,226	$	280,464	$	—	$	3,687,762

⁽¹⁾ Commercial loans greater than $1 million that are reported as non-accrual or as a troubled debt restructuring (“TDR”) are individually evaluated for impairment.

WesBanco maintains an internal loan grading system to reflect the credit quality of commercial loans. Commercial loan risk grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at the inception of each loan and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The primary factors used to determine the risk grade are the reliability and sustainability of the primary source of repayment and overall financial strength of the borrower. This includes an analysis of cash flow available to repay debt, profitability, liquidity, leverage, and overall financial trends. Other factors include management, industry or property type risks, an assessment of secondary sources of repayment such as collateral or guarantees, other terms and conditions of the loan that may increase or reduce its risk, and economic conditions and other external factors that may influence repayment capacity and financial condition.

Commercial real estate – land and construction consists of loans to finance investments in vacant land, land development, construction of residential housing, and construction of commercial buildings. Commercial real estate – improved property consists of loans for the purchase or refinance of all types of improved owner-occupied and investment properties. Factors that are considered in assigning the risk grade vary depending on the type of property financed. The risk grade assigned to construction and development loans is based on the overall viability of the project, the experience and financial capacity of the developer or builder to successfully complete the project, project specific and market absorption rates and comparable property values, and the amount of pre-sales for residential housing construction or pre-leases for commercial investment property. The risk grade assigned to commercial investment property loans is based primarily on the adequacy of net rental income generated by the property to service the debt, the type, quality, industry and mix of tenants, and the terms of leases, but also considers the overall financial capacity of the investors and their experience in owning and managing investment property. The risk grade assigned to owner-occupied commercial real estate and commercial and industrial loans is based primarily on historical and projected earnings, the adequacy of operating cash flow to service all of the business’ debt, and the capital resources, liquidity and leverage of the business, but also considers the industry in which the business operates, the business’ specific competitive advantages or disadvantages, the quality and experience of management, and external influences on the business such as economic conditions. Other factors that are considered for commercial and industrial loans include the type, quality and marketability of non-real estate collateral and whether the structure of the loan increases or reduces its risk. The type, age, condition, location and any environmental risks associated with a property are also considered for all types of commercial real estate. The overall financial condition and repayment capacity of any guarantors is also evaluated to determine the extent to which they mitigate other risks of the loan. The following descriptions of risk grades apply to commercial real estate and commercial and industrial loans:

Excellent or minimal risk loans are fully secured by liquid or readily marketable collateral and therefore have virtually no risk of loss. Good or desirable risk loans are extended in the normal course of business to creditworthy borrowers that exhibit a history of positive financial results that are at least comparable to the average for their industry or type of real estate. These loans are expected to perform satisfactorily during most economic cycles and there are no significant external factors that are expected to adversely affect these borrowers more than others in the same industry. Any minor unfavorable characteristics of these loans are outweighed or mitigated by strong positive factors including but not limited to adequate secondary sources of repayment or guarantees.

11

Fair or acceptable risk loans have a somewhat higher credit risk profile due to specific weaknesses or uncertainties that could adversely impact repayment capacity. Loans in this category generally warrant additional attention or monitoring, or a more rigid loan structure. These loans represent the maximum level of risk accepted in the normal course of lending. Specific issues that may warrant this grade include financial results that are less favorable than the average for the borrower’s industry or type of real estate, cyclical financial results, loans based on projections that have a reasonable probability of being achieved, start-up businesses, construction projects, and other external factors that indicate a higher level of credit risk. Loans that are underwritten primarily on the basis of the repayment capacity or financial condition of guarantors may also be assigned this grade.

Criticized or marginal loans are currently protected but have weaknesses, which, if not corrected, may inadequately protect WesBanco Bank, Inc. (the “Bank”) at some future date. These loans represent an unwarranted credit risk and would generally not be extended in the normal course of lending. Specific issues which may warrant this grade include declining financial results, increased reliance on secondary sources of repayment or guarantor support and adverse external influences that may negatively impact the business or property.

Substandard and doubtful loans are equivalent to the classifications used by banking regulators. Substandard loans are inadequately protected by the current repayment capacity and equity of the borrower or collateral pledged, if any. Substandard loans have one or more well-defined weaknesses that jeopardize their repayment or collection in full. These loans may or may not be reported as non-accrual. Doubtful loans have all the weaknesses inherent to a substandard loan with the added characteristic that full repayment is highly questionable or improbable on the basis of currently existing facts, conditions and collateral values. However, recognition of loss may be deferred if there are reasonably specific pending factors that will reduce the risk if they occur.

The following tables summarize commercial loans by their assigned risk grade:

	Commerical Loans by Internally Assigned Risk Grade
(unaudited, in thousands)	Commercial Real Estate- Land and Construction		Commercial Real Estate- Improved Property		Commercial & Industrial		Total Commercial Loans
As of March 31, 2013
Excellent - minimal risk	$	—	$	771	$	66,402	$	67,173
Good - desirable risk		31,402		676,809		151,710		859,921
Fair - acceptable risk		135,898		837,327		259,049		1,232,274
Criticized - marginal		9,357		65,968		8,821		84,146
Classified - substandard		8,145		66,077		9,766		83,988
Classified - doubtful		—		—		—		—
Total	$	184,802	$	1,646,952	$	495,748	$	2,327,502
As of December 31, 2012
Excellent - minimal risk	$	—	$	789	$	64,255	$	65,044
Good - desirable risk		38,292		701,447		152,853		892,592
Fair - acceptable risk		136,643		826,790		242,564		1,205,997
Criticized - marginal		10,573		66,906		9,298		86,777
Classified - substandard		7,496		69,409		9,055		85,960
Classified - doubtful		—		—		—		—
Total	$	193,004	$	1,665,341	$	478,025	$	2,336,370

Residential real estate, home equity and consumer loans are not assigned internal risk grades other than as required by regulatory guidelines that are based primarily on the age of past due loans. WesBanco primarily evaluates the credit quality of residential real estate, home equity and consumer loans based on repayment performance and historical loss rates. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard in accordance with regulatory guidelines were $15.6 million at March 31, 2013 and $17.9 million at December 31, 2012, of which $3.6 and $4.9 million were accruing, for each period, respectively. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard are not included in the tables above.

12

The following table summarizes the age analysis of all categories of loans:

	Age Analysis of Loans
(unaudited, in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Total Loans		90 Days or More Past Due and Accruing (1)
As of March 31, 2013
Commercial real estate:
Land and construction	$	181,026	$	264	$	—	$	3,512	$	3,776	$	184,802	$	—
Improved property		1,627,755		2,573		4,067		12,557		19,197		1,646,952		625
Total commercial real estate		1,808,781		2,837		4,067		16,069		22,973		1,831,754		625
Commercial and industrial		492,605		864		443		1,836		3,143		495,748		86
Residential real estate		792,086		4,555		2,296		9,591		16,442		808,528		2,666
Home equity		275,812		1,652		209		1,139		3,000		278,812		482
Consumer		264,842		2,887		569		661		4,117		268,959		486
Total portfolio loans		3,634,126		12,795		7,584		29,296		49,675		3,683,801		4,345
Loans held for sale		14,299		—		—		—		—		14,299		—
Total loans	$	3,648,425	$	12,795	$	7,584	$	29,296	$	49,675	$	3,698,100	$	4,345
Non-performing loans included above are as follows:
Non-accrual loans	$	12,949	$	1,160	$	4,180	$	24,437	$	29,777	$	42,726
TDRs accruing interest (1)		19,374		487		45		514		1,046		20,420
As of December 31, 2012
Commercial real estate:
Land and construction	$	189,072	$	1,470	$	—	$	2,462	$	3,932	$	193,004	$	—
Improved property		1,643,833		5,722		2,224		13,562		21,508		1,665,341		338
Total commercial real estate		1,832,905		7,192		2,224		16,024		25,440		1,858,345		338
Commercial and industrial		475,186		283		412		2,144		2,839		478,025		98
Residential real estate		774,006		4,231		4,833		10,632		19,696		793,702		3,199
Home equity		274,235		1,352		197		1,442		2,991		277,226		722
Consumer		273,329		4,655		1,123		1,357		7,135		280,464		937
Total portfolio loans		3,629,661		17,713		8,789		31,599		58,101		3,687,762		5,294
Loans held for sale		21,903		—		—		—		—		21,903		—
Total loans	$	3,651,564	$	17,713	$	8,789	$	31,599	$	58,101	$	3,709,665	$	5,294
Non-performing loans included above are as follows:
Non-accrual loans	$	11,724	$	591	$	1,747	$	25,310	$	27,648	$	39,372
TDRs accruing interest (1)		21,665		794		827		995		2,616		24,281

(1) Loans 90 days or more past due and accruing interest exclude TDRs 90 days or more past due and accruing interest.

Impaired Loans — A loan is considered impaired, based on current information and events, if it is probable that WesBanco will be unable to collect the payments of principal and interest when due according to the contractual terms of the loan agreement. Impaired loans generally included all non-accrual loans and TDRs, including loans acquired with deteriorated credit quality.

Loans are generally placed on non-accrual status when they become past due 90 days or more unless they are both well-secured and in the process of collection. Loans may also be placed on non-accrual when full collection of principal is in doubt even if payments on such loans remain current, or may remain on non-accrual if they are 90 days or more past due but subsequently brought current and maintained current for at least six consecutive months.

Loans are categorized as TDRs when the Bank, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider.

Acquired loans that have experienced a deterioration of credit quality from origination to acquisition for which it is probable that WesBanco will be unable to collect all contractually required payments receivable, including both principal and interest, are considered impaired.

WesBanco acquired impaired loans with a book value of $16.6 million in the Fidelity Bancorp, Inc. (“Fidelity”) acquisition. These loans were recorded at their fair value of $11.2 million. Acquired impaired loans with a fair value of $7.3 million were sold in December 2012. The balance of these loans at March 31, 2013 was $3.8 million, of which $1.8 million were non-accrual and $2.0 million were accruing TDRs. The accretion that is expected to be recognized into future earnings upon these impaired loans totaled $0.6 million at March 31, 2013.

13

The following tables summarize impaired loans:

	Impaired Loans
	March 31, 2013						December 31, 2012
(unaudited, in thousands)	Unpaid Principal Balance  (1)		Recorded Investment		Related Allowance		Unpaid Principal Balance  (1)		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial real estate:
Land and construction	$	9,653	$	6,257	$	—	$	9,278	$	5,577	$	—
Improved property		26,406		23,875		—		27,515		24,455		—
Commercial and industrial		4,839		4,231		—		4,546		4,019		—
Residential real estate		22,210		20,245		—		22,146		20,269		—
Home equity		2,225		2,040		—		2,437		2,207		—
Consumer		1,731		1,462		—		1,757		1,517		—
Total impaired loans without a related allowance		67,064		58,110		—		67,679		58,044		—
With an allowance recorded:
Commercial real estate:
Land and construction		1,544		1,544		850		1,627		1,627		832
Improved property		3,492		3,492		394		4,098		3,982		911
Total impaired loans with an allowance		5,036		5,036		1,244		5,725		5,609		1,743
Total impaired loans	$	72,100	$	63,146	$	1,244	$	73,404	$	63,653	$	1,743

⁽¹⁾  The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off.

	Impaired Loans
	For the Three Months Ended March 31, 2013				For the Three Months Ended March 31, 2012
(unaudited, in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Land and construction	$	5,917	$	60	$	11,981	$	92
Improved Property		24,165		131		33,370		120
Commercial and industrial		4,125		33		8,327		18
Residential real estate		20,257		194		16,153		74
Home equity		2,124		15		1,200		2
Consumer		1,490		27		274		—
Total impaired loans without a related allowance		58,078		460		71,305		306
With an allowance recorded:
Commercial real estate:
Land and construction		1,586		13		4,197		—
Improved Property		3,737		15		8,438		109
Commercial and industrial		—		—		—		—
Total impaired loans with an allowance		5,323		28		12,635		109
Total impaired loans	$	63,401	$	488	$	83,940	$	415

14

The following tables present the recorded investment in non-accrual loans and TDRs:

	Non-accrual Loans (1)
(unaudited, in thousands)	March 31, 2013		December 31, 2012
Commercial real estate:
Land and construction	$	6,123	$	4,668
Improved Property		20,998		18,239
Total commercial real estate		27,121		22,907
Commercial and industrial		3,642		3,387
Residential real estate		10,219		11,247
Home equity		1,090		1,184
Consumer		654		647
Total	$	42,726	$	39,372

⁽¹⁾  Total non-accrual loans include loans that are also restructured. Such loans are also set forth in the following table as non-accrual TDRs.

	TDRs
	March 31, 2013						December 31, 2012
(unaudited, in thousands)	Accruing		Non-Accrual		Total		Accruing		Non-accrual		Total
Commercial real estate:
Land and construction	$	1,679	$	3,877	$	5,556	$	2,537	$	2,935	$	5,472
Improved Property		6,368		8,088		14,456		10,198		6,452		16,650
Total commercial real estate		8,047		11,965		20,012		12,735		9,387		22,122
Commercial and industrial		589		723		1,312		632		728		1,360
Residential real estate		10,026		3,470		13,496		9,022		4,077		13,099
Home equity		950		511		1,461		1,022		519		1,541
Consumer		808		437		1,245		870		290		1,160
Total	$	20,420	$	17,106	$	37,526	$	24,281	$	15,001	$	39,282

As of March 31, 2013, there were three TDRs greater than $1.0 million, all of which were non-accrual, representing $4.8 million or 12.9% of total TDRs, comprised of one commercial real estate land and construction loan and two commercial real estate improved property loans with specific reserves of $1.2 million. The concessions granted in the majority of loans reported as accruing and non-accrual TDRs are extensions of the maturity date or the amortization period, reductions in the interest rate below the prevailing market rate for loans with comparable characteristics, and/or permitting interest-only payments for longer than three months.

The following table presents details related to loans identified as TDRs during the three months ended March 31, 2013 and March 31, 2012, respectively:

	New TDRs (1) For the Three Months Ended March 31, 2013						New TDRs (1) For the Three Months Ended March 31, 2012
(unaudited, dollars in thousands)	Number of Modifications		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Modifications		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Commercial real estate:
Land and construction		1	$	299	$	299		—	$	—	$	—
Improved Property		5		891		721		6		903		909
Total commercial real estate		6		1,190		1,020		6		903		909
Commercial and industrial		6		165		165		—		—		—
Residential real estate		7		1,193		1,155		4		395		403
Home equity		1		2		2		—		—		—
Consumer		6		55		46		—		—		—
Total		26	$	2,605	$	2,388		10	$	1,298	$	1,312

⁽¹⁾  Excludes loans that were either paid off or charged-off by period end. The pre-modification balance represents the balance outstanding at the beginning of the period. The post-modification balance represents the outstanding balance at period end.

15

The following table summarizes TDRs which defaulted (defined as past due 90 days or more) during the three months ended March 31, 2013 and 2012 that were restructured within the last twelve months prior to March 31, 2013 and 2012:

	Defaulted TDRs (1) For the Three Months Ended March 31, 2013				Defaulted TDRs (1) For the Three Months Ended March 31, 2012
(unaudited, dollars in thousands)	Number  of Defaults		Recorded Investment		Number  of Defaults		Recorded Investment
Commercial real estate:
Land and construction		—	$	—		1	$	139
Improved property		2		645		10		2,627
Total commercial real estate		2		645		11		2,766
Commercial and industrial		4		410		3		488
Residential real estate		19		1,644		—		—
Home equity		8		191		—		—
Consumer		2		32		—		—
Total		35	$	2,922		14	$	3,254

⁽¹⁾  Excludes loans that were either charged-off or cured by period end. The recorded investment is as of March 31, 2013 and 2012.

TDRs that defaulted during the three month period and that were restructured within the last twelve months represented 7.8% of the total TDR balance at March 31, 2013. These loans are placed on non-accrual status unless they are both well-secured and in the process of collection. The majority of new TDRs and defaults in the tables above for the three months ended March 31, 2013 relate to the implementation of a regulatory requirement in late 2012 which placed $9.4 million of loans discharged in bankruptcy into the TDR category. At March 31, 2013, only one loan in the table above was accruing interest.

WesBanco had unfunded commitments to debtors whose loans were classified as TDRs of $21 thousand and $49 thousand at March 31, 2013 and December 31, 2012, respectively.

The following table summarizes other real estate owned and repossessed assets included in other assets:

(unaudited, in thousands)	March  31, 2013		December  31, 2012
Other real estate owned	$	4,928	$	5,741
Repossessed assets		219		247
Total other real estate owned and repossessed assets	$	5,147	$	5,988

NOTE 5. FEDERAL HOME LOAN BANK BORROWINGS

WesBanco is a member of the FHLB System. WesBanco’s FHLB borrowings, which consist of borrowings from both the FHLB of Pittsburgh and the FHLB of Cincinnati, are secured by a blanket lien by the FHLB on certain residential mortgages and other loan types or securities with a market value in excess of the outstanding balances of the borrowings. At March 31, 2013 and December 31, 2012, WesBanco had FHLB borrowings of $60.8 million and $111.2 million, with a weighted-average interest rate of 2.7% and 3.04%, respectively. The decline in borrowings from December 31, 2012 was due to scheduled maturities. The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the maintenance of qualifying mortgage and other types of loans as pledged collateral with unpaid principal amounts in excess of the FHLB advances, when discounted at certain pre-established percentages of the loans’ unpaid principal balances. FHLB stock owned by WesBanco totaling $18.4 million at March 31, 2013 and $21.3 million at December 31, 2012 is also pledged as collateral on these advances. The remaining maximum borrowing capacity by WesBanco with the FHLB at March 31, 2013 and December 31, 2012 was estimated to be approximately $1.4 billion and $1.3 billion, respectively.

Certain FHLB advances contain call features, which allow the FHLB to call the outstanding balance or convert a fixed rate borrowing to a variable rate advance if the strike rate goes beyond a certain predetermined rate. The probability that these advances will be called depends primarily on the level of related interest rates during the call period. Of the $60.8 million outstanding at March 31, 2013, $6.0 million in FHLB convertible advances are subject to call or conversion to a variable rate advance by the FHLB.

16

The following table presents the aggregate annual maturities and weighted-average interest rates of FHLB borrowings at March 31, 2013 based on their contractual maturity dates and effective interest rates:

(unaudited, dollars in thousands) Year	Scheduled Maturity		Weighted Average Rate
2013	$	20,536		0.55	%
2014		16,080		3.40	%
2015		899		4.69	%
2016		99		4.35	%
2017		15,721		3.77	%
2018 and thereafter		7,432		4.74	%
Total	$	60,767		2.72	%

NOTE 6. PENSION PLAN

The following table presents the net periodic pension cost for WesBanco’s Defined Benefit Pension Plan (the “Plan”) and the related components:

	For the Three Months Ended March 31,
(unaudited, in thousands)	2013			2012
Service cost – benefits earned during year	$	958		$	681
Interest cost on projected benefit obligation		1,096			965
Expected return on plan assets		(1,603	)		(1,378	)
Amortization of prior service cost		12			11
Amortization of net loss		822			569
Net periodic pension cost	$	1,285		$	848

The Plan covers all employees of WesBanco and its subsidiaries who were hired on or before August 1, 2007 who satisfy minimum age and length of service requirements, and is not available to employees hired after such date.

A minimum required contribution of $3.7 million is due for 2013 which will be partially funded by the Plan’s $23.6 million available credit balance. No decision has been made as of March 31, 2013 relative to the level of contribution in excess of the required minimum that will be made to the Plan, if any.

17

NOTE 7. FAIR VALUE MEASUREMENT

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

The following is a discussion of assets and liabilities measured at fair value on a recurring basis and valuation techniques applied:

Securities available-for-sale: The fair value of securities available-for-sale which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. These securities are classified within level 1 or 2 of the fair value hierarchy. Positions that are not traded in active markets for which valuations are generated using assumptions not observable in the market or management’s best estimate are classified within level 3 of the fair value hierarchy. This includes certain specific municipal debt issues for which the credit quality and discount rate must be estimated.

We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.

Impaired loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within level 3 of the fair value hierarchy.

Other real estate owned and repossessed assets: Other real estate owned and repossessed assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral, and therefore other real estate owned and repossessed assets are classified within level 3 of the fair value hierarchy.

Mortgage servicing rights: The fair value of mortgage servicing rights is based on an independent valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions based on management’s best judgment that are significant inputs to the discounting calculations. If the carrying value exceeds fair value, they are considered impaired and are classified within level 3 of the fair value hierarchy as a result.

Loans held for sale: Loans held for sale are carried, in aggregate, at the lower of cost or fair value. The use of a valuation model using quoted prices of similar instruments are significant inputs in arriving at the fair value and therefore loans held for sale are classified within level 2 of the fair value hierarchy.

18

The following tables set forth WesBanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of March 31, 2013:

	March 31, 2013		March 31, 2013 Fair Value Measurements Using:
(unaudited, in thousands)			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring fair value measurements
Securities - available-for-sale
Other government agencies	$	65,449	$	—	$	65,449	$	—
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		738,942		—		738,942		—
Obligations of state and political subdivisions		139,620		—		139,620		—
Corporate debt securities		38,136		—		38,136		—
Equity securities		11,123		8,986		2,137		—
Total securities - available-for-sale	$	993,270	$	8,986	$	984,284	$	—
Total recurring fair value measurements	$	993,270	$	8,986	$	984,284	$	—
Nonrecurring fair value measurements
Impaired loans	$	3,792	$	—	$	—	$	3,792
Other real estate owned and repossessed assets		5,147		—		—		5,147
Mortgage servicing rights		693		—		—		693
Loans held for sale		14,299		—		14,299		—
Total nonrecurring fair value measurements	$	23,931	$	—	$	14,299	$	9,632

⁽¹⁾ Mortgage-backed securities of government agencies at March 31, 2013 were $41.2 million.

WesBanco’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between level 1 and level 2 for the three months ended March 31, 2013.

The following tables set forth WesBanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2012:

	December 31, 2012		December 31, 2012 Fair Value Measurements Using:
(unaudited, in thousands)			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring fair value measurements
Securities - available-for-sale
Other government agencies	$	96,612	$	—	$	96,612	$	—
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		732,210		—		732,210		—
Obligations of state and political subdivisions		148,635		—		148,612		23
Corporate debt securities		32,685		—		32,685		—
Equity securities		11,102		9,059		2,043		—
Total securities - available-for-sale	$	1,021,244	$	9,059	$	1,012,162	$	23
Total recurring fair value measurements	$	1,021,244	$	9,059	$	1,012,162	$	23
Nonrecurring fair value measurements
Impaired loans	$	3,866	$	—	$	—	$	3,866
Other real estate owned and repossessed assets		5,988		—		—		5,988
Mortgage servicing rights		825		—		—		825
Loans held for sale		21,903		—		21,903		—
Total nonrecurring fair value measurements	$	32,582	$	—	$	21,903	$	10,679

⁽¹⁾ Mortgage-backed securities of government agencies at December 31, 2012 were $45.8 million.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which WesBanco has utilized level 3 inputs to determine fair value:

	Quantitative Information about Level 3 Fair Value Measurements
(unaudited, in thousands)	Fair Value Estimate		Valuation Techniques	Unobservable Input	Range (Weighted Average)
March 31, 2013:
Impaired loans	$	3,792	Appraisal of collateral  (1)	Appraisal adjustments (2) Liquidation expenses (2)	0% to (27.6%) / (11.4%) (5.5%) to (8.0%) / (6.7%)
Other real estate owned and repossessed assets		5,147	Appraisal of collateral  (1), (3)
Mortgage servicing rights		693	Discounted cash flow	Remaining term Discount rate	2.9 yrs to 26.6 yrs / 15.3 yrs 9.0% to 12.0% / 9.9%
December 31, 2012:
Impaired loans	$	3,866	Appraisal of collateral (1)	Appraisal adjustments (2) Liquidation expenses (2)	0% to (50.8%) / (13.7%) (3.9%) to (8.0%) / (6.8%)
Other real estate owned and repossessed assets		5,988	Appraisal of collateral (1), (3)
Mortgage servicing rights		825	Discounted cash flow	Remaining term Discount rate	2.8 yrs to 27.0 yrs / 15.8 yrs 9.0% to 12.0% / 9.8%

⁽¹⁾ Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

⁽²⁾  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.

⁽³⁾  Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.

20

The estimated fair values of WesBanco’s financial instruments are summarized below:

					Fair Value Measurements at March 31, 2013
(unaudited, in thousands)	Carrying Amount		Fair Value Estimate		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Cash and due from banks	$	178,263	$	178,263	$	178,263	$	—	$	—
Securities available-for-sale		993,270		993,270		8,986		984,284		—
Securities held-to-maturity		592,033		624,627		—		623,824		803
Net loans		3,632,137		3,622,794		—		—		3,622,794
Loans held for sale		14,299		14,299		—		14,299		—
Accrued interest receivable		19,909		19,909		19,909		—		—
Bank owned life insurance		118,666		118,666		118,666		—		—
Financial Liabilities
Deposits		5,006,202		5,031,669		3,373,842		1,657,827		—
Federal Home Loan Bank borrowings		60,767		66,083		—		66,083		—
Other borrowings		128,372		132,218		81,286		50,932		—
Junior subordinated debt		106,109		63,610		—		63,610		—
Accrued interest payable		3,620		3,620		3,620		—		—

					Fair Value Measurements at December 31, 2012
(unaudited, in thousands)	Carrying Amount		Fair Value Estimate		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Cash and due from banks	$	125,605	$	125,605	$	125,605	$	—	$	—
Securities available-for-sale		1,021,244		1,021,244		9,059		1,012,162		23
Securities held-to-maturity		602,509		639,273		—		638,469		804
Net loans		3,635,063		3,600,068		—		—		3,600,068
Loans held for sale		21,903		21,903		—		21,903		—
Accrued interest receivable		19,354		19,354		19,354		—		—
Bank owned life insurance		119,671		119,671		119,671		—		—
Financial Liabilities
Deposits		4,944,284		4,963,356		3,294,664		1,668,692		—
Federal Home Loan Bank borrowings		111,187		114,461		—		114,461		—
Other borrowings		142,971		142,753		95,768		46,985		—
Junior subordinated debt		113,832		64,624		—		64,624		—
Accrued interest payable		3,856		3,856		3,856		—		—

The following methods and assumptions were used to measure the fair value of financial instruments recorded at cost on WesBanco’s consolidated balance sheets:

Cash and due from banks: The carrying amount for cash and due from banks is a reasonable estimate of fair value.

Securities held-to-maturity: Fair values for securities held-to-maturity are determined in the same manner as securities available-for-sale which is described above.

Net loans: Fair values for loans are estimated using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and market factors, including liquidity. The valuation of the loan portfolio reflects discounts that WesBanco believes are consistent with transactions occurring in the marketplace for both performing and distressed loan types. The carrying value that fair value is compared to is net of the allowance for loan losses and other associated premiums and discounts. Due to the significant judgment involved in evaluating credit quality, loans are classified within level 3 of the fair value hierarchy.

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

Bank-Owned Life Insurance: The carrying value of bank-owned life insurance represents the net cash surrender value of the underlying insurance policies, should these policies be terminated. Management believes that the carrying value approximates fair value.

Deposits: The carrying amount is considered a reasonable estimate of fair value for demand, savings and other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using the rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank borrowings: The fair value of FHLB borrowings is based on rates currently available to WesBanco for borrowings with similar terms and remaining maturities.

Other borrowings: The carrying amount of federal funds purchased and overnight sweep accounts generally approximate fair value. Other repurchase agreements are based on quoted market prices if available. If market prices are not available for certain fixed and adjustable rate repurchase agreements, then quoted market prices of similar instruments are used.

Junior subordinated debt owed to unconsolidated subsidiary trusts: Due to the pooled nature of these instruments, which are not actively traded, estimated fair value is based on broker prices from recent similar sales.

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value.

Off-balance sheet financial instruments: Off-balance sheet financial instruments consist of commitments to extend credit including letters of credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit and letters of credit are insignificant and therefore are not presented in the above table.

22

NOTE 8. ACCUMULATED OTHER COMPREHENSIVE INCOME

The activity in accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 is as follows:

	Accumulated Other Comprehensive Income (1)
(unaudited, in thousands)	Defined Benefit Pension Plan			Unrealized Gains (Losses) on Securities Available-for-Sale			Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity			Total
Balance at December 31, 2012	$	(21,401	)	$	13,032		$	2,004		$	(6,365	)
Other comprehensive income before reclassifications		—			(729	)		—			(729	)
Amounts reclassified from accumulated other comprehensive income		475			(10	)		(177	)		288
Period change		475			(739	)		(177	)		(441	)
Balance at March 31, 2013	$	(20,926	)	$	12,293		$	1,827		$	(6,806	)
Balance at December 31, 2011	$	(15,155	)	$	11,292		$	2,961		$	(902	)
Other comprehensive income before reclassifications		—			588			—			588
Amounts reclassified from accumulated other comprehensive income		309			(63	)		(258	)		(12	)
Period change		309			525			(258	)		576
Balance at March 31, 2012	$	(14,846	)	$	11,817		$	2,703		$	(326	)

⁽¹⁾  All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal and State income tax rate approximating 37%.

Details about Accumulated Other Comprehensive Income Components	Amount Reclassified from Accumulated Other Comprehensive Income For the Three months ended March 31,						Affected Line Item in the Statement of Net Income
(unaudited, in thousands)	2013			2012
Securities available-for-sale (1):
Net securities gains reclassified into earnings	$	(16	)	$	(100	)	Net securities gains
Related income tax expense		6			37		Provision for income taxes
Net effect on accumulated other comprehensive income for the period		(10	)		(63	)	Net of tax
Securities held-to-maturity (1):
Amortization of unrealized gain transferred from available-for-sale		(288	)		(426	)	Interest and dividends on securities
Related income tax expense		111			168		Provision for income taxes
Net effect on accumulated other comprehensive income for the period		(177	)		(258	)	Net of tax
Defined benefit pension plan (2):
Amortization of net loss and prior service costs		834			580		Employee benefits
Related income tax expense		(359	)		(271	)	Provision for income taxes
Net effect on accumulated other comprehensive income for the period		475			309		Net of tax
Total reclassifications for the period	$	288		$	(12	)	Net of tax

⁽¹⁾ For additional detail related to unrealized gains on securities and related amounts reclassified from accumulated other comprehensive income see Note 3, “Securities.”

⁽²⁾ Included in the computation of net periodic pension cost. See Note 6, “Pension Plan” for additional detail.

23

NOTE 9. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments — In the normal course of business, WesBanco offers off-balance sheet credit arrangements to enable its customers to meet their financing objectives. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. WesBanco’s exposure to credit losses in the event of non-performance by the other parties to the financial instruments for commitments to extend credit and standby letters of credit is limited to the contractual amount of those instruments. WesBanco uses the same credit policies in making commitments and conditional obligations as for all other lending. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The allowance for credit losses associated with commitments was $0.4 million as of March 31, 2013 and $0.3 million as of December 31, 2012 and is included in other liabilities on the Consolidated Balance Sheets.

Letters of credit are conditional commitments issued by banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financing and similar transactions. Letters of credit are considered guarantees. The liability associated with letters of credit is recorded at its estimated fair value of $0.1 million as of both March 31, 2013 and December 31, 2012 and is included in other liabilities on the Consolidated Balance Sheets.

Contingent obligations to purchase loans funded by other entities include affordable housing plan guarantees and credit card guarantees. Affordable housing plan guarantees are performance guarantees for various building project loans. The guarantee amortizes as the loan balances decrease. Credit card guarantees are credit card balances not owned by WesBanco, whereby the Bank guarantees the performance of the cardholder.

The following table presents total commitments to extend credit, guarantees and various letters of credit outstanding:

(unaudited, in thousands)	March  31, 2013		December  31, 2012
Lines of credit	$	872,377	$	769,525
Loans approved but not closed		127,218		218,531
Overdraft limits		88,234		93,654
Letters of credit		20,201		20,078
Contingent obligations to purchase loans funded by other entities		6,496		6,668

Contingent Liabilities — WesBanco is a party to various legal and administrative proceedings and claims. While any litigation contains an element of uncertainty, management believes that the outcome of such proceedings or claims pending or known to be threatened will not have a material adverse effect on WesBanco’s consolidated financial position, results of operations or cash flows.

24

NOTE 10. BUSINESS SEGMENTS

WesBanco operates two reportable segments: community banking and trust and investment services. WesBanco’s community banking segment offers services traditionally offered by full-service commercial banks, including commercial demand, individual demand and time deposit accounts, as well as commercial, mortgage and individual installment loans, and certain non-traditional offerings, such as insurance and securities brokerage services. The trust and investment services segment offers trust services as well as various alternative investment products including mutual funds. The market value of assets managed or held in custody by the trust and investment services segment was approximately $3.5 billion and $3.2 billion at March 31, 2013 and 2012, respectively. These assets are held by WesBanco in fiduciary or agency capacities for their customers and therefore are not included as assets on WesBanco’s Consolidated Balance Sheets.

Condensed financial information by business segment is presented below:

(unaudited, in thousands)	Community Banking		Trust and Investment Services		Consolidated
For the Three Months ended March 31, 2013:
Interest income	$	54,892	$	—	$	54,892
Interest expense		8,764		—		8,764
Net interest income		46,128		—		46,128
Provision for credit losses		2,102		—		2,102
Net interest income after provision for credit losses		44,026		—		44,026
Non-interest income		12,478		5,018		17,496
Non-interest expense		37,752		2,995		40,747
Income before provision for income taxes		18,752		2,023		20,775
Provision for income taxes		3,945		809		4,754
Net income	$	14,807	$	1,214	$	16,021
For the Three Months ended March 31, 2012:
Interest income	$	53,680	$	—	$	53,680
Interest expense		11,850		—		11,850
Net interest income		41,830		—		41,830
Provision for credit losses		6,202		—		6,202
Net interest income after provision for credit losses		35,628		—		35,628
Non-interest income		10,569		4,753		15,322
Non-interest expense		32,808		2,857		35,665
Income before provision for income taxes		13,389		1,896		15,285
Provision for income taxes		2,536		759		3,295
Net income	$	10,853	$	1,137	$	11,990

Total non-fiduciary assets of the trust and investment services segment were $3.1 million and $2.9 million at March 31, 2013 and 2012, respectively. All goodwill and other intangible assets were allocated to the community banking segment.

25

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis (“MD&A”) represents an overview of the results of operations and financial condition of WesBanco for the three months ended March 31, 2013. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes thereto.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this report relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco’s Form 10-K for the year ended December 31, 2012 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”), which are available at the SEC’s website, www.sec.gov or at WesBanco’s website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the businesses of WesBanco and Fidelity may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger of WesBanco and Fidelity may not be fully realized within the expected timeframes; disruption from the merger of WesBanco and Fidelity may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.

OVERVIEW

WesBanco is a multi-state bank holding company operating through 118 branches, one loan production office and 106 ATM machines in West Virginia, Ohio and western Pennsylvania, offering retail banking, corporate banking, personal and corporate trust services, brokerage services, mortgage banking and insurance. WesBanco’s businesses are significantly impacted by economic factors such as market interest rates, federal monetary and regulatory policies, local and regional economic conditions and the competitive environment’s effect upon WesBanco’s business volumes. WesBanco’s deposit levels are affected by numerous factors including personal savings rates, personal income, and competitive rates on alternative investments, as well as competition from other financial institutions within the markets we serve and liquidity needs of WesBanco. Loan levels are also subject to various factors including construction demand, business financing needs, consumer spending and interest rates, as well as loan terms offered by competing lenders.

On November 30, 2012, WesBanco completed its acquisition of Fidelity, headquartered in Pittsburgh, Pennsylvania. The acquisition was valued at $70.0 million and added 13 branches in the Pittsburgh area to the Bank’s branch network as part of the western Pennsylvania region. WesBanco issued 2,538,460 shares of its common stock and $15.4 million in cash in exchange for Fidelity common stock. The acquisition was accounted for as a tax-free exchange for tax purposes.

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

WesBanco’s critical accounting policies involving the significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of March 31, 2013 have remained unchanged from the disclosures presented in WesBanco’s Annual Report on Form 10-K for the year ended December 31, 2012 under the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

RESULTS OF OPERATIONS

EARNINGS SUMMARY

Net income for the three months ended March 31, 2013 was $16.0 million compared to $12.0 million for the first quarter of 2012, representing an increase of 33.6%, while diluted earnings per share were $0.55, compared to $0.45 per share for the first quarter of 2012, representing an increase of 22.2%. The increased earnings improved the return on average assets to 1.07% from 0.87% in the first quarter of last year and the return on average equity grew to 9.00% from 7.54%. The $4.0 million growth in net income was achieved through a 66.1% decrease in the provision for credit losses based on continued improvement in credit quality and a 10.3% improvement in net interest income through growth in average earning assets and the net interest margin. In addition, non-interest income increased 14.2% from trust, security brokerage and mortgage sale operations, and included a $1.1 million bank-owned life insurance death benefit recorded in the first quarter of 2013. Non-interest expense grew 14.3%, partially offsetting the growth in income, due to $1.2 million in merger-related expense, and increases in operating costs associated with the acquisition, as well as increases in pension expense, snow removal costs, electronic banking expense and real estate-owned expenses.

26

Net interest income increased $4.3 million or 10.3% in the first quarter of 2013 compared to the first quarter of 2012 due to an increase in average earning assets, primarily through increased average loan balances. Average earning assets increased $412.2 million or 8.4% due to growth in average portfolio loan balances of $413.0 million or 12.7%, with approximately two-thirds of this growth from the western Pennsylvania region, which includes the Fidelity acquired loans. The increase in average loans mitigated the effect of the low interest rate environment, as loans provide the highest rate earning assets. In addition, the net interest margin increased by seven basis points to 3.64% in the first quarter of 2013 through an increase in loan balances and a decrease in rates paid on interest bearing liabilities. This improvement in funding costs resulted from a 41.0% reduction in higher rate average FHLB and other borrowings, primarily through maturities, a 12.7% increase in total deposits, of which 89.7% were lower cost demand, money market or savings accounts, and the lowering of rates for certain deposit types. Average total FHLB and other borrowings were 4.9% of average interest bearing liabilities in the first quarter of 2013 compared to 8.8% in the same 2012 quarter. Accretion of the purchase accounting adjustments for loans, CDs and borrowings acquired with the Fidelity merger also benefited the net interest margin in the 2013 first quarter.

WesBanco has significantly improved credit quality over the past year. Total non-performing loans were $63.1 million or 1.71% of total loans at March 31, 2013, which represents a 22.0% decrease from $81.0 million or 2.51% at March 31 of the prior year. Criticized and classified loans decreased 29.1% over the last twelve months to $168.1 million at March 31, 2013. Criticized and classified loans were 4.56% of total loans compared to 7.35% at the end of the 2012 first quarter. Improvements also occurred from year end, although at a slower pace.

Net charge-offs for the first quarter of 2013 were $3.0 million, or 0.34% of average portfolio loans, and represented the lowest charge-off level in over three years. Net charge-offs were $6.6 million or 0.82% for the first quarter of 2012. As a result of the improvement in all measures of credit quality, the provision for credit losses was $2.1 million for the first quarter of 2013 compared to $6.2 million for the same quarter of 2012. The allowance for loan losses represented 1.40% of total portfolio loans at the end of the first quarter. However, if the acquired Fidelity loans (which were recorded at fair value at the date of acquisition) were excluded from the ratio, the allowance would approximate 1.50% of the adjusted loan total compared to 1.69% at March 31, 2012.

Non-interest income in the quarter ended March 31, 2013 increased $2.2 million or 14.2% compared to the same 2012 quarter. Trust fees increased $0.3 million or 5.6% as assets under management continued to increase from customer development initiatives. Net securities brokerage revenues increased $0.4 million due to additional market coverage in the Pittsburgh area and improved production in other markets. Net gains on sales of mortgage loans increased $0.4 million due to increased volume and higher margins on sold loans. In addition, the first quarter of 2013 included a $1.1 million bank-owned life insurance death benefit.

Non-interest expense increased $5.1 million or 14.3% for the first quarter compared to the first quarter of 2012, partially due to Fidelity merger-related expenses of $1.2 million. Total non-interest expense would have increased 10.9% for the quarter without these charges, to a large extent due to the normal operating expenses of the 13 acquired Fidelity offices in the Pittsburgh area. Salaries and wages increased $1.5 million due to routine annual adjustments to compensation, increased commissions on higher loan origination and brokerage revenue and an increase in full-time equivalent employees (“FTE”) required to operate the Fidelity branches and maintain two operating systems until conversion in February 2013. Personnel cost savings from Fidelity were primarily achieved by the end of the first quarter. Employee benefits expense increased $0.7 million primarily from increased pension and employee health insurance costs.

The provision for income taxes increased $1.5 million due to the significant increase in pre-tax income. A higher effective tax rate of 22.9%, compared to 21.6% for the first quarter of 2012, was also primarily due to higher pre-tax income.

NET INTEREST INCOME

TABLE 1. NET INTEREST INCOME

	For the Three Months Ended
	March 31,
(unaudited, dollars in thousands)	2013			2012
Net interest income	$	46,128		$	41,830
Taxable equivalent adjustments to net interest income		1,684			1,658
Net interest income, fully taxable equivalent	$	47,812		$	43,488
Net interest spread, non-taxable equivalent		3.37	%		3.26	%
Benefit of net non-interest bearing liabilities		0.14	%		0.17	%
Net interest margin		3.51	%		3.43	%
Taxable equivalent adjustment		0.13	%		0.14	%
Net interest margin, fully taxable equivalent		3.64	%		3.57	%

Net interest income, which is WesBanco’s largest source of revenue, is the difference between interest income on earning assets, primarily loans and securities, and interest expense on liabilities (deposits and short and long-term borrowings). Net interest income is affected by the general level and changes in interest rates, the steepness and shape of the yield curve, changes in the amount and composition of interest earning assets and interest bearing liabilities, as well as the frequency of repricing of existing assets and liabilities. Net interest income increased $4.3 million or 10.3% in the first quarter of 2013 compared to the first quarter of 2012 due to an 8.4% increase in average earning assets, primarily through increased average loan balances. Average earning assets increased $412.2 million due to growth in average portfolio loan balances of $413.0 million or 12.7%, with approximately two-thirds of this growth from the western Pennsylvania region, which includes the Fidelity acquired loans. The increase in average earning assets was funded primarily by increases in deposits. Total average deposits increased by $560.7 million or 12.7% from the first quarter of 2012 with approximately 80% of the increase provided by the western Pennsylvania region. Deposit increases occurred primarily in demand deposit

27

accounts, with increases other than through the acquisition resulting from marketing campaigns, customer incentives, wealth management and business initiatives as well as initial deposits from Marcellus and Utica shale gas bonus and royalty payments which totaled $60 million in the first quarter. In addition, the net interest margin increased 7 basis points in the first quarter of 2013 to 3.64% compared to the first quarter of 2012. Cost of funds continued to improve due to lower offered rates on maturing certificates of deposit, an increase in balances of lower-cost products and lower balances of FHLB and other borrowings. Accretion of purchase accounting adjustments, totaling $1.8 million for loans, CDs and borrowings related to the Fidelity acquisition, also benefited the margin in the 2013 first quarter. The average rate on interest bearing liabilities declined by 33 basis points while the rate on earning assets decreased by 23 basis points in the 2013 first quarter.

Interest income increased $1.2 million or 2.3% in the quarter ending March 31, 2013 compared to the same quarter in 2012 due to the higher average earning assets, partially offset by the lower yields. Rates decreased on all significant earning asset categories from reduced rates on new and repriced assets due to competition and the lower interest rate environment. Repricing of loans and the competitive necessity of offering lower rates on quality credits in an increasingly competitive and lower interest rate environment caused a decline in loan yields of 29 basis points for 2013 year-to-date. However, the increase in average loans mitigated the effect of the low interest rate environment, as loans provide the highest rate for investment in new earning assets. In the first quarter of 2013, average loans represented 69.0% of average earning assets, compared to 66.4% in the same quarter of 2012. Securities yields decreased due to the reinvestment of funds from investment maturities, calls and sales, and additional investment purchases at current lower available interest rates, along with the acquired Fidelity investment portfolio. Taxable securities yields decreased 23 basis points in the first quarter of 2013 compared to the first quarter of 2012, while tax-exempt securities yields declined 73 basis points, due to purchases of municipals at lower rates. Because of their relative yield advantage the average balance of tax-exempts increased 15.4% over the last year. Average taxable securities decreased due to significant calls of other government agencies and prepayments in mortgage-backed and collateralized mortgage securities, somewhat offset by continued purchases of lower-premium collateralized mortgage securities. Purchases of collateralized mortgage securities minimizes the average life of the portfolio, particularly for the portion accounted for as available-for-sale, positioning the Bank for possible future increases in interest rates, while maintaining required levels of pledgable securities.

Portfolio loans increased $460.1 million or 14.3% in the twelve months ended March 31, 2013 with $312.3 million from the western Pennsylvania region and the remaining $147.8 million from other WesBanco regions, as originations continued to outpace paydowns. Separate from the western Pennsylvania region, WesBanco grew outstanding loans 4.9% from March 31, 2012 as a result of a 52.2% growth in overall loan originations from the prior year. Loan growth was achieved in commercial, commercial real estate, residential real estate and home equity lending.

In the first quarter of 2013 interest expense decreased $3.1 million or 26.0% compared to the first quarter of 2012, due to decreases in rates paid and a continued shift in the liability mix towards less expensive sources of funding, while total average interest bearing balances increased 6.1%. The average rate paid on interest bearing liabilities decreased to 0.81% in the 2013 first quarter from 1.14% in the same quarter of 2012, a 33 basis point decrease. Rates paid on deposits declined by 23 basis points due to declines in all deposit categories, as a result of management reducing offered interest rates for most products and mark-to-market accretion of the certificates of deposit acquired from Fidelity. Improvements in the deposit funding mix also lowered the cost of funds, with average certificates of deposit decreasing to 33.2% of total average deposits from 36.1% in the first quarter of last year. Average interest bearing deposits increased by $395.2 million and non-interest bearing demand deposits increased by $165.5 million from the 2012 first quarter. Average deposits increased most significantly in demand and savings product categories, even as offered rates on interest bearing accounts were reduced. Total average demand deposits, including interest bearing and non-interest bearing, increased $309.6 million or 21.9% in the 2013 first quarter compared to the first quarter of 2012. Average certificates of deposit increased by only 3.6%, primarily due to the acquisition, as WesBanco continues to focus on reducing rate offerings and growing customers with multiple banking relationships, as opposed to single service certificates of deposit customers. Deposit increases were used to pay down higher-cost maturing FHLB borrowings and certain other borrowings, significantly contributing to the reduced cost of funds. Average total FHLB and other borrowings decreased $149.2 million or 41.0%, due to maturities and paydowns, and were 4.9% of average interest bearing liabilities in the first quarter of 2013 compared to 8.8% in the same 2012 quarter.

28

TABLE 2. AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

	For the Three Months Ended March 31,
	2013					2012
(unaudited, dollars in thousands)	Average Balance		Average Rate			Average Balance		Average Rate
ASSETS
Due from banks - interest bearing	$	66,623		0.15	%	$	44,389		0.19	%
Loans, net of unearned income (1)		3,664,629		4.90	%		3,251,637		5.19	%
Securities: (2)
Taxable		1,199,706		2.48	%		1,269,255		2.71	%
Tax-exempt (3)		358,524		5.37	%		310,617		6.10	%
Total securities		1,558,230		3.14	%		1,579,872		3.37	%
Other earning assets		20,542		0.60	%		21,920		0.47	%
Total earning assets (3)		5,310,024		4.31	%		4,897,818		4.54	%
Other assets		754,962					651,344
Total Assets	$	6,064,986				$	5,549,162
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest bearing demand deposits	$	846,494		0.14	%	$	702,418		0.23	%
Money market accounts		845,751		0.16	%		790,181		0.38	%
Savings deposits		750,430		0.08	%		612,547		0.19	%
Certificates of deposit		1,645,058		1.52	%		1,587,353		1.77	%
Total interest bearing deposits		4,087,733		0.69	%		3,692,499		0.92	%
Federal Home Loan Bank borrowings		75,438		1.72	%		164,070		3.38	%
Other borrowings		139,650		1.81	%		200,232		2.37	%
Junior subordinated debt		112,376		3.23	%		106,070		3.31	%
Total interest bearing liabilities (1)		4,415,197		0.81	%		4,162,871		1.14	%
Non-interest bearing demand deposits		874,078					708,570
Other liabilities		53,497					38,541
Shareholders’ Equity		722,214					639,180
Total Liabilities and Shareholders’ Equity	$	6,064,986				$	5,549,162
Taxable equivalent net interest spread				3.50	%				3.40	%
Taxable equivalent net interest margin				3.64	%				3.57	%

(1) Gross of allowance for loan losses and net of unearned income. Includes non-accrual and loans held for sale. Loan fees included in interest income on loans totaled $1.0 million for both the three months ended March 31, 2013 and 2012, respectively. Additionally, loan accretion included in net interest income on acquired Fidelity loans was $1.3 million for the three months ended March 31, 2013, while accretion on acquired Fidelity interest bearing liabilities was $0.5 million for the three months ended March 31, 2013.

(2) Average yields on available-for-sale securities are calculated based on amortized cost.

(3) Taxable equivalent basis is calculated on tax-exempt securities using a tax rate of 35% for each year presented.

29

TABLE 3. RATE/VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE

	Three Months Ended March 31, 2013
	Compared to March 31, 2012
(unaudited, in thousands)	Volume			Rate			Net Increase (Decrease)
Increase (decrease) in interest income:
Due from banks - interest bearing	$	9		$	(5	)	$	4
Loans, net of unearned income		5,176			(2,864	)		2,312
Taxable securities		(455	)		(702	)		(1,157	)
Tax-exempt securities (1)		681			(607	)		74
Other earning assets		(2	)		7			5
Total interest income change (1)		5,409			(4,171	)		1,238
Increase (decrease) in interest expense:
Interest bearing demand deposits		70			(174	)		(104	)
Money market accounts		51			(454	)		(403	)
Savings deposits		54			(208	)		(154	)
Certificates of deposit		255			(1,086	)		(831	)
Federal Home Loan Bank borrowings		(551	)		(507	)		(1,058	)
Other borrowings		(306	)		(249	)		(555	)
Junior subordinated debt		50			(31	)		19
Total interest expense change		(377	)		(2,709	)		(3,086	)
Net interest income increase (decrease) (1)	$	5,786		$	(1,462	)	$	4,324

(1) Taxable equivalent basis is calculated on tax-exempt securities using a tax rate of 35% for each year presented.

PROVISION FOR CREDIT LOSSES

The provision for credit losses is the amount to be added to the allowance for credit losses after net charge-offs have been deducted to bring the allowance to a level considered appropriate to absorb probable losses in the loan portfolio. The provision for credit losses for the three months ended March 31, 2013 decreased $4.1 million or 66.1% to $2.1 million compared to $6.2 million for the three months ended March 31, 2012. This decrease is the result of a 54% decrease in net charge-offs, a 21% decrease in non-performing loans, a 29% reduction in classified and criticized loans, relatively low delinquency, and improved economic conditions. The provision for credit losses was lower than net charge-offs by $0.9 million in the first quarter of 2013 and $0.4 million in the comparable 2012 quarter due to recognition of probable losses that were provided for in prior periods. (Please see the Allowance for Credit Losses section of this MD&A for additional discussion).

30

NON-INTEREST INCOME

TABLE 4. NON-INTEREST INCOME

	For the Three Months Ended March 31,
(unaudited, dollars in thousands)	2013			2012		$ Change			% Change
Trust fees	$	5,018		$	4,753	$	265			5.6
Service charges on deposits		4,197			3,993		204			5.1
Electronic banking fees		2,866			2,763		103			3.7
Net securities brokerage revenue		1,497			1,075		422			39.3
Bank-owned life insurance		1,949			880		1,069			121.5
Net gains on sales of mortgage loans		712			268		444			165.7
Net securities gains		16			100		(84	)		(84.0	)
Net (loss)/gain on other real estate owned and other assets		(46	)		32		(78	)		(243.8	)
Other income:
Net insurance services revenue		757			688		69			10.0
Other		530			770		(240	)		(31.2	)
Total non-interest income	$	17,496		$	15,322	$	2,174			14.2

Non-interest income is a significant source of revenue and an important part of WesBanco’s results of operations. WesBanco offers its customers a wide range of retail, commercial, investment and electronic banking services, which are viewed as a vital component of WesBanco’s ability to attract and maintain customers, as well as providing additional fee income beyond normal spread-related income to WesBanco. Non-interest income for the quarter ended March 31, 2013 increased $2.2 million or 14.2% compared to the same 2012 quarter. Trust fees increased $0.3 million or 5.6% as assets under management and custodial assets continued to increase by 9.1% in total over last year, from customer development initiatives of the trust and investment groups. Net securities brokerage revenues increased $0.4 million or 39.3% due to additional market coverage in the Pittsburgh area, and improved production in other markets. Net gains on sales of mortgage loans increased $0.4 million due to increased volume and higher margins on sold loans. In addition, the first quarter of 2013 included a $1.1 million bank-owned life insurance death benefit.

Trust fees improved $0.3 million or 5.6% compared to the first quarter to 2012, due to new business and higher average trust assets from overall market improvements and the implementation of an organization-wide trust and investment development program and a private banking program for high net worth customers which began in 2012. Trust assets at March 31, 2013 increased to $3.5 billion from $3.2 billion at March 31, 2012. Quarter end trust assets include managed assets of $2.8 billion and non-managed (custodial) assets of $0.7 billion. Assets managed for the WesMark funds, a proprietary group of mutual funds that is advised by WesBanco’s trust and investment services group, were $839.4 million as of March 31, 2013 and $796.0 million at December 31, 2012 and are included in trust managed assets.

Service charges on deposits, which are primarily customer overdraft fees, increased 5.1% compared to the first quarter of 2012 due to a higher number of demand deposit accounts which grew in the last twelve months, primarily from Fidelity, and the Bank’s own marketing initiatives.

Electronic banking fees, which include debit card interchange fees, improved by $0.1 million or 3.7% compared to the prior year, due to a higher volume of debit card transactions, which have continued to grow as customers move more towards electronic transactions.

Gains on the sale of mortgage loans increased $0.4 million or 165.7% compared to the first quarter 2012 primarily from increased volume and margins on sold loans. Overall mortgage production increased 48.2% from the first quarter of 2012, while mortgages sold into the secondary market during the three months ended March 31, 2013 increased 105% compared to the first quarter of 2012.

Net securities brokerage revenue increased $0.4 million or 39.3% compared to the first quarter of 2012 primarily due to increased production resulting from the implementation of an organization-wide cross-selling program, additional market coverage in the Pittsburgh area and overall improved production in other markets, as well as a new licensed banker program in several of our larger retail offices.

31

NON-INTEREST EXPENSE

TABLE 5. NON-INTEREST EXPENSE

	For the Three Months Ended March 31,
(unaudited, dollars in thousands)	2013		2012		$ Change			% Change
Salaries and wages	$	15,826	$	14,315	$	1,511			10.6
Employee benefits		6,345		5,618		727			12.9
Net occupancy		3,192		2,776		416			15.0
Equipment		2,407		2,174		233			10.7
Marketing		805		771		34			4.4
FDIC Insurance		971		1,045		(74	)		(7.1	)
Amortization of intangible assets		625		537		88			16.4
Restructuring and merger-related expenses		1,178		—		1,178			100.0
Other operating expenses:
Miscellaneous, franchise, and other taxes		1,485		1,452		33			2.3
Postage		819		728		91			12.5
Consulting, regulatory, accounting and advisory fees		1,068		1,037		31			3.0
Other real estate owned and foreclosure expenses		726		393		333			84.7
Legal fees		653		687		(34	)		(4.9	)
Communications		663		658		5			0.8
ATM and interchange expenses		1,018		833		185			22.2
Supplies		674		625		49			7.8
Other		2,292		2,016		276			13.7
Total other operating expenses		9,398		8,429		969			11.5
Total non-interest expense	$	40,747	$	35,665	$	5,082			14.3

Non-interest expense increased $5.1 million or 14.3% for the first quarter compared to the first quarter of 2012 partially due to Fidelity merger-related expenses of $1.2 million. Total non-interest expense would have increased 10.9% for the quarter without these charges, to a large extent due to the normal operating expenses from the 13 Fidelity offices acquired in the Pittsburgh area and increased revenue generation activity throughout the organization.

Salaries and wages increased $1.5 million from the first quarter of 2012 due to routine annual adjustments to compensation, increased commissions on higher loan origination and brokerage revenue and an increase in FTEs required to operate the Fidelity branches and maintain two operating systems until conversion in February, 2013. Employee benefits expense increased $0.7 million year-to-date primarily due to higher health insurance expenses and higher pension expense from changes in certain assumptions. Supplemental employee retirement benefits were down $0.3 million related to the bank-owned life insurance claim.

Net occupancy and equipment increased due to increased depreciation and other maintenance costs resulting from the Fidelity acquisition which added approximately $9.1 million in depreciable assets at fair value.

Marketing expenses remained relatively flat as increased advertising in the western Pennsylvania market was offset by fewer marketing expenses in other markets over the comparable 2012 quarter.

Amortization of intangible assets increased due to the Fidelity acquisition, which added approximately $4.7 million in core deposit intangibles.

Restructuring and merger-related expenses of $1.2 million in 2013 include $0.3 million related to systems conversion, $0.4 million in employee severance and $0.2 million in accounting and valuation expenses.

Other real estate owned and foreclosure expenses increased from the first quarter of 2012 due to tax payments and ongoing liquidation of properties in that category.

ATM and interchange expenses, which include debit card processing fees, increased $0.2 million or 22% from the first quarter of 2012, due to a higher volume of debit card transactions and bill pay expenses during the period.

32

INCOME TAXES

The provision for federal and state income taxes increased $1.5 million to $4.8 million for the three months ended March 31, 2013 compared to $3.3 million in the comparable 2012 period. The increase in income tax expense was due to a $5.5 million increase in pre-tax income, which caused a higher effective tax rate of 22.9% compared to 21.6% for 2012. The increase in the effective tax rate was due primarily to higher pre-tax income offset somewhat by higher income from a higher balance of tax-exempt securities.

FINANCIAL CONDITION

Total assets increased 0.1% while stockholders’ equity increased 1.4% compared to December 31, 2012. Loan production increased by 23.0% during the quarter. However, the net loan portfolio declined 0.1% from December 31, 2012, as the low interest rate environment and continued competition for high quality credits resulted in approximately $45 million of identified payoffs of certain commercial real estate loans that were refinanced in the secondary market or as a result of borrowers selling properties. Deposits increased 1.3% from December 31, 2012 primarily due to a 3.5% increase in savings deposits, a 3.0% increase in demand deposits, and a 0.2% increase in money market deposits, which more than offset the 1.0% decrease in CDs. The increase in demand and savings deposits are primarily a result of marketing campaigns, customer incentives, additional wealth management deposits, and treasury management and other business banking initiatives for commercial customers. Deposits also increased from customers receiving bonus and royalty payments from natural gas companies operating in the Marcellus and Utica shale formations in southwestern Pennsylvania, eastern Ohio and northern West Virginia. The reduction in CDs was due to anticipated reductions through lower offered rates for new and rollover CDs, and customers’ desire to shorten interest rate maturities. FHLB borrowings decreased 45.4% from December 31, 2012 as higher cost maturing FHLB borrowings were paid down using available funding provided by the increase in lower cost deposits. Total shareholders’ equity increased by approximately $10.2 million, or 1.4%, compared to December 31, 2012, due to net income exceeding dividends for the period by $10.5 million, which was partially offset by $0.7 million of unrealized losses in the available-for-sale securities portfolio in accumulated other comprehensive income.

33

TABLE 6. COMPOSITION OF SECURITIES (1)

(unaudited, dollars in thousands)	March 31, 2013			December 31, 2012			$ Change			% Change
Available-for-sale (at fair value)
Other government agencies	$	65,449		$	96,612		$	(31,163	)		(32.3	)
Residential mortgage-backed securities andcollateralized mortgage obligations ofgovernment agencies		738,942			732,210			6,732			0.9
Obligations of states and political subdivisions		139,620			148,635			(9,015	)		(6.1	)
Corporate debt securities		38,136			32,685			5,451			16.7
Total debt securities		982,147			1,010,142			(27,995	)		(2.8	)
Equity securities		11,123			11,102			21			0.2
Total available-for-sale securities	$	993,270		$	1,021,244		$	(27,974	)		(2.7	)
Held-to-maturity (at amortized cost)
Residential mortgage-backed securities andcollateralized mortgage obligations ofgovernment agencies	$	133,186		$	152,872		$	(19,686	)		(12.9	)
Other residential collateralized mortgage obligations		305			353			(48	)		(13.6	)
Obligations of states and political subdivisions		458,542			449,284			9,258			2.1
Total held-to-maturity securities		592,033			602,509			(10,476	)		(1.7	)
Total securities	$	1,585,303		$	1,623,753		$	(38,450	)		(2.4	)
Available-for-sale securities:
Weighted average yield at the respective period end (2)		2.35	%		2.36	%
As a % of total securities		62.7	%		62.9	%
Weighted average life (in years)		3.5			3.2
Held-to-maturity securities:
Weighted average yield at the respective period end (2)		4.54	%		4.52	%
As a % of total securities		37.3	%		37.1	%
Weighted average life (in years)		5.4			5.2
Total securities:
Weighted average yield at the respective period end (2)		3.17	%		3.16	%
As a % of total securities		100.0	%		100.0	%
Weighted average life (in years)		4.2			3.9

(1) At March 31, 2013 and December 31, 2012, there were no holdings of any one issuer, other than the U.S. government and certain federal or federally-related agencies, in an amount greater than 10% of WesBanco’s shareholders’ equity.

(2) Weighted average yields have been calculated on a taxable-equivalent basis using the federal statutory tax rate of 35%.

Total investment securities, which are a source of liquidity for WesBanco as well as a contributor to interest income, decreased by $38.5 million or 2.4% from December 31, 2012 to March 31, 2013. There were decreases in both the available-for-sale and held-to-maturity portfolios specifically due to paydowns, calls, and maturities exceeding purchases. For the three months ended March 31, 2013, security sales totaled $3.4 million and maturities, paydowns, and calls totaled $116.9 million. These were partially offset by purchases of $84.9 million in the first quarter.

34

TABLE 7. COMPOSITION OF MUNICIPAL SECURITIES

The following table presents the allocation of the municipal bond portfolio based on the combined S&P and Moody’s ratings of the individual bonds:

	March 31, 2013				December 31, 2012
(unaudited, dollars in thousands)	Amount		% of Total		Amount		% of Total
Municipal bonds (at fair value):
AAA rating	$	54,615		8.7	$	55,225		8.8
AA rating		427,981		68.4		470,259		74.8
A rating		117,317		18.8		77,071		12.3
Below an A rating (1)		9,238		1.5		14,005		2.2
No rating		16,041		2.6		11,774		1.9
Total municipal bond portfolio	$	625,192		100.0	$	628,334		100.0

(1) All securities noted as below an A rating are rated as investment grade.

WesBanco’s municipal bond portfolio consists of both taxable (primarily Build America Bonds) and tax-exempt general obligation and revenue bonds. The following table presents additional information regarding the municipal bond type and issuer (at fair value):

	March 31, 2013				December 31, 2012
(unaudited, dollars in thousands)	Amount		% of Total		Amount		% of Total
Municipal bond type:
General Obligation	$	449,027		71.8	$	456,405		72.6
Revenue		176,165		28.2		171,929		27.4
Total municipal bond portfolio	$	625,192		100.0	$	628,334		100.0
Municipal bond issuer:
State Issued	$	43,275		6.9	$	43,268		6.9
Local Issued		581,917		93.1		585,066		93.1
Total municipal bond portfolio	$	625,192		100.0	$	628,334		100.0

The amortized cost of the municipal bond portfolio at March 31, 2013 and December 31, 2012 was $589.5 million and $588.8 million, respectively. The municipal bond portfolio is broadly spread across the U.S. with 62% of the portfolio’s fair value in the top five states of Pennsylvania, Ohio, Texas, Illinois, and Michigan, respectively.

WesBanco uses prices from independent pricing services and, to a lesser extent, indicative (non-binding) quotes from independent brokers, to measure the fair value of its securities. WesBanco validates prices received from pricing services or brokers using a variety of methods, including, but not limited to, comparison to secondary pricing services, corroboration of pricing by reference to other independent market data such as secondary broker quotes and relevant benchmark indices, review of pricing by personnel familiar with market liquidity and other market-related conditions, review of pricing service methodologies, review of independent auditor reports received from the pricing service regarding its internal controls, and through review of inputs and assumptions used in pricing certain securities thinly traded or with limited observable data points. The procedures in place provide management with a sufficient understanding of the valuation models, assumptions, inputs and pricing to reasonably measure the fair value of WesBanco’s securities. For additional disclosure relating to fair value measurements, refer to Note 7, “Fair Value Measurement” in the Consolidated Financial Statements.

35

LOANS AND CREDIT RISK

Loans represent WesBanco’s single largest balance sheet asset classification and the largest source of interest income. Business purpose loans consist of commercial real estate (“CRE”) loans and other commercial and industrial (“C&I”) loans that are not secured by real estate. CRE loans are further segmented into land and construction loans, and loans for improved property. Consumer purpose loans consist of residential real estate loans, home equity lines of credit and other consumer loans. Loans held for sale generally consist of residential real estate loans originated for sale in the secondary market, but at times may also include other types of loans. The outstanding balance of each major category of the loan portfolio is summarized in Table 8.

The risk that borrowers will be unable or unwilling to repay their obligations and default on loans is inherent in all lending activities. Credit risk arises from many sources including general economic conditions, external events that impact businesses or industries, isolated events that impact a major employer, individual loss of employment or other personal hardships as well as changes in interest rates or the value of collateral. Credit risk is also impacted by a concentration of exposure within a geographic market or to one or more borrowers, industries or collateral types. The primary goal in managing credit risk is to minimize the impact of default by an individual borrower or group of borrowers. Credit risk is managed through the initial underwriting process as well as through ongoing monitoring and administration of the portfolio that varies by the type of loan. The Bank’s credit policies establish standard underwriting guidelines for each type of loan and require an appropriate evaluation of the credit characteristics of each borrower. This evaluation includes the borrower’s primary source of repayment capacity; the adequacy of collateral, if any, to secure the loan; the potential value of personal guarantees as secondary sources of repayment, and other factors unique to each loan that may increase or mitigate its risk. Credit bureau scores are also considered when evaluating consumer purpose loans as well as guarantors of business purpose loans. However, the Bank does not periodically update credit bureau scores subsequent to when loans are made to determine changes in credit history.

Credit risk is mitigated for all types of loans by continuously monitoring delinquency levels and pursuing collection efforts at the earliest stage of delinquency. The Bank also monitors general economic conditions, including employment, housing activity and real estate values in its market. The Bank also periodically evaluates and changes its underwriting standards when warranted based on market conditions, the historical performance of a category of the portfolio, or other external factors. Credit risk is also regularly evaluated for the impact of adverse economic and other events that increase the risk of default and the potential loss in the event of default to understand their impact on the Bank’s earnings and capital.

TABLE 8. COMPOSITION OF LOANS (1)

	March 31, 2013				December 31, 2012
(unaudited, dollars in thousands)	Amount		% of Loans		Amount		% of Loans
Commercial real estate:
Land and construction	$	184,802		5.0	$	193,004		5.2
Improved property		1,646,952		44.5		1,665,341		44.9
Total commercial real estate		1,831,754		49.5		1,858,345		50.1
Commercial and industrial		495,748		13.4		478,025		12.9
Residential real estate:
Land and construction		14,240		0.4		11,805		0.3
Other		794,288		21.5		781,897		21.0
Home equity		278,812		7.5		277,226		7.5
Consumer		268,959		7.3		280,464		7.6
Total portfolio loans		3,683,801		99.6		3,687,762		99.4
Loans held for sale		14,299		0.4		21,903		0.6
Total loans	$	3,698,100		100.0	$	3,709,665		100.0

(1) Loans are presented gross of the allowance for loan losses and net of unearned income, credit valuation adjustments, and unamortized net deferred loan fee income and loan origination costs.

Total loans decreased $11.6 million or 0.3% from December 31, 2012 to March 31, 2013 despite a 23% increase in new loan origination in the first quarter compared to the fourth quarter of last year. CRE land and construction loans decreased $8.2 million or 4.2% as completed projects transferred to CRE improved property loans exceeded new construction loans funded during the period. Even with the transfer of completed constructed projects, CRE improved property loans decreased $18.4 million or 1.1% primarily as a result of unscheduled principal reductions and payoffs that exceeded new loan origination. C&I loans increased $17.7 million or 3.7% due to an increase in the usage of lines of credit and new loan originations. Residential real estate loans, increased $14.8 million or 1.9% primarily due to a 48% increase in new loan originations during the three months ended March 31, 2013 over the comparable quarter in 2012 and a 11.7% increase over the fourth quarter of 2012. Residential mortgage loan originations in the first quarter of 2013 were $105.6 million compared to $71.3 million in the first quarter of 2012 and $94.6 million in the fourth quarter of 2012. Home equity lines of credit were relatively unchanged from December 31, 2012, while consumer loans decreased $11.5 million or 4.1% due to reduced loan demand. Loans held for sale decreased $7.6 million due to timing of scheduled closings and a greater portion of production held in the loan portfolio. All loan categories were also impacted by a continued focus on improving the overall profitability and quality of the loan portfolio through disciplined underwriting and pricing practices, as well as the current highly competitive lending market for high quality borrowers.

36

NON-PERFORMING ASSETS, IMPAIRED LOANS AND LOANS PAST DUE 90 DAYS OR MORE

Non-performing assets consist of non-accrual loans and TDRs, other real estate acquired through or in lieu of foreclosure, bank premises held for sale, and repossessed automobiles acquired to satisfy defaulted consumer loans.

TABLE 9. NON-PERFORMING ASSETS

(unaudited, dollars in thousands)	March 31, 2013			December 31, 2012
Non-accrual loans:
Commercial real estate - land and construction	$	6,123		$	4,668
Commercial real estate - improved property		20,998			18,239
Commercial and industrial		3,642			3,387
Residential real estate		10,219			11,247
Home equity		1,090			1,184
Consumer		654			647
Total non-accrual loans		42,726			39,372
TDRs accruing interest:
Commercial real estate - land and construction		1,679			2,537
Commercial real estate - improved property		6,368			10,198
Commercial and industrial		589			632
Residential real estate		10,026			9,022
Home equity		950			1,022
Consumer		808			870
Total TDRs accruing interest (1)		20,420			24,281
Total non-performing loans	$	63,146		$	63,653
Other real estate owned and repossessed assets		5,147			5,988
Total non-performing assets	$	68,293		$	69,641
Non-performing loans/total loans		1.71	%		1.73	%
Non-performing assets/total assets		1.12	%		1.15	%
Non-performing assets/total loans, other real estate and repossessed assets		1.85	%		1.89	%

(1) TDRs on nonaccrual of $17.1 million and $15.0 million at March 31, 2013 and December 31, 2012, respectively, are included in total nonaccrual loans.

Non-performing loans, which consist of non-accrual loans and TDRs, were relatively unchanged from December 31, 2012 to March 31, 2013. TDRs accruing interest decreased $3.9 million primarily due to the migration of certain commercial real estate TDRs to non-accrual. (Please see the Notes to the Consolidated Financial Statements for additional discussion.)

Other real estate owned and repossessed assets decreased $0.8 million from December 31, 2012 to March 31, 2013, as sales of foreclosed properties exceeded new foreclosures and repossessions.

37

The following table presents non-performing asset activity:

TABLE 10. NON-PERFORMING ASSET ACTIVITY

	For the Three Months Ended March 31, 2013
													Other Real
													Estate and			Total Non-
	Non-Accrual Loans									Accruing			Repossessed			Performing
(unaudited, in thousands)	TDRs			Other			Total			TDRs			Assets			Assets
Beginning balance	$	15,001		$	24,371		$	39,372		$	24,281		$	5,988		$	69,641
Activity during the period:
Additions to non-accrual or TDR		1,184			9,008			10,192			493			—			10,685
Foreclosed real estate		—			—			—			—			472			472
Repossessed other collateral		—			—			—			—			686			686
Charge-offs or charge-downs		(605	)		(2,949	)		(3,554	)		—			(110	)		(3,664	)
Loans returned to accrual		(854	)		(448	)		(1,302	)		—			—			(1,302	)
Other real estate sold		—			—			—			—			(1,175	)		(1,175	)
Repossessed assets sold		—			—			—			—			(714	)		(714	)
Transfer between categories		3,690			—			3,690			(3,690	)		—			—
Principal payments / other changes, net		(1,310	)		(4,362	)		(5,672	)		(664	)		—			(6,336	)
Ending balance	$	17,106		$	25,620		$	42,726		$	20,420		$	5,147		$	68,293

TABLE 11. PAST DUE AND ACCRUING LOANS EXCLUDING TDRs

	March 31,			December 31,
(unaudited, dollars in thousands)	2013			2012
Loans past due 90 days or more:
Commercial real estate - land and construction	$	—		$	—
Commercial real estate - improved property		625			338
Commercial and industrial		86			98
Residential real estate		2,666			3,199
Home equity		482			722
Consumer		486			937
Total portfolio loans		4,345			5,294
Loans held for sale		—			—
Total loans past due 90 days or more	$	4,345		$	5,294
Loans past due 30 to 89 days:
Commercial real estate - land and construction	$	264		$	750
Commercial real estate - improved property		2,753			6,328
Commercial and industrial		728			500
Residential real estate		5,799			7,977
Home equity		1,656			1,322
Consumer		3,307			5,666
Total portfolio loans		14,507			22,543
Loans held for sale		—			—
Total loans past due 30 to 89 days	$	14,507		$	22,543
Loans past due 90 days or more and accruing to total loans		0.12	%		0.14	%
Loans past due 30-89 days to total loans		0.39	%		0.61	%

Loans past due 90 days or more and accruing interest excluding TDRs decreased $0.9 million or 17.9% from December 31, 2012. These loans continue to accrue interest because they are both well-secured and in the process of collection. Loans past due 30-89 days decreased $8.0 million or 35.6% between December 31, 2012 and March 31, 2013 as a result of a continued focus on controlling early stage delinquency and improvement in economic conditions, as well as more aggressive collection activities on former Fidelity past due loans.

38

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses decreased $0.9 million from December 31, 2012 to March 31, 2013 and represented 1.40% of total loans at March 31, 2013, compared to 1.43% at December 31, 2012 and 1.69% at March 31, 2012. However, if the acquired Fidelity loans, which were recorded at fair value at the date of acquisition, were excluded from the ratio, the allowance would approximate 1.50% of the adjusted loan total at March 31, 2013. The allowance for loans individually evaluated decreased by $0.5 million to $1.2 million from December 31, 2012 to March 31, 2013. The allowance for loans collectively evaluated also decreased $0.5 million to $50.4 million due to lower delinquency, decreases in net charge-offs, and reduced levels of classified and criticized loans. The overall improvement in credit quality supported a reduction in the allowance and a lower provision expense for the three months ended March 31, 2013.

Net charge-offs for the first quarter of 2013 were $3.0 million compared to $4.1 million for the previous quarter and $6.6 million for the first quarter of 2012 and represented the lowest charge-off level in over three years. The decline in net charge-offs in the first three months of 2013 and improvements in credit quality enabled a decrease in the quarterly provision for credit losses of $1.2 million as compared to the fourth quarter ended December 31, 2012 and $4.1 million as compared to the first three months of 2012. Net annualized loan charge-offs to average loans for the first quarter of 2013 were 0.34% compared to 0.82% for the same period in 2012.

The allowance for loan commitments from December 31, 2012 to March 31, 2013 was relatively unchanged.

The allowance for credit losses by loan category, presented in Note 4 “Loans and the Allowance for Credit Losses” to the Consolidated Financial Statements, summarizes the impact of changes in various factors that affect the allowance for loan losses in each segment of the portfolio. The allowance for all segments is impacted by changes in loan balances, as well as changes in historical loss rates adjusted for qualitative factors such as economic conditions. The CRE and C&I segments of the portfolio are also impacted by changes in the risk grading distribution of the portfolio as well as the reclassification of CRE loans from land and construction to improved property upon the completion of construction.

The internal risk rating is the primary factor for establishing the allowance for all commercial loans, and portfolio segment loss history is the primary factor for establishing the allowance for residential real estate, home equity and consumer loans. The categorization of loans as non-performing is not as significant a factor as is the internal risk grade of the loan, although certain non-performing loans carry established specific reserves and are also typically considered classified under the Bank’s risk grading system. Classified and criticized loans decreased $68.9 million or 29.1% from March 31, 2012, from principal reductions, charge-offs, migration of certain loans back to a pass grade as a result of improved risk profiles, and orderly exits of certain loans. Classified and criticized loans decreased $4.6 million or 2.7% from December 31, 2012.

Table 12 summarizes the allocation of the allowance for credit losses to each category of the loan portfolio. The allocation of the allowance was relatively unchanged from December 31, 2012.

TABLE 12. ALLOCATION OF THE ALLOWANCE FOR CREDIT LOSSES

	March 31,		Percent of		December 31,		Percent of
(unaudited, dollars in thousands)	2013		Total		2012		Total
Allowance for loan losses:
Commercial real estate - land and construction	$	3,945		7.6	$	3,741		7.1
Commercial real estate - improved property		23,189		44.5		23,614		44.5
Commercial and industrial		9,389		18.0		9,326		17.6
Residential real estate		6,952		13.3		7,182		13.5
Home equity		2,475		4.7		2,458		4.6
Consumer		5,161		9.9		5,557		10.5
Deposit account overdrafts		553		1.1		821		1.6
Total allowance for loan losses	$	51,664		99.1	$	52,699		99.4
Allowance for loan commitments:
Commercial real estate - land and construction	$	32		0.1	$	27		0.1
Commercial real estate - improved property		25		0.0		25		0.0
Commercial and industrial		304		0.7		215		0.4
Residential real estate		9		0.0		6		0.0
Home equity		57		0.1		49		0.1
Consumer		19		0.0		19		0.0
Total allowance for loan commitments		446		0.9		341		0.6
Total allowance for credit losses	$	52,110		100.0	$	53,040		100.0

Although the allowance for credit losses is allocated as described in Table 12, the total allowance is available to absorb actual losses in any category of the loan portfolio. However, differences between management’s estimation of probable losses and actual incurred losses in subsequent periods for any category may necessitate future adjustments to the provision for loan losses applicable to the category. Management believes the allowance for credit losses is appropriate to absorb probable losses at March 31, 2013.

39

DEPOSITS

TABLE 13. DEPOSITS

	March 31,		December 31,
(unaudited, dollars in thousands)	2013		2012		$ Change			% Change
Deposits
Non-interest bearing demand	$	888,109	$	874,923	$	13,186			1.5
Interest bearing demand		870,067		831,368		38,699			4.7
Money market		849,401		847,805		1,596			0.2
Savings deposits		766,265		740,568		25,697			3.5
Certificates of deposit		1,632,360		1,649,620		(17,260	)		(1.0	)
Total deposits	$	5,006,202	$	4,944,284	$	61,918			1.3

Deposits, which represent WesBanco’s primary source of funds, are offered in various account forms at various rates through WesBanco’s 118 branches. The FDIC insures all deposits up to $250,000 and insured all deposits held in non-interest bearing transaction accounts until December 31, 2012.

Total deposits increased by $61.9 million or 1.3% during the first three months of 2013. Demand deposits and savings deposits increased 3.0% and 3.5%, respectively, due to marketing, incentive compensation paid to customers and employees, focused retail and business strategies to obtain more account relationships and customers’ preferences for shorter-term maturities. In addition, initial deposits from Marcellus and Utica shale gas bonus and royalty payments totaled $60 million in the first quarter, contributing to the increase.

The 1.0% decline in certificates of deposit is due to the effects of an overall corporate strategy designed to increase and remix retail deposit relationships with a focus on overall products that can be offered at a lower cost to the Bank. The decline is also impacted by lowered offered rates on maturing certificates of deposit and customer preferences for other non-maturity deposit types. WesBanco does not generally solicit brokered or other deposits out-of-market or over the internet, but does participate in the Certificate of Deposit Account Registry Services (CDARS^®) program, which had $272.4 million in total outstanding balances at March 31, 2013 compared to $263.9 million in total outstanding balances at December 31, 2012. Certificates of deposit greater than $250,000 were approximately $192.4 million at March 31, 2013 compared to $189.9 million at December 31, 2012. Certificates of deposit of $100,000 or more were approximately $837.5 million at March 31, 2013 compared to $827.6 million at December 31, 2012. Certificates of deposit totaling approximately $891.1 million at March 31, 2013 with a cost of 1.57% are scheduled to mature within the next 12 months. WesBanco will continue to focus on its core deposit strategies and improving its overall mix of transaction accounts to total deposits. From time to time the Bank may offer special promotions on certain certificates of deposit maturities and savings products based on competition, sales strategies, liquidity needs and wholesale borrowing costs, although in the current interest rate environment, CD rate offerings are generally equal or lower for all maturities and types compared to rates paid on existing CDs.

BORROWINGS

TABLE 14. BORROWINGS

	March 31,		December 31,
(unaudited, dollars in thousands)	2013		2012		$ Change			% Change
Federal Home Loan Bank Borrowings	$	60,767	$	111,187	$	(50,420	)		(45.3	)
Other short-term borrowings		128,372		142,971		(14,599	)		(10.2	)
Junior subordinated debt owed to unconsolidated subsidiary trusts		106,109		113,832		(7,723	)		(6.8	)
Total	$	295,248	$	367,990	$	(72,742	)		(19.8	)

Borrowings are currently a less significant source of funding for WesBanco compared to total deposits. During the first quarter of 2013, WesBanco reduced other short-term borrowings and paid down Federal Home Loan Bank borrowings scheduled to mature, utilizing funds provided by lower cost deposits or other available cash flows for their payoff. Additional maturities of $20.5 million are scheduled for the last quarter of the year which will result in a further lowering of the cost of wholesale borrowings as these borrowings are paid off with available funds or renewed at lower market rates. WesBanco also redeemed a $7.5 million former Fidelity trust preferred security with available cash in March at a redemption price of 100% of the principal plus accrued and unpaid interest.

Other short-term borrowings, which consist primarily of securities sold under agreements to repurchase, were $128.4 million at March 31, 2013 compared to $143.0 million at December 31, 2012. The decrease in these borrowings has occurred primarily as a result of a $14.6 million decrease in securities sold under agreements to repurchase. A revolving line of credit with another bank is available at the parent company. The revolving line of credit, which accrues interest at an adjusted LIBOR rate, provides for aggregate borrowings secured by a pledge of WesBanco’s banking subsidiary common stock of up to $25.0 million. There were no outstanding balances as of March 31, 2013 or December 31, 2012.

40

OFF-BALANCE SHEET ARRANGEMENTS

WesBanco enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, letters of credit, loans approved but not closed, overdraft limits and contingent obligations to purchase loans funded by other entities. Since many of these commitments expire unused or partially used, these commitments may not reflect future cash requirements. Please refer to Note 9, “Commitments and Contingent Liabilities,” of the Consolidated Financial Statements and the “Loans and Credit Risk” section of this MD&A for additional information.

CAPITAL RESOURCES

Shareholders’ equity was $724.4 million at March 31, 2013 compared to $714.2 million at December 31, 2012. Total equity increased due to net income during the current three month period of $16.0 million. The increase was partially offset by a $0.4 million decrease in other comprehensive income and the declaration of common shareholder dividends totaling $5.6 million for the three months ended March 31, 2013. WesBanco also increased its quarterly dividend rate to $0.19 per share in February, representing a 5.6% increase over the prior quarter rate and a cumulative 36% increase over the last two years.

Regulatory guidelines require bank holding companies and commercial banks to maintain certain minimum capital ratios and define companies as “well capitalized” that sufficiently exceed the minimum ratios. At March 31, 2013, regulatory capital levels for both the Bank and WesBanco were substantially greater than the minimum amounts needed to be considered “well capitalized” under the regulations. There are various legal limitations under federal and state laws that limit the payment of dividends from the Bank to WesBanco. As of March 31, 2013, under FDIC regulations, WesBanco could receive, without prior regulatory approval, a dividend of approximately $31.4 million from the Bank. WesBanco will continue to improve its consolidated and Bank capital ratios primarily from retaining a majority of its increasing earnings.

The following table summarizes risk-based capital amounts and ratios for WesBanco and the Bank for the periods indicated:

							March 31, 2013							December 31, 2012
	Minimum			Well								Minimum							Minimum
(unaudited, dollars in thousands)	Value (1)			Capitalized  (2)			Amount		Ratio			Amount (1)		Amount		Ratio			Amount (1)
WesBanco, Inc.
Tier 1 leverage		4.00	%(3)		N/A		$	514,912		8.92	%	$	230,834	$	510,512		9.34	%	$	218,640
Tier 1 capital to risk-weighted assets		4.00	%		6.00	%		514,912		12.88	%		159,928		510,512		12.82	%		159,287
Total capital to risk-weighted assets		8.00	%		10.00	%		564,761		14.13	%		319,856		560,331		14.07	%		318,573
WesBanco Bank, Inc.
Tier 1 leverage		4.00	%		5.00	%	$	482,935		8.40	%	$	229,963	$	475,527		8.80	%	$	216,132
Tier 1 capital to risk-weighted assets		4.00	%		6.00	%		482,935		12.16	%		158,920		475,527		12.00	%		158,504
Total capital to risk-weighted assets		8.00	%		10.00	%		532,629		13.41	%		317,841		525,104		13.25	%		317,007

(1) Minimum to remain adequately capitalized.

(2) Well capitalized under prompt corrective action regulations.

(3) Minimum requirement is 3% for certain highly-rated bank holding companies.

In June 2012, the Board of Governors of the Federal Reserve System announced Notices of Proposed Rulemaking (“NPRs”) that, if adopted, would result in higher risk-based and leverage capital requirements consistent with the Basel Committee on Banking Supervision capital rules, commonly referred to as Basel III, with a transition period that originally was to be effective beginning on January 1, 2013, and full implementation of the capital rules by January 1, 2019. However, the banking agencies have deferred the start date of these proposed rules, while changes are considered based on comments received from banks and other affected parties. When finalized, the proposed rules will increase both the quantity and quality of capital that banks and bank holding companies are required to hold.

41

LIQUIDITY RISK

Liquidity is defined as a financial institution’s capacity to meet its cash and collateral obligations at a reasonable cost. Liquidity risk is the risk that an institution’s financial condition or overall safety and soundness is adversely affected by an inability, or perceived inability, to meet its obligations. An institution’s obligations, and the funding sources to meet them, depend significantly on its business mix, balance sheet structure, and the cash flows of its on—and off-balance sheet obligations. Institutions confront various internal and external situations that can give rise to increased liquidity risk including funding mismatches, market constraints on funding sources, contingent liquidity events, changes in economic conditions, and exposure to credit, market, operation, legal and reputation risk. WesBanco actively manages liquidity risk through its ability to provide adequate funds to meet changes in loan demand, unexpected outflows in deposits and other borrowings as well as to take advantage of market opportunities and meet operating cash needs. This is accomplished by maintaining liquid assets in the form of securities, sufficient borrowing capacity and a stable core deposit base. Liquidity is centrally monitored by WesBanco’s Asset/Liability Committee (“ALCO”).

WesBanco determines the degree of required liquidity by the relationship of total holdings of liquid assets to the possible need for funds to meet unexpected deposit losses and/or loan demands. The ability to quickly convert assets to cash at a minimal loss is a primary function of WesBanco’s investment portfolio management. Cash flow from the loan portfolio, the investment portfolio, and other sources, adequately meet the liquidity requirements of WesBanco.

The following table lists the sources of liquidity at March 31, 2013 expected within the next year:

(unaudited, dollars in thousands)
Cash and cash equivalents	$	178,263
Securities with a maturity date within the next year		16,457
Projected payments and prepayments on mortgage-backed securities and collateralized mortgage obligations (1)		236,167
Callable securities		82,954
Loans held for sale		14,299
Accruing loans scheduled to mature		541,457
Normal loan repayments		699,677
Total sources of liquidity expected within the next year	$	1,769,274

(1) Projected prepayments are based on current prepayment speeds.

Deposit flows are another principal factor affecting overall WesBanco liquidity. Deposits totaled $5.0 billion at March 31, 2013. Deposit flows are impacted by current interest rates, products and rates offered by WesBanco versus various forms of competition, as well as customer behavior. Certificates of deposit scheduled to mature within one year totaled $891.1 million at March 31, 2013, which includes jumbo regular certificates of deposit totaling $320.1 million with a weighted-average cost of 2.32%, and jumbo CDARS^© deposits of $122.0 million with a cost of 0.70%.

WesBanco maintains a line of credit with the FHLB as an additional funding source. Available credit with the FHLB at March 31, 2013 approximated $1.4 billion, compared to $1.3 billion at December 31, 2012. At March 31, 2013, the Bank had unpledged available-for-sale securities with an amortized cost of $402.3 million, a portion of which is an available liquidity source, or could be pledged to secure additional FHLB borrowings. The FHLB requires securities to be specifically pledged to the FHLB and maintained in a FHLB-approved custodial arrangement if the member wishes to include such securities in the maximum borrowings capacity calculation. WesBanco has elected not to specifically pledge to the FHLB otherwise unpledged securities.

WesBanco participates in the Federal Reserve Bank’s Borrower-in-Custody Program (“BIC”) whereby WesBanco pledges certain consumer loans as collateral for borrowings. At March 31, 2013, WesBanco had a BIC line of credit totaling $145.1 million, none of which was outstanding. Alternative funding sources may include the utilization of existing overnight lines of credit with third party banks totaling $145.0 million, none of which was outstanding at March 31, 2013, along with seeking other lines of credit, borrowings under repurchase agreement lines, increasing deposit rates to attract additional funds, accessing brokered deposits, or selling securities available-for-sale or certain types of loans.

Other short-term borrowings of $128.4 million at March 31, 2013 consisted of callable repurchase agreements and overnight sweep checking accounts for large commercial customers. There has not been a significant fluctuation in the average deposit balance of these overnight sweep checking accounts during 2013. The repurchase agreements require securities to be pledged equal to or greater than the instrument’s purchase price and may be called at any time by the purchaser, although due to current low interest rates, that is unlikely. The overnight sweep checking accounts require securities to be pledged equal to or greater than the average deposit balance in the related customer accounts.

The principal sources of parent company liquidity are dividends from the Bank, $17.9 million in cash and investments on hand, and a $25 million revolving line of credit with another bank, which did not have an outstanding balance at March 31, 2013. WesBanco is in compliance with all loan covenants. There are various legal limitations under federal and state laws that limit the payment of dividends from the Bank to the parent company. As of March 31, 2013, under FDIC and State of West Virginia regulations, WesBanco could receive, without prior regulatory approval, dividends of approximately $31.4 million from the Bank.

At March 31, 2013, WesBanco had outstanding commitments to extend credit in the ordinary course of business approximating $1.1 billion, which was unchanged from December 31, 2012. On a historical basis, only a small portion of these commitments will result in an outflow of funds. Please refer to Note 9, “Commitments and Contingent Liabilities,” of the Consolidated Financial Statements and the “Loans and Credit Risk” section of this MD&A for additional information.

42

Federal financial regulatory agencies issued guidance in 2010 to provide sound practices for managing funding and liquidity risk and strengthening liquidity risk management practices. The guidance recommends that financial institutions maintain a comprehensive management process for identifying, measuring, monitoring, and controlling liquidity risk and that liquidity risk management be fully integrated into its risk management process. WesBanco has completed the implementation of these policies, and management believes WesBanco has sufficient current liquidity to meet current obligations to borrowers, depositors and others as of March 31, 2013 and that WesBanco’s current liquidity risk management policies and procedures adequately address this guidance. Further changes to the required levels of liquidity for community banks may be specified in revised forthcoming Basel III regulations, although such liquidity requirements are primarily targeted to large national and regional banking institutions.

43

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by the section captioned “Forward-Looking Statements” included in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report.

MARKET RISK

The primary objective of WesBanco’s ALCO is to maximize net interest income within established policy parameters. This objective is accomplished through the management of balance sheet composition, market risk exposures arising from changing economic conditions and liquidity risk.

Market risk is defined as the risk of loss due to adverse changes in the fair value of financial instruments resulting from fluctuations in interest rates and equity prices. Management considers interest rate risk to be WesBanco’s most significant market risk. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. The relative consistency of WesBanco’s net interest income is largely dependent on effective management of interest rate risk. As interest rates change in the market, rates earned on interest rate sensitive assets and rates paid on interest rate sensitive liabilities do not necessarily move concurrently. Differing rate sensitivities may arise because fixed rate assets and liabilities may not have the same maturities, or because variable rate assets and liabilities differ in the timing and/or the percentage of rate changes.

WesBanco’s ALCO, comprised of senior management from various functional areas, monitors and manages interest rate risk within Board approved policy limits. Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The key assumptions and strategies employed are analyzed bi-monthly and reviewed and documented by the ALCO.

The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. Forecasting changes in net interest income requires management to make certain assumptions regarding loan and security prepayment rates, bond call dates, and adjustments to non-maturing deposit rates, which may not necessarily reflect the manner in which actual yields and costs respond to changes in market interest rates. Assumptions used are based primarily on historical experience and current market rates. Security portfolio maturities and prepayments are assumed to be reinvested in similar instruments and callable bond forecasts are adjusted at varying levels of interest rates. While management believes such assumptions to be reasonable, there can be no assurance that assumed prepayment rates, callable bond forecasts and non-maturing deposit rates will approximate actual future results. Moreover, the net interest income sensitivity chart presented in Table 1, “Net Interest Income Sensitivity,” assumes the composition of interest sensitive assets and liabilities existing at the end of the period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration of the maturity or re-pricing of specific assets and liabilities. Since the assumptions used in the model relative to changes in interest rates are uncertain, the simulation analysis may not be indicative of actual results. In addition, the analysis may not consider all actions that management could employ in response to changes in interest rates and various earning asset and costing liability balances.

Management is aware of the significant effect inflation or deflation has upon interest rates and ultimately upon financial performance. WesBanco’s ability to cope with inflation or deflation is best determined by analyzing its capability to respond to changing market interest rates, as well as its ability to manage the various elements of non-interest income and expense during periods of increasing or decreasing inflation or deflation. WesBanco monitors the level and mix of interest-rate sensitive assets and liabilities through ALCO in order to reduce the impact of inflation or deflation on net interest income. Management also controls the effects of inflation or deflation by conducting periodic reviews of the prices and terms of its various products and services, both in terms of the costs to offer the services as well as outside market influences upon such pricing, by introducing new products and services or reducing the availability of existing products and services, and by controlling overhead expenses.

Interest rate risk policy limits are determined by measuring the anticipated change in net interest income over a twelve month period assuming an immediate and sustained 100 and 200 basis point increase or decrease in market interest rates compared to a stable rate environment or base model. WesBanco’s current policy limits this exposure to a reduction of 5.0% and 12.5% or less, respectively, of net interest income from the base model over a twelve month period. The table below shows WesBanco’s interest rate sensitivity at March 31, 2013 and December 31, 2012 assuming both a 100 and 200 basis point interest rate change, compared to a base model. Due to the current low interest rate environment, particularly for short-term rates, the 200 basis point decreasing change is not calculated, and instead a 300 basis point rising rate environment is shown. The policy limit for an increasing 300 basis point rising rate environment is a negative 25%.

TABLE 1. NET INTEREST INCOME SENSITIVITY

Immediate Change in	Percentage Change in
Interest Rates	Net Interest Income from Base over One Year		ALCO
(basis points)	March 31, 2013	December 31, 2012	Guidelines
+300	1.6%	0.4%	- 25%
+200	2.6%	0.9%	- 12.5%
+100	2.2%	0.9%	- 5%
-100	(2.2%)	(4.1%)	- 5%

44

As per the table above, the earnings simulation model at March 31, 2013 currently projects that net interest income for the next twelve month period would decrease by 2.2% if interest rates were to fall immediately by 100 basis points, compared to a decrease of 4.1% for the same scenario as of December 31, 2012.

For rising rate scenarios, net interest income would increase by 2.2%, 2.6%, and 1.6% if rates increased by 100, 200 and 300 basis points, respectively, as of March 31, 2013 compared to increases of 0.9%, 0.9% and 0.4% in a 100, 200 and 300 basis point increasing rate environment as of December 31, 2012.

The balance sheet for the next year is more asset sensitive as of March 31, 2013 compared to December 31, 2012 due primarily to continued changes in the deposit mix and the overall level and term of short-term borrowings, as well as certain changes in modeling assumptions. The restructuring of certain acquired earning assets and costing liabilities from Fidelity also had a slightly positive impact compared to Fidelity’s combined assets and liabilities at acquisition which were more liability sensitive. Should rates rise more rapidly and by a higher amount, which is not currently anticipated in the short to intermediate term, the asset sensitivity may be somewhat neutralized due to slower anticipated prepayment speeds and extension risk associated with residential mortgages and mortgage-backed securities. In addition, variable rate commercial loans with rate floors approximated $1.0 billion at March 31, 2013, which represented approximately 44% of commercial loans, with an average floor of 4.61%. In a 100 basis point rising rate environment, these loans would not significantly reprice from their current floor level. However, not all such loans are currently priced at their floor. In the current flat to decreasing interest rate environment, WesBanco expects that the net interest margin may be somewhat negatively impacted through the remainder of 2013 and into 2014, as short term interest rates are not anticipated to increase until sometime in 2015 at the earliest, and loan runoff and investment security maturities are reinvested at lower rates. It is also anticipated that accretion from loans acquired from Fidelity, as well as CDs and short-term borrowings, will have a reduced impact on net interest income thru the rest of 2013 and for 2014. Partially offsetting those negative factors are maturities of higher-cost borrowings and certificates of deposit scheduled over the next year, which should assist somewhat in mitigating margin compression from loan yield decreases and investment security reinvestments. The Bank continues to experience pricing competition for new loans which may result in reduced loan yields that may be somewhat mitigated by future loan growth. CDs totaling $891.1 million mature within the next year at an average cost of 1.57%. Approximately $310.0 million of higher costing CDs will mature during the final four months of 2013 at an average cost of 2.50%.

The Bank has significant additional borrowing capacity with the FHLB of Pittsburgh, the Federal Reserve Bank of Cleveland, and various correspondent banks, and may utilize these funding sources as necessary to mitigate the impact on our balance sheet of embedded options in commercial and residential loans and to lengthen liabilities to help offset mismatches in various asset maturities, as well as to manage short term cash needs. CDARS^© deposits also continue to be used to lengthen maturities in certificates of deposit, and for some customers, as an alternative to the recently expired Transaction Account Guarantee Program.

Current balance sheet strategies to reduce the impact of decreasing margins in a low rate environment, where asset yields continue to fall as reinvestment of cash flows occur and liability costs may not be able to be reduced in the same proportion, include:

• increasing total loans; primarily commercial and residential with fixed rate periods of between 3-15 years or variable to a published index;

• investing non-essential available short-term liquidity;

• marketing programs to increase consumer loan types and the mix of certain types of transaction accounts versus short-term certificates of deposit;

• reinvestment of securities cash flows into a mix of short-to intermediate-term collateralized mortgage obligations and 10-15 year state and municipal securities;

• paying down maturities of FHLB and other short-term borrowings with available cash, or borrowing at lower rates; and

• extending a portion of CD maturities through the CDARS^© program and continuing to decrease offered rates on CDs and other costing deposit types.

As an alternative to the immediate rate shock analysis, the ALCO monitors interest rate risk by ramping or increasing interest rates 200 basis points gradually over a twelve month period. WesBanco’s current policy limits this exposure to 5.0% of net interest income from the base model for a twelve month period. Management believes that the ramping analysis reflects a more realistic movement of interest rates, whereas the immediate rate shock reflects a less likely scenario. The simulation model at March 31, 2013, using the 200 basis point increasing rate ramp analysis, projects that net interest income would increase 1.7% over the next twelve months, compared to a 1.2% increase at December 31, 2012.

WesBanco also periodically measures the economic value of equity, which is defined as the market value of tangible equity in various increasing and decreasing rate scenarios. At March 31, 2013, the market value of tangible equity as a percent of base in a 200 basis point rising rate environment indicates an increase of 8.5%, compared to an increase of 15.4% at December 31, 2012. In a 100 basis point falling rate environment, the model indicates a decrease of 0.1%, compared to an increase of 5.2% as of December 31, 2012. WesBanco’s policy is to limit such change to minus 25% for a 200 basis point change in interest rates, as long as the Tier 1 leverage capital ratio is not forecasted to decrease below 5.0% as a result of the change. Balance sheet strategies in loan and securities portfolios, continued maturities of borrowings and certificates of deposit, and adding certain transaction-type deposits as well as certain other modeling assumptions have resulted in the change in equity market value. In a rising rate environment, non-interest bearing deposits and other low cost transaction accounts are worth more than in the current low interest rate environment. For liabilities, this equates to a below cost fair market value as rates rise, which results in increased equity fair value.

45

ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES—WesBanco’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) have concluded that WesBanco’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and procedures as of the end of the period covered by this Form 10-Q, are effective at the reasonable assurance level as discussed below to ensure that information required to be disclosed by WesBanco in the reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to WesBanco’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

LIMITATIONS ON THE EFFECTIVENESS OF CONTROLS—WesBanco’s management, including the CEO and CFO, does not expect that WesBanco’s disclosure controls and internal controls will prevent all errors and all fraud. While WesBanco’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objective, no control system, no matter how well conceived and operated, can provide absolute assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.

CHANGES IN INTERNAL CONTROLS—There were no changes in WesBanco’s internal control over financial reporting that occurred during our fiscal quarter ended March 31, 2013 as required to be reported by paragraph (d) of Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, that materially affected, or are reasonably likely to materially affect, WesBanco’s internal control over financial reporting.

46

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Litigation Related to the Fidelity Merger

On October 18, 2012, Mordechai Nagel, a purported shareholder of Fidelity, filed a purported shareholder class and derivative action in the Court of Common Pleas of Allegheny County, Pennsylvania, Civil Action No. 12-019908 (the “Allegheny County Lawsuit”). The lawsuit names as Defendants each of the former members of Fidelity’s board of directors (the “Director Defendants”), as well as WesBanco and Fidelity (collectively with the Director Defendants, the “Defendants”). The complaint alleges, among other things, that the Director Defendants breached their fiduciary duties as a result of the price and certain other terms of the Fidelity Merger. The lawsuit also claims that the Director Defendants breached their fiduciary duties because the registration statement on Form S-4 filed by WesBanco with the SEC on September 14, 2012 allegedly contained misstatements and omitted information material to the Fidelity Merger and to a decision by Fidelity’s shareholders regarding whether or not to approve the Fidelity Merger. The lawsuit also alleges that WesBanco aided and abetted the Director Defendants’ alleged breaches of fiduciary duties. The lawsuit sought, among other things, an injunction against WesBanco’s acquisition of Fidelity, as well as the payment of the fees and expenses of the plaintiffs’ attorneys.

On November 16, 2012, solely to avoid the costs, risks and uncertainties inherent in litigation and to allow Fidelity shareholders to vote on the proposals required in connection with the Fidelity Merger at the scheduled meeting on November 27, 2012, the Defendants entered into a Memorandum of Settlement (“MOS”) with the Plaintiff that describes a settlement of the Allegheny County Lawsuit. The settlement is expressly subject to approval by the court. Pursuant to the terms of the MOS, Fidelity and WesBanco agreed to file with the SEC and make publicly available supplemental disclosures. In return, the Plaintiff agreed to stay the Allegheny County Lawsuit, withdraw all requests for interim relief, and not take any action to delay or disrupt the November 27, 2012 Fidelity shareholder meeting. The MOS provides for limited discovery to confirm the fairness of the settlement. If the court approves the settlement contemplated in the MOS, the Allegheny County Lawsuit will be dismissed with prejudice, and all claims that were or could have been brought relating to the Fidelity Merger, the Merger Agreement, and any disclosure made in connection therewith will be released and barred, other than claims under the federal securities laws with respect to any period prior to the date of the Merger Agreement that are not based upon the foregoing. Under the terms of the MOS, counsel for the Plaintiff will petition the court for an award of attorneys’ fees and expenses. The Defendants have reserved the right to contest the fee and expense petition. The amount of the fees and expenses awarded will ultimately be determined and approved by the court. In the MOS, the parties have agreed to negotiate in good faith to prepare a stipulation of settlement to be filed with the court and other documentation as may be required to effectuate the settlement. There can be no assurance that the parties will ultimately enter into a stipulation of settlement or that the court will approve the settlement even if the parties were to enter into such stipulation. The proposed settlement contemplated by the MOS becomes void in the event that the parties do not enter into such stipulation or the court does not approve the settlement.

The Defendants have denied and continue to deny that they have committed, or aided and abetted in the commission of, any violation of law or duty or engaged in any wrongful acts and that any supplemental disclosure of the information is required under any applicable state or federal law, statute, rule or regulation. The Defendants also expressly maintain that they diligently and scrupulously complied with all applicable fiduciary, disclosure and all other legal duties. WesBanco does not expect the settlement to be material in relation to its business, financial condition or results of operations.

Other Litigation

WesBanco is also involved in lawsuits, claims, investigations and proceedings which arise in the ordinary course of business. There are none of these matters pending that WesBanco expects to be material in relation to its business, financial condition or results of operations.

47

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

As of March 31, 2013, WesBanco had a current stock repurchase plan in which up to one million shares can be acquired. The plan was originally approved by the Board of Directors on March 21, 2007 and provides for shares to be repurchased for general corporate purposes, which may include a subsequent resource for potential acquisitions, shareholder dividend reinvestment and employee benefit plans. The timing, price and quantity of purchases are at the discretion of WesBanco, and the plan may be discontinued or suspended at any time. There were no repurchases during the first quarter of 2013, other than those for KSOP, dividend reinvestment plans and repurchases from employees for the payment of withholding taxes to facilitate the vesting of restricted stock.

The following table presents the monthly share purchase activity during the quarter ended March 31, 2013:

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced  Plans		Maximum Number of Shares that May Yet Be Purchased Under the Plans
Balance at December 31, 2012								580,737
January 1, 2013 to January 31, 2013
Open market repurchases		—		—		—		580,737
Other transactions (1)		19,507	$	22.92		N/A		N/A
February 1, 2013 to February 28, 2013
Open market repurchases		—		—		—		580,737
Other transactions (1)		1,859	$	23.12		N/A		N/A
March 1, 2013 to March 31, 2013
Open market repurchases		—		—		—		580,737
Other repurchases (2)		620	$	23.37		620		580,117
Other transactions (1)		3,121		24.16		N/A		N/A
First Quarter 2013
Open market repurchases		—		—		—		580,737
Other repurchases (2)		620	$	23.37		620		580,117
Other transactions (1)		24,487		23.09		N/A		N/A
Total		25,107	$	23.10		620		580,117

(1) Consists of open market purchases transacted in the KSOP and dividend reinvestment plans.

(2) Consists of repurchases from employees for the payment of withholding taxes to facilitate the vesting of restricted stock.

48

ITEM 6. EXHIBITS

31.1	Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e).
31.2	Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e).
32.1	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	The following materials from WesBanco’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at March 31, 2013 and December 31, 2012, (ii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2013 and 2012, (iv) the Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012, and (v) the Notes to Consolidated Financial Statements.*

* Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.

49

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	WESBANCO, INC.
Date: April 26, 2013	/s/ Paul M. Limbert
	Paul M. Limbert
	President and Chief Executive Officer (Principal Executive Officer)
Date: April 26, 2013	/s/ Robert H. Young
	Robert H. Young
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Accounting Officer)

50

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

OF PERIODIC REPORT PURSUANT TO RULE 13a-15(e) or RULE 15d-15(e)

I, Paul M. Limbert, certify that:

1. I have reviewed this Report on Form 10-Q of WesBanco, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing similar functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 26, 2013	/s/ Paul M. Limbert
	Paul M. Limbert
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

OF PERIODIC REPORT PURSUANT TO RULE 13a-15(e) or RULE 15d-15(e)

I, Robert H. Young, certify that:

1. I have reviewed this Report on Form 10-Q of WesBanco, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing similar functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 26, 2013	/s/ Robert H. Young
	Robert H. Young
	Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of WesBanco, Inc. on Form 10-Q as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of WesBanco, Inc.

Date: April 26, 2013	/s/ Paul M. Limbert
	Paul M. Limbert
	President and Chief Executive Officer
Date: April 26, 2013	/s/ Robert H. Young
	Robert H. Young
	Executive Vice President and Chief Financial Officer

The forgoing certifications are being furnished solely pursuant to Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Loans and the Allowance for Credit Losses (Details 6) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Recorded investment in non-accrual loans and TDR
Non-accrual loans	$ 42,726	$ 39,372
TDRs	37,526	39,282
Commercial real estate land and construction [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	6,123	4,668
TDRs	5,556	5,472
Commercial real estate improved property [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	20,998	18,239
TDRs	14,456	16,650
Commercial real estate [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	27,121	22,907
TDRs	20,012	22,122
Commercial and industrial [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	3,642	3,387
TDRs	1,312	1,360
Residential real estate [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	10,219	11,247
TDRs	13,496	13,099
Home equity [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	1,090	1,184
TDRs	1,461	1,541
Consumer [Member]
Recorded investment in non-accrual loans and TDR
Non-accrual loans	654	647
TDRs	1,245	1,160
Non Accrual TDRs [Member]
Recorded investment in non-accrual loans and TDR
TDRs	17,106	15,001
Non Accrual TDRs [Member] | Commercial real estate land and construction [Member]
Recorded investment in non-accrual loans and TDR
TDRs	3,877	2,935
Non Accrual TDRs [Member] | Commercial real estate improved property [Member]
Recorded investment in non-accrual loans and TDR
TDRs	8,088	6,452
Non Accrual TDRs [Member] | Commercial real estate [Member]
Recorded investment in non-accrual loans and TDR
TDRs	11,965	9,387
Non Accrual TDRs [Member] | Commercial and industrial [Member]
Recorded investment in non-accrual loans and TDR
TDRs	723	728
Non Accrual TDRs [Member] | Residential real estate [Member]
Recorded investment in non-accrual loans and TDR
TDRs	3,470	4,077
Non Accrual TDRs [Member] | Home equity [Member]
Recorded investment in non-accrual loans and TDR
TDRs	511	519
Non Accrual TDRs [Member] | Consumer [Member]
Recorded investment in non-accrual loans and TDR
TDRs	437	290
Accruing TDRs [Member]
Recorded investment in non-accrual loans and TDR
TDRs	20,420	24,281
Accruing TDRs [Member] | Commercial real estate land and construction [Member]
Recorded investment in non-accrual loans and TDR
TDRs	1,679	2,537
Accruing TDRs [Member] | Commercial real estate improved property [Member]
Recorded investment in non-accrual loans and TDR
TDRs	6,368	10,198
Accruing TDRs [Member] | Commercial real estate [Member]
Recorded investment in non-accrual loans and TDR
TDRs	8,047	12,735
Accruing TDRs [Member] | Commercial and industrial [Member]
Recorded investment in non-accrual loans and TDR
TDRs	589	632
Accruing TDRs [Member] | Residential real estate [Member]
Recorded investment in non-accrual loans and TDR
TDRs	10,026	9,022
Accruing TDRs [Member] | Home equity [Member]
Recorded investment in non-accrual loans and TDR
TDRs	950	1,022
Accruing TDRs [Member] | Consumer [Member]
Recorded investment in non-accrual loans and TDR
TDRs	$ 808	$ 870

XML

Accumulated Other Comprehensive Income (Details Textual)	3 Months Ended
	Mar. 31, 2013
Accumulated Other Comprehensive Income (Textual) [Abstract]
Percentage of Federal and State income tax rate	37.00%

XML

Fair Value Measurement (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	$ 993,270	$ 1,021,244
Loans held for sale	14,299	21,903
Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	993,270	1,021,244
Total recurring fair value measurements	993,270	1,021,244
Nonrecurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Impaired loans	3,792	3,866
Other real estate owned and repossessed assets	5,147	5,988
Mortgage servicing rights	693	825
Loans held for sale	14,299	21,903
Total nonrecurring fair value measurements	23,931	32,582
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	8,986	9,059
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	8,986	9,059
Total recurring fair value measurements	8,986	9,059
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Nonrecurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Impaired loans
Other real estate owned and repossessed assets
Mortgage servicing rights
Loans held for sale
Total nonrecurring fair value measurements
Significant Other Observable Inputs (Level 2) [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	984,284	1,012,162
Loans held for sale	14,299	21,903
Significant Other Observable Inputs (Level 2) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	984,284	1,012,162
Total recurring fair value measurements	984,284	1,012,162
Significant Other Observable Inputs (Level 2) [Member] | Nonrecurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Impaired loans
Other real estate owned and repossessed assets
Mortgage servicing rights
Loans held for sale	14,299	21,903
Total nonrecurring fair value measurements	14,299	21,903
Significant Unobservable Inputs (Level 3) [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale		23
Significant Unobservable Inputs (Level 3) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale		23
Total recurring fair value measurements		23
Significant Unobservable Inputs (Level 3) [Member] | Nonrecurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Impaired loans	3,792	3,866
Other real estate owned and repossessed assets	5,147	5,988
Mortgage servicing rights	693	825
Loans held for sale
Total nonrecurring fair value measurements	9,632	10,679
Other government agencies [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	65,449	96,612
Other government agencies [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	65,449	96,612
Other government agencies [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Other government agencies [Member] | Significant Other Observable Inputs (Level 2) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	65,449	96,612
Other government agencies [Member] | Significant Unobservable Inputs (Level 3) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	738,942	732,210
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	738,942	732,210
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member] | Significant Other Observable Inputs (Level 2) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	738,942	732,210
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member] | Significant Unobservable Inputs (Level 3) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Obligations of state and political subdivisions [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	139,620	148,635
Obligations of state and political subdivisions [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	139,620	148,635
Obligations of state and political subdivisions [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Obligations of state and political subdivisions [Member] | Significant Other Observable Inputs (Level 2) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	139,620	148,612
Obligations of state and political subdivisions [Member] | Significant Unobservable Inputs (Level 3) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale		23
Corporate debt securities [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	38,136	32,685
Corporate debt securities [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	38,136	32,685
Corporate debt securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Corporate debt securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	38,136	32,685
Corporate debt securities [Member] | Significant Unobservable Inputs (Level 3) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale
Equity securities [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	11,123	11,102
Equity securities [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	11,123	11,102
Equity securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	8,986	9,059
Equity securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale	2,137	2,043
Equity securities [Member] | Significant Unobservable Inputs (Level 3) [Member] | Recurring fair value measurements [Member]
Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis
Total securities - available-for-sale

XML

Commitments and Contingent Liabilities (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Commitments to extend credit, guarantees and various letters of credit outstanding
Lines of credit	$ 872,377	$ 769,525
Loans approved but not closed	127,218	218,531
Overdraft limits	88,234	93,654
Letters of credit	20,201	20,078
Contingent obligations to purchase loans funded by other entities	$ 6,496	$ 6,668

XML

Pension Plan (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Components of net periodic pension cost
Service cost - benefits earned during year	$ 958	$ 681
Interest cost on projected benefit obligation	1,096	965
Expected return on plan assets	(1,603)	(1,378)
Amortization of prior service cost	12	11
Amortization of net loss	822	569
Net periodic pension cost	$ 1,285	$ 848

XML

Loans and the Allowance for Credit Losses (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Schedule of recorded Investment in loans by category
Total portfolio loans	$ 3,683,801	$ 3,687,762
Loans held for sale	14,299	21,903
Total loans	3,698,100	3,709,665
Commercial real estate land and construction [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	184,802	193,004
Commercial real estate improved property [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	1,646,952	1,665,341
Commercial real estate [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	1,831,754	1,858,345
Commercial and industrial [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	495,748	478,025
Residential real estate [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	808,528	793,702
Home equity [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	278,812	277,226
Consumer [Member]
Schedule of recorded Investment in loans by category
Total portfolio loans	$ 268,959	$ 280,464

XML

Business Segments (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Financial information by business segment
Interest income	$ 54,892	$ 53,680
Interest expense	8,764	11,850
Net interest income	46,128	41,830
Provision for credit losses	2,102	6,202
Net interest income after provision for credit losses	44,026	35,628
Non-interest income	17,496	15,322
Non-interest expense	40,747	35,665
Income before provision for income taxes	20,775	15,285
Provision for income taxes	4,754	3,295
Net income	16,021	11,990
Community Banking [Member]
Financial information by business segment
Interest income	54,892	53,680
Interest expense	8,764	11,850
Net interest income	46,128	41,830
Provision for credit losses	2,102	6,202
Net interest income after provision for credit losses	44,026	35,628
Non-interest income	12,478	10,569
Non-interest expense	37,752	32,808
Income before provision for income taxes	18,752	13,389
Provision for income taxes	3,945	2,536
Net income	14,807	10,853
Trust and Investment Services [Member]
Financial information by business segment
Interest income
Interest expense
Net interest income
Provision for credit losses
Net interest income after provision for credit losses
Non-interest income	5,018	4,753
Non-interest expense	2,995	2,857
Income before provision for income taxes	2,023	1,896
Provision for income taxes	809	759
Net income	$ 1,214	$ 1,137

XML

Accumulated Other Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2013

Accumulated Other Comprehensive Income [Abstract]

Components of accumulated other comprehensive income

	Accumulated Other Comprehensive Income (1)
(unaudited, in thousands)	Defined Benefit Pension Plan			Unrealized Gains (Losses) on Securities Available-for-Sale			Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity			Total
Balance at December 31, 2012	$	(21,401	)	$	13,032		$	2,004		$	(6,365	)
Other comprehensive income before reclassifications		—			(729	)		—			(729	)
Amounts reclassified from accumulated other comprehensive income		475			(10	)		(177	)		288
Period change		475			(739	)		(177	)		(441	)
Balance at March 31, 2013	$	(20,926	)	$	12,293		$	1,827		$	(6,806	)
Balance at December 31, 2011	$	(15,155	)	$	11,292		$	2,961		$	(902	)
Other comprehensive income before reclassifications		—			588			—			588
Amounts reclassified from accumulated other comprehensive income		309			(63	)		(258	)		(12	)
Period change		309			525			(258	)		576
Balance at March 31, 2012	$	(14,846	)	$	11,817		$	2,703		$	(326	)

⁽¹⁾  All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal and State income tax rate approximating 37%.

Schedule of accumulated other comprehensive income component details

Details about Accumulated Other Comprehensive Income Components	Amount Reclassified from Accumulated Other Comprehensive Income For the Three months ended March 31,						Affected Line Item in the Statement of Net Income
(unaudited, in thousands)	2013			2012
Securities available-for-sale (1):
Net securities gains reclassified into earnings	$	(16	)	$	(100	)	Net securities gains
Related income tax expense		6			37		Provision for income taxes
Net effect on accumulated other comprehensive income for the period		(10	)		(63	)	Net of tax
Securities held-to-maturity (1):
Amortization of unrealized gain transferred from available-for-sale		(288	)		(426	)	Interest and dividends on securities
Related income tax expense		111			168		Provision for income taxes
Net effect on accumulated other comprehensive income for the period		(177	)		(258	)	Net of tax
Defined benefit pension plan (2):
Amortization of net loss and prior service costs		834			580		Employee benefits
Related income tax expense		(359	)		(271	)	Provision for income taxes
Net effect on accumulated other comprehensive income for the period		475			309		Net of tax
Total reclassifications for the period	$	288		$	(12	)	Net of tax

⁽¹⁾ For additional detail related to unrealized gains on securities and related amounts reclassified from accumulated other comprehensive income see Note 3, “Securities.”

⁽²⁾ Included in the computation of net periodic pension cost. See Note 6, “Pension Plan” for additional detail.

XML

Fair Value Measurement (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012	Dec. 31, 2011
Financial assets:
Cash and due from banks	$ 178,263	$ 125,605	$ 157,243	$ 140,325
Total securities - available-for-sale	993,270	1,021,244
Held-to-maturity, Amortized cost	592,033	602,509
Net loans	3,632,137	3,635,063
Loans held for sale	14,299	21,903
Accrued interest receivable	19,909	19,354
Bank-owned life insurance	118,666	119,671
Financial Liabilities
Deposits	5,006,202	4,944,284
Federal Home Loan Bank borrowings	60,767	111,187
Other borrowings	128,372	142,971
Junior subordinated debt	106,109	113,832
Accrued interest payable	3,620	3,856
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial assets:
Cash and due from banks	178,263	125,605
Total securities - available-for-sale	8,986	9,059
Accrued interest receivable	19,909	19,354
Bank-owned life insurance	118,666	119,671
Financial Liabilities
Deposits	3,373,842	3,294,664
Other borrowings	81,286	95,768
Accrued interest payable	3,620	3,856
Significant Other Observable Inputs (Level 2) [Member]
Financial assets:
Total securities - available-for-sale	984,284	1,012,162
Held-to-maturity, Amortized cost	623,824	638,469
Loans held for sale	14,299	21,903
Financial Liabilities
Deposits	1,657,827	1,668,692
Federal Home Loan Bank borrowings	66,083	114,461
Other borrowings	50,932	46,985
Junior subordinated debt	63,610	64,624
Significant Unobservable Inputs (Level 3) [Member]
Financial assets:
Total securities - available-for-sale		23
Held-to-maturity, Amortized cost	803	804
Net loans	3,622,794	3,600,068
Carrying Amount [Member]
Financial assets:
Cash and due from banks	178,263	125,605
Total securities - available-for-sale	993,270	1,021,244
Held-to-maturity, Amortized cost	592,033	602,509
Net loans	3,632,137	3,635,063
Loans held for sale	14,299	21,903
Accrued interest receivable	19,909	19,354
Bank-owned life insurance	118,666	119,671
Financial Liabilities
Deposits	5,006,202	4,944,284
Federal Home Loan Bank borrowings	60,767	111,187
Other borrowings	128,372	142,971
Junior subordinated debt	106,109	113,832
Accrued interest payable	3,620	3,856
Fair Value Estimate [Member]
Financial assets:
Cash and due from banks	178,263	125,605
Total securities - available-for-sale	993,270	1,021,244
Held-to-maturity, Amortized cost	624,627	639,273
Net loans	3,622,794	3,600,068
Loans held for sale	14,299	21,903
Accrued interest receivable	19,909	19,354
Bank-owned life insurance	118,666	119,671
Financial Liabilities
Deposits	5,031,669	4,963,356
Federal Home Loan Bank borrowings	66,083	114,461
Other borrowings	132,218	142,753
Junior subordinated debt	63,610	64,624
Accrued interest payable	$ 3,620	$ 3,856

XML

Loans and the Allowance for Credit Losses (Details 9) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Summary of other real estate owned and repossessed assets
Other real estate owned	$ 4,928	$ 5,741
Repossessed assets	219	247
Total other real estate owned and repossessed assets	$ 5,147	$ 5,988

XML

Loans and the Allowance for Credit Losses (Details 4) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Summary of age analysis of loan categories
Current	$ 3,634,126	$ 3,629,661
30-59 Days Past Due	12,795	17,713
60-89 Days Past Due	7,584	8,789
90 Days or More Past Due	29,296	31,599
Total Past Due	49,675	58,101
Total Loans	3,683,801	3,687,762
90 Days or More Past Due and Accruing	4,345	5,294
Loans held for sale	14,299	21,903
Total loans, current	3,648,425	3,651,564
Total loans	3,698,100	3,709,665
Commercial real estate land and construction [Member]
Summary of age analysis of loan categories
Current	181,026	189,072
30-59 Days Past Due	264	1,470
60-89 Days Past Due
90 Days or More Past Due	3,512	2,462
Total Past Due	3,776	3,932
Total Loans	184,802	193,004
90 Days or More Past Due and Accruing
Commercial real estate improved property [Member]
Summary of age analysis of loan categories
Current	1,627,755	1,643,833
30-59 Days Past Due	2,573	5,722
60-89 Days Past Due	4,067	2,224
90 Days or More Past Due	12,557	13,562
Total Past Due	19,197	21,508
Total Loans	1,646,952	1,665,341
90 Days or More Past Due and Accruing	625	338
Commercial real estate [Member]
Summary of age analysis of loan categories
Current	1,808,781	1,832,905
30-59 Days Past Due	2,837	7,192
60-89 Days Past Due	4,067	2,224
90 Days or More Past Due	16,069	16,024
Total Past Due	22,973	25,440
Total Loans	1,831,754	1,858,345
90 Days or More Past Due and Accruing	625	338
Commercial and industrial [Member]
Summary of age analysis of loan categories
Current	492,605	475,186
30-59 Days Past Due	864	283
60-89 Days Past Due	443	412
90 Days or More Past Due	1,836	2,144
Total Past Due	3,143	2,839
Total Loans	495,748	478,025
90 Days or More Past Due and Accruing	86	98
Residential real estate [Member]
Summary of age analysis of loan categories
Current	792,086	774,006
30-59 Days Past Due	4,555	4,231
60-89 Days Past Due	2,296	4,833
90 Days or More Past Due	9,591	10,632
Total Past Due	16,442	19,696
Total Loans	808,528	793,702
90 Days or More Past Due and Accruing	2,666	3,199
Home equity [Member]
Summary of age analysis of loan categories
Current	275,812	274,235
30-59 Days Past Due	1,652	1,352
60-89 Days Past Due	209	197
90 Days or More Past Due	1,139	1,442
Total Past Due	3,000	2,991
Total Loans	278,812	277,226
90 Days or More Past Due and Accruing	482	722
Consumer [Member]
Summary of age analysis of loan categories
Current	264,842	273,329
30-59 Days Past Due	2,887	4,655
60-89 Days Past Due	569	1,123
90 Days or More Past Due	661	1,357
Total Past Due	4,117	7,135
Total Loans	268,959	280,464
90 Days or More Past Due and Accruing	486	937
Loans held for sale [Member]
Summary of age analysis of loan categories
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
90 Days or More Past Due and Accruing
Loans held for sale, current	14,299	21,903
Loans held for sale	14,299	21,903
Nonaccrual loans [Member]
Summary of age analysis of loan categories
Current	12,949	11,724
30-59 Days Past Due	1,160	591
60-89 Days Past Due	4,180	1,747
90 Days or More Past Due	24,437	25,310
Total Past Due	29,777	27,648
Total Loans	42,726	39,372
TDRS [Member]
Summary of age analysis of loan categories
Current	19,374	21,665
30-59 Days Past Due	487	794
60-89 Days Past Due	45	827
90 Days or More Past Due	514	995
Total Past Due	1,046	2,616
Total Loans	$ 20,420	$ 24,281

XML

Accumulated Other Comprehensive Income (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Components of accumulated other comprehensive income
Beginning Balance, Defined Benefit Pension Plan	$ (21,401)	$ (15,155)
Beginning balance, Unrealized Gains (Losses) on Securities Available-for-Sale	13,032	11,292
Beginning balance, Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity	2,004	2,961
Beginning balance, Accumulated other comprehensive income	(6,365)	(902)
Defined Benefit Pension Plan, Other comprehensive income before reclassifications
Unrealized Gains (Losses) on Securities Available-for-Sale, Other comprehensive income before reclassifications	(729)	588
Unrealized Gains (Losses) on Securities Transferred from Available-for-Sale to Held-to-maturity, other comprehensive income before reclassifications
Other comprehensive income before reclassifications	(729)	588
Defined Benefit Pension Plan, Amounts reclassified from accumulated other comprehensive income	475	309
Unrealized Gains (Losses) on Securities Available-for-Sale, Amounts reclassified from accumulated other comprehensive income	(10)	(63)
Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity, Amounts reclassified from accumulated other comprehensive income	(177)	(258)
Amounts reclassified from accumulated other comprehensive income	288	(12)
Defined Benefit Pension Plan, Period change	475	309
Unrealized Gains (Losses) on Securities Available-for-Sale, Period change	(739)	525
Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity, Period change	(177)	(258)
Other comprehensive income	(441)	576
Ending Balance, Defined Benefit Pension Plan	(20,926)	(14,846)
Ending balance, Unrealized Gains (Losses) on Securities Available-for-Sale	12,293	11,817
Ending balance, Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity	1,827	2,703
Ending balance, Accumulated other comprehensive income	$ (6,806)	$ (326)

XML

Pension Plan (Details Textual) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013
Pension Plan (Textual) [Abstract]
Minimum required pension plan contribution	$ 3.7
Partial credit balance utilized for minimum required contribution	$ 23.6

XML

Earnings Per Common Share

3 Months Ended

Mar. 31, 2013

Earnings Per Common Share [Abstract]

EARNINGS PER COMMON SHARE

NOTE 2. EARNINGS PER COMMON SHARE

Earnings per common share are calculated as follows:

	For the Three Months Ended March 31,
(unaudited, in thousands, except shares and per share amounts)	2013		2012
Numerator for both basic and diluted earnings per common share:
Net income	$	16,021	$	11,990
Denominator:
Total average basic common shares outstanding		29,211,321		26,628,025
Effect of dilutive stock options		57,162		3,162
Total diluted average common shares outstanding		29,268,483		26,631,187
Earnings per common share - basic	$	0.55	$	0.45
Earnings per common share - diluted	$	0.55	$	0.45

XML

Loans and the Allowance for Credit Losses (Details Textual) (USD $)	3 Months Ended
	Mar. 31, 2013 Contract Segment Loan	Dec. 31, 2012
Loans and Allowance for Credit Losses (Additional Textual) [Abstract]
Net of deferred loan fees and costs	$ 2,400,000	$ 2,500,000
Trouble Debt Restructuring Threshold	1,000,000
Past due loans excluded TDRs past due and accruing	90 days
Non-accrual status period	90 days
Acquisition value of impaired loans in Fidelity acquisition	16,600,000
Fair value of impaired loans in Fidelity acquisition	11,200,000
Fair value of acquired impaired loans		7,300,000
Sale of Impaired Loan	3,800,000
Balance of non-accrual loans	1,800,000
Balance of accruing TDRs	2,000,000
Accretable difference of future earnings	600,000
Number of restructured contracts greater than $1 million	3
Value of restructured contracts greater than $1 million	4,800,000
Percentage of Total TDRs	12.90%
Number of commercial real estate land and construction loans	1
Number of commercial real estate improved property	2
Accruing and non accrual TDR permitted interest only payment period	3 months
Percentage of TDRs defaulted during the period that were restructured within the last twelve months	7.80%
Discharged in bankruptcy accruing and non accrual TDR balance	9,400,000
Loans with Accruing interest	1
Unfunded commitments to debtors	21,000	49,000
Substandard [Member]
Loans and the Allowance for Credit Losses (Textual) [Abstract]
Aggregate amount of residential real estate, home equity and consumer loans classified as substandard	15,600,000	17,900,000
Internally assigned loan grades to residential real estate, home equity and consumer loans	3,600,000	4,900,000
Specific reserves [Member]
Loans and the Allowance for Credit Losses (Textual) [Abstract]
Specific reserve on largest TDRs	$ 1,200,000

XML

Securities (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Available-for-sale
Available-for-sale, Amortized Cost	$ 973,752	$ 1,000,505
Available-for-sale, Gross Unrealized Gains	20,225	21,363
Available-for-sale, Gross Unrealized Losses	(707)	(624)
Available-for-sale, Estimated Fair Value	993,270	1,021,244
Held-to-maturity
Held-to-maturity, Amortized cost	592,033	602,509
Held-to-maturity, Gross Unrealized Gains	34,456	37,673
Held-to-maturity, Gross Unrealized Losses	(1,862)	(909)
Held-to-maturity securities, Fair value	624,627	639,273
Total securities, Amortized Cost	1,565,785	1,603,014
Total securities, Gross Unrealized Gains	54,681	59,036
Total securities, Gross Unrealized Losses	(2,569)	(1,533)
Total securities, Estimated Fair Value	1,617,897	1,660,517
Other government agencies [Member]
Available-for-sale
Available-for-sale, Amortized Cost	65,281	96,257
Available-for-sale, Gross Unrealized Gains	199	411
Available-for-sale, Gross Unrealized Losses	(31)	(56)
Available-for-sale, Estimated Fair Value	65,449	96,612
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member]
Available-for-sale
Available-for-sale, Amortized Cost	729,647	721,824
Available-for-sale, Gross Unrealized Gains	9,822	10,690
Available-for-sale, Gross Unrealized Losses	(527)	(304)
Available-for-sale, Estimated Fair Value	738,942	732,210
Held-to-maturity
Held-to-maturity, Amortized cost	133,186	152,872
Held-to-maturity, Gross Unrealized Gains	5,626	6,421
Held-to-maturity, Gross Unrealized Losses	(69)	(80)
Held-to-maturity securities, Fair value	138,743	159,213
Other residential collateralized mortgage obligations [Member]
Held-to-maturity
Held-to-maturity, Amortized cost	305	353
Held-to-maturity, Gross Unrealized Gains	7	8
Held-to-maturity, Gross Unrealized Losses
Held-to-maturity securities, Fair value	312	361
Obligations of state and political subdivisions [Member]
Available-for-sale
Available-for-sale, Amortized Cost	130,913	139,511
Available-for-sale, Gross Unrealized Gains	8,754	9,133
Available-for-sale, Gross Unrealized Losses	(47)	(9)
Available-for-sale, Estimated Fair Value	139,620	148,635
Held-to-maturity
Held-to-maturity, Amortized cost	458,542	449,284
Held-to-maturity, Gross Unrealized Gains	28,823	31,244
Held-to-maturity, Gross Unrealized Losses	(1,793)	(829)
Held-to-maturity securities, Fair value	485,572	479,699
Corporate debt securities [Member]
Available-for-sale
Available-for-sale, Amortized Cost	37,959	32,706
Available-for-sale, Gross Unrealized Gains	239	213
Available-for-sale, Gross Unrealized Losses	(62)	(234)
Available-for-sale, Estimated Fair Value	38,136	32,685
Debt securities [Member]
Available-for-sale
Available-for-sale, Amortized Cost	963,800	990,298
Available-for-sale, Gross Unrealized Gains	19,014	20,447
Available-for-sale, Gross Unrealized Losses	(667)	(603)
Available-for-sale, Estimated Fair Value	982,147	1,010,142
Equity securities [Member]
Available-for-sale
Available-for-sale, Amortized Cost	9,952	10,207
Available-for-sale, Gross Unrealized Gains	1,211	916
Available-for-sale, Gross Unrealized Losses	(40)	(21)
Available-for-sale, Estimated Fair Value	$ 11,123	$ 11,102

XML

Earnings Per Common Share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Numerator for both basic and diluted earnings per common share:
Net income	$ 16,021	$ 11,990
Denominator:
Total average basic common shares outstanding	29,211,321	26,628,025
Effect of dilutive stock options	57,162	3,162
Total diluted average common shares outstanding	29,268,483	26,631,187
Earnings per common share - basic	$ 0.55	$ 0.45
Earnings per common share - diluted	$ 0.55	$ 0.45

XML

Commitments and Contingent Liabilities (Details Textual) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Commitments and Contingent Liabilities (Textual) [Abstract]
Allowance for credit losses associated with loan commitments	$ 0.4	$ 0.3
Estimated fair value of standby letters of credit	$ 0.1	$ 0.1

XML

Federal Home Loan Bank Borrowings (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Aggregate annual maturities and weighted-average interest rates of Federal Home Loan Bank
Scheduled maturity, 2013	$ 20,536
Scheduled maturity, 2014	16,080
Scheduled maturity, 2015	899
Scheduled maturity, 2016	99
Scheduled maturity, 2017	15,721
Scheduled maturity, 2018 and thereafter	7,432
Scheduled maturity, Total	$ 60,767	$ 111,200
Weighted average rate, 2013	0.55%
Weighted average rate, 2014	3.40%
Weighted average rate, 2015	4.69%
Weighted average rate, 2016	4.35%
Weighted average rate, 2017	3.77%
Weighted average rate, 2018 and thereafter	4.74%
Weighted average rate, Total	2.72%	3.04%

XML

Securities (Details 1) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Available-for-sale
Total available-for-sale securities, One Year or less	$ 13,902
Total available-for-sale securities, One to Five Years	78,016
Total available-for-sale securities, Five to Ten Years	81,752
Total available-for-sale securities, After Ten Years	69,535
Total available-for-sale securities, Mortgage-backed and Equity	750,065
Available-for-sale, Estimated Fair Value	993,270	1,021,244
Held-to-maturity
Total held-to-maturity securities, One Year or less, Fair value	2,728
Total held-to-maturity securities, One to Five Years	9,390
Total held-to-maturity securities, Five to Ten years	117,252
Total held-to-maturity securities, After Ten Years	356,202
Total held-to-maturity securities, Mortgage backed and Equity	139,055
Held-to-maturity securities, Fair value	624,627	639,273
Total securities, One Year or less	16,630
Total securities, One to Five Years	87,406
Total securities, Five to Ten Years, Fair value	199,004
Total securities, After Ten Years, Fair value	425,737
Total securities, Mortgage- backed and Equity	889,120
Total securities, Fair value	1,617,897
Other government agencies [Member]
Available-for-sale
Total available-for-sale securities, One Year or less
Total available-for-sale securities, One to Five Years	17,866
Total available-for-sale securities, Five to Ten Years	38,441
Total available-for-sale securities, After Ten Years	9,142
Total available-for-sale securities, Mortgage-backed and Equity
Available-for-sale, Estimated Fair Value	65,449	96,612
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member]
Available-for-sale
Total available-for-sale securities, One Year or less
Total available-for-sale securities, One to Five Years
Total available-for-sale securities, Five to Ten Years
Total available-for-sale securities, After Ten Years
Total available-for-sale securities, Mortgage-backed and Equity	738,942
Available-for-sale, Estimated Fair Value	738,942	732,210
Held-to-maturity
Total held-to-maturity securities, One Year or less, Fair value
Total held-to-maturity securities, One to Five Years
Total held-to-maturity securities, Five to Ten years
Total held-to-maturity securities, After Ten Years
Total held-to-maturity securities, Mortgage backed and Equity	138,743
Held-to-maturity securities, Fair value	138,743	159,213
Other residential collateralized mortgage obligations [Member]
Held-to-maturity
Total held-to-maturity securities, One Year or less, Fair value
Total held-to-maturity securities, One to Five Years
Total held-to-maturity securities, Five to Ten years
Total held-to-maturity securities, After Ten Years
Total held-to-maturity securities, Mortgage backed and Equity	312
Held-to-maturity securities, Fair value	312	361
Obligations of state and political subdivisions [Member]
Available-for-sale
Total available-for-sale securities, One Year or less	8,767
Total available-for-sale securities, One to Five Years	42,834
Total available-for-sale securities, Five to Ten Years	35,567
Total available-for-sale securities, After Ten Years	52,452
Total available-for-sale securities, Mortgage-backed and Equity
Available-for-sale, Estimated Fair Value	139,620	148,635
Held-to-maturity
Total held-to-maturity securities, One Year or less, Fair value	2,728
Total held-to-maturity securities, One to Five Years	9,390
Total held-to-maturity securities, Five to Ten years	117,252
Total held-to-maturity securities, After Ten Years	356,202
Total held-to-maturity securities, Mortgage backed and Equity
Held-to-maturity securities, Fair value	485,572	479,699
Corporate debt securities [Member]
Available-for-sale
Total available-for-sale securities, One Year or less	5,135
Total available-for-sale securities, One to Five Years	17,316
Total available-for-sale securities, Five to Ten Years	7,744
Total available-for-sale securities, After Ten Years	7,941
Total available-for-sale securities, Mortgage-backed and Equity
Available-for-sale, Estimated Fair Value	38,136	32,685
Equity securities [Member]
Available-for-sale
Total available-for-sale securities, One Year or less
Total available-for-sale securities, One to Five Years
Total available-for-sale securities, Five to Ten Years
Total available-for-sale securities, After Ten Years
Total available-for-sale securities, Mortgage-backed and Equity	11,123
Available-for-sale, Estimated Fair Value	$ 11,123	$ 11,102

XML

Securities (Details 2) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Other government agencies [Member]
Schedule of unrealized losses on investment securities
Less than 12 months, Fair Value	$ 8,047	$ 18,894
Less than 12 months, Unrealized Losses	(4)	(56)
Less than 12 months, Number of Securities	3	6
12 months or more, Fair Value	4,664
12 months or more, Unrealized Losses	(27)
12 months or more, Number of Securities	1
Fair Value, Total	12,711	18,894
Unrealized Losses, Total	(31)	(56)
Number of Securities Total	4	6
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies [Member]
Schedule of unrealized losses on investment securities
Less than 12 months, Fair Value	93,980	38,913
Less than 12 months, Unrealized Losses	(502)	(258)
Less than 12 months, Number of Securities	18	20
12 months or more, Fair Value	7,294	9,966
12 months or more, Unrealized Losses	(94)	(126)
12 months or more, Number of Securities	8	10
Fair Value, Total	101,274	48,879
Unrealized Losses, Total	(596)	(384)
Number of Securities Total	26	30
Obligations of state and political subdivisions [Member]
Schedule of unrealized losses on investment securities
Less than 12 months, Fair Value	97,422	72,521
Less than 12 months, Unrealized Losses	(1,736)	(838)
Less than 12 months, Number of Securities	145	107
12 months or more, Fair Value	3,999
12 months or more, Unrealized Losses	(104)
12 months or more, Number of Securities	3
Fair Value, Total	101,421	72,521
Unrealized Losses, Total	(1,840)	(838)
Number of Securities Total	148	107
Corporate debt securities [Member]
Schedule of unrealized losses on investment securities
Less than 12 months, Fair Value	1,980	1,526
Less than 12 months, Unrealized Losses	(3)	(57)
Less than 12 months, Number of Securities	1	2
12 months or more, Fair Value	7,941	10,878
12 months or more, Unrealized Losses	(59)	(177)
12 months or more, Number of Securities	3	5
Fair Value, Total	9,921	12,404
Unrealized Losses, Total	(62)	(234)
Number of Securities Total	4	7
Equity securities [Member]
Schedule of unrealized losses on investment securities
Less than 12 months, Fair Value	2,848	2,838
Less than 12 months, Unrealized Losses	(40)	(21)
Less than 12 months, Number of Securities	2	2
12 months or more, Fair Value
12 months or more, Unrealized Losses
12 months or more, Number of Securities
Fair Value, Total	2,848	2,838
Unrealized Losses, Total	(40)	(21)
Number of Securities Total	2	2
Total temporarily impaired securities [Member]
Schedule of unrealized losses on investment securities
Less than 12 months, Fair Value	204,277	134,692
Less than 12 months, Unrealized Losses	(2,285)	(1,230)
Less than 12 months, Number of Securities	169	137
12 months or more, Fair Value	23,898	20,844
12 months or more, Unrealized Losses	(284)	(303)
12 months or more, Number of Securities	15	15
Fair Value, Total	228,175	155,536
Unrealized Losses, Total	$ (2,569)	$ (1,533)
Number of Securities Total	184	152

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2013

Summary of Significant Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION— The accompanying unaudited interim financial statements of WesBanco, Inc. and its consolidated subsidiaries (“WesBanco”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012.

WesBanco’s interim financial statements have been prepared following the significant accounting policies disclosed in Note 1 of the Notes to the Consolidated Financial Statements of its 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission. In the opinion of management, the accompanying interim financial information reflects all adjustments, including normal recurring adjustments, necessary to present fairly WesBanco’s financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year.

RECENT ACCOUNTING PRONOUNCEMENTS— In February 2013, the Financial Accounting Standards Board (the “FASB”) issued an accounting pronouncement to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendment does not change the current requirements for reporting net income or other comprehensive income in the financial statements. However, the amendment requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component and including references to other disclosures. The pronouncement is effective prospectively for interim and annual reporting periods beginning after December 15, 2012. The adoption of this pronouncement did not to have a material impact on WesBanco’s consolidated financial statements.

In December 2011, the FASB issued an accounting pronouncement which requires entities to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position, including instruments and transactions subject to master netting arrangements. The scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The objective of this disclosure is to enhance disclosures required by GAAP by requiring improved information about financial instruments and derivative instruments that are either offset in accordance with existing GAAP or subject to an enforceable master netting arrangement or similar agreement. This information will enable users of an entity’s financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments. In January 2013, the FASB issued an accounting pronouncement to clarify and limit the scope of the aforementioned pronouncement by more specifically defining transactions eligible for offset. The pronouncements should be applied retrospectively effective for fiscal years, and interim periods within those years, beginning after January 1, 2013. The adoption of these pronouncements did not have a material impact on WesBanco’s consolidated financial statements.

XML

Securities (Details Textual) (USD $)	3 Months Ended
	Mar. 31, 2013 Holdings	Mar. 31, 2012 Holdings	Dec. 31, 2012
Securities (Textual) [Abstract]
Maximum percentage of equity of one issuer	10.00%
Number of holdings greater than specified percentage of equity	0	0
Held-to-maturity, Amortized cost	$ 592,033,000		$ 602,509,000
Securities with aggregate par values	686,100,000		710,500,000
Proceed from sales - securities available-for-sale	3,371,000	3,076,000
Gross realized security gains	53,000	100,000
Gross security losses	37,000
Impaired loss relating to securities	0
Net unrealized security gains on the available-for-sale portfolio	12,300,000		13,000,000
Pittsburgh and Cincinnati [Member]
Investments in Debt and Marketable Equity Securities and Certain Trading Assets [Line Items]
Federal home loan bank stock, Total	$ 18,400,000		$ 21,300,000

XML

Loans and the Allowance for Credit Losses (Details 7) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 Contract	Mar. 31, 2012 Contract
Loans identified as TDRs
Number of Modifications	26	10
Pre-Modification Outstanding Recorded Investment	$ 2,605	$ 1,298
Post-Modification Outstanding Recorded Investment	2,388	1,312
Commercial real estate land and construction [Member]
Loans identified as TDRs
Number of Modifications	1
Pre-Modification Outstanding Recorded Investment	299
Post-Modification Outstanding Recorded Investment	299
Commercial Real Estate - Improved Property [Member]
Loans identified as TDRs
Number of Modifications	5	6
Pre-Modification Outstanding Recorded Investment	891	903
Post-Modification Outstanding Recorded Investment	721	909
Commercial real estate [Member]
Loans identified as TDRs
Number of Modifications	6	6
Pre-Modification Outstanding Recorded Investment	1,190	903
Post-Modification Outstanding Recorded Investment	1,020	909
Commercial and industrial [Member]
Loans identified as TDRs
Number of Modifications	6
Pre-Modification Outstanding Recorded Investment	165
Post-Modification Outstanding Recorded Investment	165
Residential real estate [Member]
Loans identified as TDRs
Number of Modifications	7	4
Pre-Modification Outstanding Recorded Investment	1,193	395
Post-Modification Outstanding Recorded Investment	1,155	403
Home equity [Member]
Loans identified as TDRs
Number of Modifications	1
Pre-Modification Outstanding Recorded Investment	2
Post-Modification Outstanding Recorded Investment	2
Consumer [Member]
Loans identified as TDRs
Number of Modifications	6
Pre-Modification Outstanding Recorded Investment	55
Post-Modification Outstanding Recorded Investment	$ 46

XML

Accumulated Other Comprehensive Income (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Securities available-for-sale:
Net securities gains reclassified into earnings	$ (16)	$ (100)
Related income tax expense	6	37
Net effect on accumulated other comprehensive income for the period	(10)	(63)
Securities held-to-maturity:
Amortization of unrealized gain transferred from available-for-sale	(288)	(426)
Related income tax expense	111	168
Net effect on accumulated other comprehensive income for the period	(177)	(258)
Defined benefit pension plan :
Amortization of net loss and prior service costs	834	580
Related income tax expense	(359)	(271)
Net effect on accumulated other comprehensive income for the period	475	309
Total reclassifications for the period	$ 288	$ (12)

XML

Consolidated Balance Sheets (unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
ASSETS
Cash and due from banks, including interest bearing amounts of $56,571 and $33,889, respectively	$ 178,263	$ 125,605	$ 157,243
Securities:
Available-for-sale, at fair value	993,270	1,021,244
Held-to-maturity (fair values of $624,627 and $639,273, respectively)	592,033	602,509
Total securities	1,585,303	1,623,753
Loans held for sale	14,299	21,903
Portfolio loans, net of unearned income	3,683,801	3,687,762
Allowance for loan losses	(51,664)	(52,699)	(54,395)
Net portfolio loans	3,632,137	3,635,063
Premises and equipment, net	90,879	88,866
Accrued interest receivable	19,909	19,354
Goodwill and other intangible assets, net	323,003	324,465
Bank-owned life insurance	118,666	119,671
Other assets	122,989	120,037
Total Assets	6,085,448	6,078,717
Deposits:
Non-interest bearing demand	888,109	874,923
Interest bearing demand	870,067	831,368
Money market	849,401	847,805
Savings deposits	766,265	740,568
Certificates of deposit	1,632,360	1,649,620
Total deposits	5,006,202	4,944,284
Federal Home Loan Bank borrowings	60,767	111,187
Other short-term borrowings	128,372	142,971
Junior subordinated debt owed to unconsolidated subsidiary trusts	106,109	113,832
Total borrowings	295,248	367,990
Accrued interest payable	3,620	3,856
Other liabilities	55,969	48,403
Total Liabilities	5,361,039	5,364,533
SHAREHOLDERS' EQUITY
Preferred stock, no par value; 1,000,000 shares authorized; none outstanding
Common stock, $2.0833 par value; 50,000,000 shares authorized; 29,214,018 and 29,214,660 shares issued in 2013 and 2012; outstanding: 29,214,018 and 29,214,660 shares in 2013 and 2012, respectively	60,862	60,863
Capital surplus	241,880	241,672
Retained earnings	429,715	419,246
Treasury stock (0 shares in 2013 and 2012, respectively, at cost)
Accumulated other comprehensive income (loss)	(6,806)	(6,365)	(326)
Deferred benefits for directors	(1,242)	(1,232)
Total Shareholders' Equity	724,409	714,184	642,001
Total Liabilities and Shareholders' Equity	$ 6,085,448	$ 6,078,717

XML

Federal Home Loan Bank Borrowings (Details Textual) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Federal Home Loan Bank Borrowings (Textual) [Abstract]
Borrowings	$ 60,767,000	$ 111,200,000
Weighted average rate, Total	2.72%	3.04%
FHLB stock owned by WesBanco pledged as collateral on these advances	18,400,000	21,300,000
Remaining maximum borrowing capacity	1,400,000,000	1,300,000,000
Outstanding In FHLB convertible advances subject to call or conversion	$ 6,000,000

XML

Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) (unaudited) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Common dividends declared, per share	$ 0.19	$ 0.17
Retained Earnings
Common dividends declared, per share	$ 0.19	$ 0.17

XML

Loans and the Allowance for Credit Losses (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012	Dec. 31, 2011
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment	$ 1,244	$ 1,743
Allowance for loans collectively evaluated for impairment	50,420	50,956
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	446	341	468	468
Total allowance for credit losses	52,110	53,040	54,863	55,278
Individually evaluated for impairment	6,527	9,532
Collectively evaluated for impairment	3,673,482	3,674,320
Loans acquired with deteriorated credit quality	3,792	3,910
Total Loans	3,683,801	3,687,762
Commercial Real Estate - Land and Construction [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment	850	832
Allowance for loans collectively evaluated for impairment	3,095	2,909
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	32	27	53	74
Total allowance for credit losses	3,977	3,768	4,484	4,916
Individually evaluated for impairment	2,036	2,545
Collectively evaluated for impairment	182,268	189,839
Loans acquired with deteriorated credit quality	498	620
Total Loans	184,802	193,004
Commercial Real Estate - Improved Property [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment	394	911
Allowance for loans collectively evaluated for impairment	22,795	22,703
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	25	25	6	21
Total allowance for credit losses	23,214	23,639	24,905	24,769
Individually evaluated for impairment	4,491	6,987
Collectively evaluated for impairment	1,642,421	1,658,306
Loans acquired with deteriorated credit quality	40	48
Total Loans	1,646,952	1,665,341
Commercial and industrial [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment
Allowance for loans collectively evaluated for impairment	9,389	9,326
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	304	215	346	323
Total allowance for credit losses	9,693	9,541	11,477	11,737
Individually evaluated for impairment
Collectively evaluated for impairment	495,304	477,594
Loans acquired with deteriorated credit quality	444	431
Total Loans	495,748	478,025
Residential Real Estate [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment
Allowance for loans collectively evaluated for impairment	6,952	7,182
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	9	6	4	4
Total allowance for credit losses	6,961	7,188	5,713	5,642
Individually evaluated for impairment
Collectively evaluated for impairment	806,310	791,475
Loans acquired with deteriorated credit quality	2,218	2,227
Total Loans	808,528	793,702
Home equity [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment
Allowance for loans collectively evaluated for impairment	2,475	2,458
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	57	49	44	33
Total allowance for credit losses	2,532	2,507	2,316	1,995
Individually evaluated for impairment
Collectively evaluated for impairment	278,721	277,126
Loans acquired with deteriorated credit quality	91	100
Total Loans	278,812	277,226
Consumer [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment
Allowance for loans collectively evaluated for impairment	5,161	5,557
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments	19	19	15	13
Total allowance for credit losses	5,180	5,576	5,429	5,423
Individually evaluated for impairment
Collectively evaluated for impairment	268,458	279,980
Loans acquired with deteriorated credit quality	501	484
Total Loans	268,959	280,464
Overdraft [Member]
Allowance for credit losses and recorded investments in loans
Allowance for loans individually evaluated for impairment
Allowance for loans collectively evaluated for impairment	553	821
Allowance for loans acquired with deteriorated credit quality
Allowance for loan commitments
Total allowance for credit losses	553	821	539	796
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total Loans

XML

Federal Home Loan Bank Borrowings (Tables)

3 Months Ended

Mar. 31, 2013

Federal Home Loan Bank Borrowings [Abstract]

Aggregate annual maturities and weighted-average interest rates of Federal Home Loan Bank

(unaudited, dollars in thousands) Year	Scheduled Maturity		Weighted Average Rate
2013	$	20,536		0.55	%
2014		16,080		3.40	%
2015		899		4.69	%
2016		99		4.35	%
2017		15,721		3.77	%
2018 and thereafter		7,432		4.74	%
Total	$	60,767		2.72	%

XML

Loans and the Allowance for Credit Losses (Details 3) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Summary of commercial loans by risk grade
Commercial loans	$ 2,327,502	$ 2,336,370
Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans	184,802	193,004
Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans	1,646,952	1,665,341
Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans	495,748	478,025
Excellent - minimal risk [Member]
Summary of commercial loans by risk grade
Commercial loans	67,173	65,044
Excellent - minimal risk [Member] | Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans
Excellent - minimal risk [Member] | Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans	771	789
Excellent - minimal risk [Member] | Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans	66,402	64,255
Good - desirable risk [Member]
Summary of commercial loans by risk grade
Commercial loans	859,921	892,592
Good - desirable risk [Member] | Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans	31,402	38,292
Good - desirable risk [Member] | Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans	676,809	701,447
Good - desirable risk [Member] | Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans	151,710	152,853
Fair - acceptable risk [Member]
Summary of commercial loans by risk grade
Commercial loans	1,232,274	1,205,997
Fair - acceptable risk [Member] | Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans	135,898	136,643
Fair - acceptable risk [Member] | Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans	837,327	826,790
Fair - acceptable risk [Member] | Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans	259,049	242,564
Criticized - marginal [Member]
Summary of commercial loans by risk grade
Commercial loans	84,146	86,777
Criticized - marginal [Member] | Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans	9,357	10,573
Criticized - marginal [Member] | Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans	65,968	66,906
Criticized - marginal [Member] | Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans	8,821	9,298
Classified - substandard [Member]
Summary of commercial loans by risk grade
Commercial loans	83,988	85,960
Classified - substandard [Member] | Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans	8,145	7,496
Classified - substandard [Member] | Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans	66,077	69,409
Classified - substandard [Member] | Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans	9,766	9,055
Classified - doubtful [Member]
Summary of commercial loans by risk grade
Commercial loans
Classified - doubtful [Member] | Commercial Real Estate - Land and Construction [Member]
Summary of commercial loans by risk grade
Commercial loans
Classified - doubtful [Member] | Commercial Real Estate - Improved Property [Member]
Summary of commercial loans by risk grade
Commercial loans
Classified - doubtful [Member] | Commercial & Industrial [Member]
Summary of commercial loans by risk grade
Commercial loans

XML

Fair Value Measurement (Tables)

3 Months Ended

Mar. 31, 2013

Fair Value Measurement [Abstract]

Schedule of fair value of assets and liabilities measured on recurring and nonrecurring basis

	March 31, 2013		March 31, 2013 Fair Value Measurements Using:
(unaudited, in thousands)			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring fair value measurements
Securities - available-for-sale
Other government agencies	$	65,449	$	—	$	65,449	$	—
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		738,942		—		738,942		—
Obligations of state and political subdivisions		139,620		—		139,620		—
Corporate debt securities		38,136		—		38,136		—
Equity securities		11,123		8,986		2,137		—
Total securities - available-for-sale	$	993,270	$	8,986	$	984,284	$	—
Total recurring fair value measurements	$	993,270	$	8,986	$	984,284	$	—
Nonrecurring fair value measurements
Impaired loans	$	3,792	$	—	$	—	$	3,792
Other real estate owned and repossessed assets		5,147		—		—		5,147
Mortgage servicing rights		693		—		—		693
Loans held for sale		14,299		—		14,299		—
Total nonrecurring fair value measurements	$	23,931	$	—	$	14,299	$	9,632

⁽¹⁾ Mortgage-backed securities of government agencies at March 31, 2013 were $41.2 million.

	December 31, 2012		December 31, 2012 Fair Value Measurements Using:
(unaudited, in thousands)			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring fair value measurements
Securities - available-for-sale
Other government agencies	$	96,612	$	—	$	96,612	$	—
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		732,210		—		732,210		—
Obligations of state and political subdivisions		148,635		—		148,612		23
Corporate debt securities		32,685		—		32,685		—
Equity securities		11,102		9,059		2,043		—
Total securities - available-for-sale	$	1,021,244	$	9,059	$	1,012,162	$	23
Total recurring fair value measurements	$	1,021,244	$	9,059	$	1,012,162	$	23
Nonrecurring fair value measurements
Impaired loans	$	3,866	$	—	$	—	$	3,866
Other real estate owned and repossessed assets		5,988		—		—		5,988
Mortgage servicing rights		825		—		—		825
Loans held for sale		21,903		—		21,903		—
Total nonrecurring fair value measurements	$	32,582	$	—	$	21,903	$	10,679

⁽¹⁾ Mortgage-backed securities of government agencies at December 31, 2012 were $45.8 million.

Schedule of assets measured at fair value on nonrecurring basis

	Quantitative Information about Level 3 Fair Value Measurements
(unaudited, in thousands)	Fair Value Estimate		Valuation Techniques	Unobservable Input	Range (Weighted Average)
March 31, 2013:
Impaired loans	$	3,792	Appraisal of collateral  (1)	Appraisal adjustments  (2) Liquidation expenses  (2)	0% to (27.6%) / (11.4%) (5.5%) to (8.0%) / (6.7%)
Other real estate owned and repossessed assets		5,147	Appraisal of collateral  (1), (3)
Mortgage servicing rights		693	Discounted cash flow	Remaining term Discount rate	2.9 yrs to 26.6 yrs / 15.3 yrs 9.0% to 12.0% / 9.9%
December 31, 2012:
Impaired loans	$	3,866	Appraisal of collateral (1)	Appraisal adjustments (2) Liquidation expenses (2)	(0%) to (50.8%) / (13.7%) (3.9%) to (8.0%) / (6.8%)
Other real estate owned and repossessed assets		5,988	Appraisal of collateral (1), (3)
Mortgage servicing rights		825	Discounted cash flow	Remaining term Discount rate	2.8 yrs to 27.0 yrs / 15.8 yrs 9.0% to 12.0% / 9.8%

⁽¹⁾ Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

⁽²⁾  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.

⁽³⁾  Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.

Estimates fair value of financial instruments

					Fair Value Measurements at March 31, 2013
(unaudited, in thousands)	Carrying Amount		Fair Value Estimate		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Cash and due from banks	$	178,263	$	178,263	$	178,263	$	—	$	—
Securities available-for-sale		993,270		993,270		8,986		984,284		—
Securities held-to-maturity		592,033		624,627		—		623,824		803
Net loans		3,632,137		3,622,794		—		—		3,622,794
Loans held for sale		14,299		14,299		—		14,299		—
Accrued interest receivable		19,909		19,909		19,909		—		—
Bank owned life insurance		118,666		118,666		118,666		—		—
Financial Liabilities
Deposits		5,006,202		5,031,669		3,373,842		1,657,827		—
Federal Home Loan Bank borrowings		60,767		66,083		—		66,083		—
Other borrowings		128,372		132,218		81,286		50,932		—
Junior subordinated debt		106,109		63,610		—		63,610		—
Accrued interest payable		3,620		3,620		3,620		—		—

					Fair Value Measurements at December 31, 2012
(unaudited, in thousands)	Carrying Amount		Fair Value Estimate		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Cash and due from banks	$	125,605	$	125,605	$	125,605	$	—	$	—
Securities available-for-sale		1,021,244		1,021,244		9,059		1,012,162		23
Securities held-to-maturity		602,509		639,273		—		638,469		804
Net loans		3,635,063		3,600,068		—		—		3,600,068
Loans held for sale		21,903		21,903		—		21,903		—
Accrued interest receivable		19,354		19,354		19,354		—		—
Bank owned life insurance		119,671		119,671		119,671		—		—
Financial Liabilities
Deposits		4,944,284		4,963,356		3,294,664		1,668,692		—
Federal Home Loan Bank borrowings		111,187		114,461		—		114,461		—
Other borrowings		142,971		142,753		95,768		46,985		—
Junior subordinated debt		113,832		64,624		—		64,624		—
Accrued interest payable		3,856		3,856		3,856		—		—

XML

Consolidated Statements of Cash Flows (unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Consolidated Statements of Cash Flows [Abstract]
NET CASH PROVIDED BY OPERATING ACTIVITIES	$ 31,308	$ 20,648
INVESTING ACTIVITIES:
Net decrease in loans	3,243	8,689
Securities available-for-sale:
Proceeds from sales	3,371	3,076
Proceeds from maturities, prepayments and calls	95,683	127,531
Purchases of securities	(73,129)	(202,413)
Securities held-to-maturity:
Proceeds from maturities, prepayments and calls	21,224	29,443
Purchases of securities	(11,811)	(15,510)
Purchases of premises and equipment - net	(1,198)	(916)
Net cash provided by (used in) investing activities	37,383	(50,100)
FINANCING ACTIVITIES:
Increase in deposits	61,558	79,987
Repayment of Federal Home Loan Bank borrowings	(50,206)	(20,210)
Decrease in other short-term borrowings	(14,477)	(9,137)
Repayment of junior subordinated debt	(7,732)
Dividends paid to common shareholders	(5,260)	(4,261)
Treasury shares (purchased) sold - net		(9)
Issuance of common stock	84
Net cash (used in) provided by financing activities	(16,033)	46,370
Net increase in cash and cash equivalents	52,658	16,918
Cash and cash equivalents at beginning of the period	125,605	140,325
Cash and cash equivalents at end of the period	178,263	157,243
SUPPLEMENTAL DISCLOSURES:
Interest paid on deposits and other borrowings	9,000	11,818
Income taxes paid	2,875	650
Transfers of loans to other real estate owned	$ 472	$ 750

XML

Consolidated Balance Sheets (Parenthetical) (unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Consolidated Balance Sheets [Abstract]
Interest bearing deposits, banks	$ 56,571	$ 33,889
Held-to-maturity securities, fair value	$ 624,627	$ 639,273
Preferred stock, par value
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares outstanding
Common stock, par value	$ 2.0833	$ 2.0833
Common stock, shares authorized	50,000,000	50,000,000
Common stock, shares issued	29,214,018	29,214,660
Common stock, shares outstanding	29,214,018	29,214,660
Treasury stock, shares	0	0

XML

Business Segments

3 Months Ended

Mar. 31, 2013

Segment Reporting [Abstract]

BUSINESS SEGMENTS

NOTE 10. BUSINESS SEGMENTS

WesBanco operates two reportable segments: community banking and trust and investment services. WesBanco’s community banking segment offers services traditionally offered by full-service commercial banks, including commercial demand, individual demand and time deposit accounts, as well as commercial, mortgage and individual installment loans, and certain non-traditional offerings, such as insurance and securities brokerage services. The trust and investment services segment offers trust services as well as various alternative investment products including mutual funds. The market value of assets managed or held in custody by the trust and investment services segment was approximately $3.5 billion and $3.2 billion at March 31, 2013 and 2012, respectively. These assets are held by WesBanco in fiduciary or agency capacities for their customers and therefore are not included as assets on WesBanco’s Consolidated Balance Sheets.

Condensed financial information by business segment is presented below:

(unaudited, in thousands)	Community Banking		Trust and Investment Services		Consolidated
For the Three Months ended March 31, 2013:
Interest income	$	54,892	$	—	$	54,892
Interest expense		8,764		—		8,764
Net interest income		46,128		—		46,128
Provision for credit losses		2,102		—		2,102
Net interest income after provision for credit losses		44,026		—		44,026
Non-interest income		12,478		5,018		17,496
Non-interest expense		37,752		2,995		40,747
Income before provision for income taxes		18,752		2,023		20,775
Provision for income taxes		3,945		809		4,754
Net income	$	14,807	$	1,214	$	16,021
For the Three Months ended March 31, 2012:
Interest income	$	53,680	$	—	$	53,680
Interest expense		11,850		—		11,850
Net interest income		41,830		—		41,830
Provision for credit losses		6,202		—		6,202
Net interest income after provision for credit losses		35,628		—		35,628
Non-interest income		10,569		4,753		15,322
Non-interest expense		32,808		2,857		35,665
Income before provision for income taxes		13,389		1,896		15,285
Provision for income taxes		2,536		759		3,295
Net income	$	10,853	$	1,137	$	11,990

Total non-fiduciary assets of the trust and investment services segment were $3.1 million and $2.9 million at March 31, 2013 and 2012, respectively. All goodwill and other intangible assets were allocated to the community banking segment.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	Apr. 22, 2013
Document and Entity Information [Abstract]
Entity Registrant Name	WESBANCO INC
Entity Central Index Key	0000203596
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		29,214,018

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2013

Summary of Significant Accounting Policies [Abstract]

BASIS OF PRESENTATION

BASIS OF PRESENTATION— The accompanying unaudited interim financial statements of WesBanco, Inc. and its consolidated subsidiaries (“WesBanco”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012.

WesBanco’s interim financial statements have been prepared following the significant accounting policies disclosed in Note 1 of the Notes to the Consolidated Financial Statements of its 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission. In the opinion of management, the accompanying interim financial information reflects all adjustments, including normal recurring adjustments, necessary to present fairly WesBanco’s financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year.

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS— In February 2013, the Financial Accounting Standards Board (the “FASB”) issued an accounting pronouncement to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendment does not change the current requirements for reporting net income or other comprehensive income in the financial statements. However, the amendment requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component and including references to other disclosures. The pronouncement is effective prospectively for interim and annual reporting periods beginning after December 15, 2012. The adoption of this pronouncement did not to have a material impact on WesBanco’s consolidated financial statements.

In December 2011, the FASB issued an accounting pronouncement which requires entities to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position, including instruments and transactions subject to master netting arrangements. The scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The objective of this disclosure is to enhance disclosures required by GAAP by requiring improved information about financial instruments and derivative instruments that are either offset in accordance with existing GAAP or subject to an enforceable master netting arrangement or similar agreement. This information will enable users of an entity’s financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments. In January 2013, the FASB issued an accounting pronouncement to clarify and limit the scope of the aforementioned pronouncement by more specifically defining transactions eligible for offset. The pronouncements should be applied retrospectively effective for fiscal years, and interim periods within those years, beginning after January 1, 2013. The adoption of these pronouncements did not have a material impact on WesBanco’s consolidated financial statements.

XML

Consolidated Statements of Comprehensive Income (unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
INTEREST AND DIVIDEND INCOME
Loans, including fees	$ 44,276	$ 41,964
Interest and dividends on securities:
Taxable	7,433	8,590
Tax-exempt	3,127	3,079
Total interest and dividends on securities	10,560	11,669
Other interest income	56	47
Total interest and dividend income	54,892	53,680
INTEREST EXPENSE
Interest bearing demand deposits	301	405
Money market deposits	339	742
Savings deposits	141	295
Certificates of deposit	6,148	6,979
Total interest expense on deposits	6,929	8,421
Federal Home Loan Bank borrowings	319	1,377
Other short-term borrowings	623	1,178
Junior subordinated debt owed to unconsolidated subsidiary trusts	893	874
Total interest expense	8,764	11,850
NET INTEREST INCOME	46,128	41,830
Provision for credit losses	2,102	6,202
Net interest income after provision for credit losses	44,026	35,628
NON-INTEREST INCOME
Trust fees	5,018	4,753
Service charges on deposits	4,197	3,993
Electronic banking fees	2,866	2,763
Net securities brokerage revenue	1,497	1,075
Bank-owned life insurance	1,949	880
Net gains on sales of mortgage loans	712	268
Net securities gains	16	100
Net (loss) / gain on other real estate owned and other assets	(46)	32
Other income	1,287	1,458
Total non-interest income	17,496	15,322
NON-INTEREST EXPENSE
Salaries and wages	15,826	14,315
Employee benefits	6,345	5,618
Net occupancy	3,192	2,776
Equipment	2,407	2,174
Marketing	805	771
FDIC insurance	971	1,045
Amortization of intangible assets	625	537
Restructuring and merger-related expense	1,178
Other operating expenses	9,398	8,429
Total non-interest expense	40,747	35,665
Income before provision for income taxes	20,775	15,285
Provision for income taxes	4,754	3,295
NET INCOME	16,021	11,990
EARNINGS PER COMMON SHARE
Basic	$ 0.55	$ 0.45
Diluted	$ 0.55	$ 0.45
AVERAGE COMMON SHARES OUTSTANDING
Basic	29,211,321	26,628,025
Diluted	29,268,483	26,631,187
DIVIDENDS DECLARED PER COMMON SHARE	$ 0.19	$ 0.17
COMPREHENSIVE INCOME	$ 15,580	$ 12,566

XML

Federal Home Loan Bank Borrowings

3 Months Ended

Mar. 31, 2013

Federal Home Loan Bank Borrowings [Abstract]

FEDERAL HOME LOAN BANK BORROWINGS

NOTE 5. FEDERAL HOME LOAN BANK BORROWINGS

WesBanco is a member of the FHLB System. WesBanco’s FHLB borrowings, which consist of borrowings from both the FHLB of Pittsburgh and the FHLB of Cincinnati, are secured by a blanket lien by the FHLB on certain residential mortgages and other loan types or securities with a market value in excess of the outstanding balances of the borrowings. At March 31, 2013 and December 31, 2012, WesBanco had FHLB borrowings of $60.8 million and $111.2 million, with a weighted-average interest rate of 2.7% and 3.04%, respectively. The decline in borrowings from December 31, 2012 was due to scheduled maturities. The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the maintenance of qualifying mortgage and other types of loans as pledged collateral with unpaid principal amounts in excess of the FHLB advances, when discounted at certain pre-established percentages of the loans’ unpaid principal balances. FHLB stock owned by WesBanco totaling $18.4 million at March 31, 2013 and $21.3 million at December 31, 2012 is also pledged as collateral on these advances. The remaining maximum borrowing capacity by WesBanco with the FHLB at March 31, 2013 and December 31, 2012 was estimated to be approximately $1.4 billion and $1.3 billion, respectively.

Certain FHLB advances contain call features, which allow the FHLB to call the outstanding balance or convert a fixed rate borrowing to a variable rate advance if the strike rate goes beyond a certain predetermined rate. The probability that these advances will be called depends primarily on the level of related interest rates during the call period. Of the $60.8 million outstanding at March 31, 2013, $6.0 million in FHLB convertible advances are subject to call or conversion to a variable rate advance by the FHLB.

The following table presents the aggregate annual maturities and weighted-average interest rates of FHLB borrowings at March 31, 2013 based on their contractual maturity dates and effective interest rates:

(unaudited, dollars in thousands) Year	Scheduled Maturity		Weighted Average Rate
2013	$	20,536		0.55	%
2014		16,080		3.40	%
2015		899		4.69	%
2016		99		4.35	%
2017		15,721		3.77	%
2018 and thereafter		7,432		4.74	%
Total	$	60,767		2.72	%

XML

Loans and the Allowance for Credit Losses

3 Months Ended

Mar. 31, 2013

Loans and the Allowance for Credit Losses [Abstract]

LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

NOTE 4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The following table presents the recorded investment in loans by category net of deferred loan fees and costs of $2.4 million and $2.5 million at March 31, 2013 and December 31, 2012, respectively:

(unaudited, in thousands)	March 31, 2013		December 31, 2012
Commercial real estate:
Land and construction	$	184,802	$	193,004
Improved property		1,646,952		1,665,341
Total commercial real estate		1,831,754		1,858,345
Commercial and industrial		495,748		478,025
Residential real estate		808,528		793,702
Home equity		278,812		277,226
Consumer		268,959		280,464
Total portfolio loans		3,683,801		3,687,762
Loans held for sale		14,299		21,903
Total loans	$	3,698,100	$	3,709,665

The following tables summarize changes in the allowance for credit losses applicable to each category of the loan portfolio:

	Allowance for Credit Losses By Category For the Three Months Ended March 31, 2013 and 2012
(unaudited, in thousands)	Commercial Real Estate - Land and Construction			Commercial Real Estate - Improved Property			Commercial & Industrial			Residential Real Estate			Home Equity			Consumer			Deposit Overdraft			Total
Balance at December 31, 2012:
Allowance for loan losses	$	3,741		$	23,614		$	9,326		$	7,182		$	2,458		$	5,557		$	821		$	52,699
Allowance for loan commitments		27			25			215			6			49			19			—			341
Total beginning allowance for credit losses		3,768			23,639			9,541			7,188			2,507			5,576			821			53,040
Provision for credit losses:
Provision for loan losses		252			342			606			285			188			464			(140	)		1,997
Provision for loan commitments		5			—			89			3			8			—			—			105
Total provision for credit losses		257			342			695			288			196			464			(140	)		2,102
Charge-offs		(51	)		(995	)		(650	)		(553	)		(176	)		(1,129	)		(190	)		(3,744	)
Recoveries		3			228			107			38			5			269			62			712
Net charge-offs		(48	)		(767	)		(543	)		(515	)		(171	)		(860	)		(128	)		(3,032	)
Balance at March 31, 2013:
Allowance for loan losses		3,945			23,189			9,389			6,952			2,475			5,161			553			51,664
Allowance for loan commitments		32			25			304			9			57			19			—			446
Total ending allowance for credit losses	$	3,977		$	23,214		$	9,693		$	6,961		$	2,532		$	5,180		$	553		$	52,110
Balance at December 31, 2011:
Allowance for loan losses	$	4,842		$	24,748		$	11,414		$	5,638		$	1,962		$	5,410		$	796		$	54,810
Allowance for loan commitments		74			21			323			4			33			13			—			468
Total beginning allowance for credit losses		4,916			24,769			11,737			5,642			1,995			5,423			796			55,278
Provision for credit losses:
Provision for loan losses		1,670			1,948			386			835			641			893			(171	)		6,202
Provision for loan commitments		(21	)		(15	)		23			—			11			2			—			—
Total provision for credit losses		1,649			1,933			409			835			652			895			(171	)		6,202
Charge-offs		(2,117	)		(1,885	)		(761	)		(851	)		(335	)		(1,115	)		(180	)		(7,244	)
Recoveries		36			88			92			87			4			226			94			627
Net charge-offs		(2,081	)		(1,797	)		(669	)		(764	)		(331	)		(889	)		(86	)		(6,617	)
Balance at March 31, 2012:
Allowance for loan losses		4,431			24,899			11,131			5,709			2,272			5,414			539			54,395
Allowance for loan commitments		53			6			346			4			44			15			—			468
Total ending allowance for credit losses	$	4,484		$	24,905		$	11,477		$	5,713		$	2,316		$	5,429		$	539		$	54,863

The following tables present the allowance for credit losses and recorded investments in loans by category:

	Allowance for Credit Losses and Recorded Investment in Loans
(unaudited, in thousands)	Commercial Real Estate- Land and Construction		Commercial Real Estate- Improved Property		Commercial and Industrial		Residential Real Estate		Home Equity		Consumer		Over- draft		Total
March 31, 2013
Allowance for credit losses:
Allowance for loans individually evaluated for impairment	$	850	$	394	$	—	$	—	$	—	$	—	$	—	$	1,244
Allowance for loans collectively evaluated for impairment		3,095		22,795		9,389		6,952		2,475		5,161		553		50,420
Allowance for loans acquired with deteriorated credit quality		—		—		—		—		—		—		—		—
Allowance for loan commitments		32		25		304		9		57		19		—		446
Total allowance for credit losses	$	3,977	$	23,214	$	9,693	$	6,961	$	2,532	$	5,180	$	553	$	52,110
Portfolio loans:
Individually evaluated for impairment (1)	$	2,036	$	4,491	$	—	$	—	$	—	$	—	$	—	$	6,527
Collectively evaluated for impairment		182,268		1,642,421		495,304		806,310		278,721		268,458		—		3,673,482
Loans acquired with deteriorated credit quality		498		40		444		2,218		91		501		—		3,792
Total portfolio loans	$	184,802	$	1,646,952	$	495,748	$	808,528	$	278,812	$	268,959	$	—	$	3,683,801
December 31, 2012
Allowance for credit losses:
Allowance for loans individually evaluated for impairment	$	832	$	911	$	—	$	—	$	—	$	—	$	—	$	1,743
Allowance for loans collectively evaluated for impairment		2,909		22,703		9,326		7,182		2,458		5,557		821		50,956
Allowance for loans acquired with deteriorated credit quality		—		—		—		—		—		—		—		—
Allowance for loan commitments		27		25		215		6		49		19		—		341
Total allowance for credit losses	$	3,768	$	23,639	$	9,541	$	7,188	$	2,507	$	5,576	$	821	$	53,040
Portfolio loans:
Individually evaluated for impairment (1)	$	2,545	$	6,987	$	—	$	—	$	—	$	—	$	—	$	9,532
Collectively evaluated for impairment		189,839		1,658,306		477,594		791,475		277,126		279,980		—		3,674,320
Loans acquired with deteriorated credit quality		620		48		431		2,227		100		484				3,910
Total portfolio loans	$	193,004	$	1,665,341	$	478,025	$	793,702	$	277,226	$	280,464	$	—	$	3,687,762

⁽¹⁾ Commercial loans greater than $1 million that are reported as non-accrual or as a troubled debt restructuring (“TDR”) are individually evaluated for impairment.

WesBanco maintains an internal loan grading system to reflect the credit quality of commercial loans. Commercial loan risk grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at the inception of each loan and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The primary factors used to determine the risk grade are the reliability and sustainability of the primary source of repayment and overall financial strength of the borrower. This includes an analysis of cash flow available to repay debt, profitability, liquidity, leverage, and overall financial trends. Other factors include management, industry or property type risks, an assessment of secondary sources of repayment such as collateral or guarantees, other terms and conditions of the loan that may increase or reduce its risk, and economic conditions and other external factors that may influence repayment capacity and financial condition.

Commercial real estate – land and construction consists of loans to finance investments in vacant land, land development, construction of residential housing, and construction of commercial buildings. Commercial real estate – improved property consists of loans for the purchase or refinance of all types of improved owner-occupied and investment properties. Factors that are considered in assigning the risk grade vary depending on the type of property financed. The risk grade assigned to construction and development loans is based on the overall viability of the project, the experience and financial capacity of the developer or builder to successfully complete the project, project specific and market absorption rates and comparable property values, and the amount of pre-sales for residential housing construction or pre-leases for commercial investment property. The risk grade assigned to commercial investment property loans is based primarily on the adequacy of net rental income generated by the property to service the debt, the type, quality, industry and mix of tenants, and the terms of leases, but also considers the overall financial capacity of the investors and their experience in owning and managing investment property. The risk grade assigned to owner-occupied commercial real estate and commercial and industrial loans is based primarily on historical and projected earnings, the adequacy of operating cash flow to service all of the business’ debt, and the capital resources, liquidity and leverage of the business, but also considers the industry in which the business operates, the business’ specific competitive advantages or disadvantages, the quality and experience of management, and external influences on the business such as economic conditions. Other factors that are considered for commercial and industrial loans include the type, quality and marketability of non-real estate collateral and whether the structure of the loan increases or reduces its risk. The type, age, condition, location and any environmental risks associated with a property are also considered for all types of commercial real estate. The overall financial condition and repayment capacity of any guarantors is also evaluated to determine the extent to which they mitigate other risks of the loan. The following descriptions of risk grades apply to commercial real estate and commercial and industrial loans:

Excellent or minimal risk loans are fully secured by liquid or readily marketable collateral and therefore have virtually no risk of loss. Good or desirable risk loans are extended in the normal course of business to creditworthy borrowers that exhibit a history of positive financial results that are at least comparable to the average for their industry or type of real estate. These loans are expected to perform satisfactorily during most economic cycles and there are no significant external factors that are expected to adversely affect these borrowers more than others in the same industry. Any minor unfavorable characteristics of these loans are outweighed or mitigated by strong positive factors including but not limited to adequate secondary sources of repayment or guarantees.

Fair or acceptable risk loans have a somewhat higher credit risk profile due to specific weaknesses or uncertainties that could adversely impact repayment capacity. Loans in this category generally warrant additional attention or monitoring, or a more rigid loan structure. These loans represent the maximum level of risk accepted in the normal course of lending. Specific issues that may warrant this grade include financial results that are less favorable than the average for the borrower’s industry or type of real estate, cyclical financial results, loans based on projections that have a reasonable probability of being achieved, start-up businesses, construction projects, and other external factors that indicate a higher level of credit risk. Loans that are underwritten primarily on the basis of the repayment capacity or financial condition of guarantors may also be assigned this grade.

Criticized or marginal loans are currently protected but have weaknesses, which, if not corrected, may inadequately protect WesBanco Bank, Inc. (the “Bank”) at some future date. These loans represent an unwarranted credit risk and would generally not be extended in the normal course of lending. Specific issues which may warrant this grade include declining financial results, increased reliance on secondary sources of repayment or guarantor support and adverse external influences that may negatively impact the business or property.

Substandard and doubtful loans are equivalent to the classifications used by banking regulators. Substandard loans are inadequately protected by the current repayment capacity and equity of the borrower or collateral pledged, if any. Substandard loans have one or more well-defined weaknesses that jeopardize their repayment or collection in full. These loans may or may not be reported as non-accrual. Doubtful loans have all the weaknesses inherent to a substandard loan with the added characteristic that full repayment is highly questionable or improbable on the basis of currently existing facts, conditions and collateral values. However, recognition of loss may be deferred if there are reasonably specific pending factors that will reduce the risk if they occur.

The following tables summarize commercial loans by their assigned risk grade:

	Commerical Loans by Internally Assigned Risk Grade
(unaudited, in thousands)	Commercial Real Estate- Land and Construction		Commercial Real Estate- Improved Property		Commercial & Industrial		Total Commercial Loans
As of March 31, 2013
Excellent - minimal risk	$	—	$	771	$	66,402	$	67,173
Good - desirable risk		31,402		676,809		151,710		859,921
Fair - acceptable risk		135,898		837,327		259,049		1,232,274
Criticized - marginal		9,357		65,968		8,821		84,146
Classified - substandard		8,145		66,077		9,766		83,988
Classified - doubtful		—		—		—		—
Total	$	184,802	$	1,646,952	$	495,748	$	2,327,502
As of December 31, 2012
Excellent - minimal risk	$	—	$	789	$	64,255	$	65,044
Good - desirable risk		38,292		701,447		152,853		892,592
Fair - acceptable risk		136,643		826,790		242,564		1,205,997
Criticized - marginal		10,573		66,906		9,298		86,777
Classified - substandard		7,496		69,409		9,055		85,960
Classified - doubtful		—		—		—		—
Total	$	193,004	$	1,665,341	$	478,025	$	2,336,370

Residential real estate, home equity and consumer loans are not assigned internal risk grades other than as required by regulatory guidelines that are based primarily on the age of past due loans. WesBanco primarily evaluates the credit quality of residential real estate, home equity and consumer loans based on repayment performance and historical loss rates. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard in accordance with regulatory guidelines were $15.6 million at March 31, 2013 and $17.9 million at December 31, 2012, of which $3.6 and $4.9 million were accruing, for each period, respectively. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard are not included in the tables above.

The following table summarizes the age analysis of all categories of loans:

	Age Analysis of Loans
(unaudited, in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Total Loans		90 Days or More Past Due and Accruing  (1)
As of March 31, 2013
Commercial real estate:
Land and construction	$	181,026	$	264	$	—	$	3,512	$	3,776	$	184,802	$	—
Improved property		1,627,755		2,573		4,067		12,557		19,197		1,646,952		625
Total commercial real estate		1,808,781		2,837		4,067		16,069		22,973		1,831,754		625
Commercial and industrial		492,605		864		443		1,836		3,143		495,748		86
Residential real estate		792,086		4,555		2,296		9,591		16,442		808,528		2,666
Home equity		275,812		1,652		209		1,139		3,000		278,812		482
Consumer		264,842		2,887		569		661		4,117		268,959		486
Total portfolio loans		3,634,126		12,795		7,584		29,296		49,675		3,683,801		4,345
Loans held for sale		14,299		—		—		—		—		14,299		—
Total loans	$	3,648,425	$	12,795	$	7,584	$	29,296	$	49,675	$	3,698,100	$	4,345
Non-performing loans included above are as follows:
Non-accrual loans	$	12,949	$	1,160	$	4,180	$	24,437	$	29,777	$	42,726
TDRs accruing interest (1)		19,374		487		45		514		1,046		20,420
As of December 31, 2012
Commercial real estate:
Land and construction	$	189,072	$	1,470	$	—	$	2,462	$	3,932	$	193,004	$	—
Improved property		1,643,833		5,722		2,224		13,562		21,508		1,665,341		338
Total commercial real estate		1,832,905		7,192		2,224		16,024		25,440		1,858,345		338
Commercial and industrial		475,186		283		412		2,144		2,839		478,025		98
Residential real estate		774,006		4,231		4,833		10,632		19,696		793,702		3,199
Home equity		274,235		1,352		197		1,442		2,991		277,226		722
Consumer		273,329		4,655		1,123		1,357		7,135		280,464		937
Total portfolio loans		3,629,661		17,713		8,789		31,599		58,101		3,687,762		5,294
Loans held for sale		21,903		—		—		—		—		21,903		—
Total loans	$	3,651,564	$	17,713	$	8,789	$	31,599	$	58,101	$	3,709,665	$	5,294
Non-performing loans included above are as follows:
Non-accrual loans	$	11,724	$	591	$	1,747	$	25,310	$	27,648	$	39,372
TDRs accruing interest (1)		21,665		794		827		995		2,616		24,281

(1) Loans 90 days or more past due and accruing interest exclude TDRs 90 days or more past due and accruing interest.

Impaired Loans — A loan is considered impaired, based on current information and events, if it is probable that WesBanco will be unable to collect the payments of principal and interest when due according to the contractual terms of the loan agreement. Impaired loans generally included all non-accrual loans and TDRs, including loans acquired with deteriorated credit quality.

Loans are generally placed on non-accrual status when they become past due 90 days or more unless they are both well-secured and in the process of collection. Loans may also be placed on non-accrual when full collection of principal is in doubt even if payments on such loans remain current, or may remain on non-accrual if they are 90 days or more past due but subsequently brought current and maintained current for at least six consecutive months.

Loans are categorized as TDRs when the Bank, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider.

Acquired loans that have experienced a deterioration of credit quality from origination to acquisition for which it is probable that WesBanco will be unable to collect all contractually required payments receivable, including both principal and interest, are considered impaired.

WesBanco acquired impaired loans with a book value of $16.6 million in the Fidelity Bancorp, Inc. (“Fidelity”) acquisition. These loans were recorded at their fair value of $11.2 million. Acquired impaired loans with a fair value of $7.3 million were sold in December 2012. The balance of these loans at March 31, 2013 was $3.8 million, of which $1.8 million were non-accrual and $2.0 million were accruing TDRs. The accretion that is expected to be recognized into future earnings upon these impaired loans totaled $0.6 million at March 31, 2013.

The following tables summarize impaired loans:

	Impaired Loans
	March 31, 2013						December 31, 2012
(unaudited, in thousands)	Unpaid Principal Balance  (1)		Recorded Investment		Related Allowance		Unpaid Principal Balance  (1)		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial real estate:
Land and construction	$	9,653	$	6,257	$	—	$	9,278	$	5,577	$	—
Improved property		26,406		23,875		—		27,515		24,455		—
Commercial and industrial		4,839		4,231		—		4,546		4,019		—
Residential real estate		22,210		20,245		—		22,146		20,269		—
Home equity		2,225		2,040		—		2,437		2,207		—
Consumer		1,731		1,462		—		1,757		1,517		—
Total impaired loans without a related allowance		67,064		58,110		—		67,679		58,044		—
With an allowance recorded:
Commercial real estate:
Land and construction		1,544		1,544		850		1,627		1,627		832
Improved property		3,492		3,492		394		4,098		3,982		911
Total impaired loans with an allowance		5,036		5,036		1,244		5,725		5,609		1,743
Total impaired loans	$	72,100	$	63,146	$	1,244	$	73,404	$	63,653	$	1,743

⁽¹⁾  The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off.

	Impaired Loans
	For the Three Months Ended March 31, 2013				For the Three Months Ended March 31, 2012
(unaudited, in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Land and construction	$	5,917	$	60	$	11,981	$	92
Improved Property		24,165		131		33,370		120
Commercial and industrial		4,125		33		8,327		18
Residential real estate		20,257		194		16,153		74
Home equity		2,124		15		1,200		2
Consumer		1,490		27		274		—
Total impaired loans without a related allowance		58,078		460		71,305		306
With an allowance recorded:
Commercial real estate:
Land and construction		1,586		13		4,197		—
Improved Property		3,737		15		8,438		109
Commercial and industrial		—		—		—		—
Total impaired loans with an allowance		5,323		28		12,635		109
Total impaired loans	$	63,401	$	488	$	83,940	$	415

The following tables present the recorded investment in non-accrual loans and TDRs:

	Non-accrual Loans (1)
(unaudited, in thousands)	March 31, 2013		December 31, 2012
Commercial real estate:
Land and construction	$	6,123	$	4,668
Improved Property		20,998		18,239
Total commercial real estate		27,121		22,907
Commercial and industrial		3,642		3,387
Residential real estate		10,219		11,247
Home equity		1,090		1,184
Consumer		654		647
Total	$	42,726	$	39,372

⁽¹⁾  Total non-accrual loans include loans that are also restructured. Such loans are also set forth in the following table as non-accrual TDRs.

	TDRs
	March 31, 2013						December 31, 2012
(unaudited, in thousands)	Accruing		Non-Accrual		Total		Accruing		Non-accrual		Total
Commercial real estate:
Land and construction	$	1,679	$	3,877	$	5,556	$	2,537	$	2,935	$	5,472
Improved Property		6,368		8,088		14,456		10,198		6,452		16,650
Total commercial real estate		8,047		11,965		20,012		12,735		9,387		22,122
Commercial and industrial		589		723		1,312		632		728		1,360
Residential real estate		10,026		3,470		13,496		9,022		4,077		13,099
Home equity		950		511		1,461		1,022		519		1,541
Consumer		808		437		1,245		870		290		1,160
Total	$	20,420	$	17,106	$	37,526	$	24,281	$	15,001	$	39,282

As of March 31, 2013, there were three TDRs greater than $1.0 million, all of which were non-accrual, representing $4.8 million or 12.9% of total TDRs, comprised of one commercial real estate land and construction loan and two commercial real estate improved property loans with specific reserves of $1.2 million. The concessions granted in the majority of loans reported as accruing and non-accrual TDRs are extensions of the maturity date or the amortization period, reductions in the interest rate below the prevailing market rate for loans with comparable characteristics, and/or permitting interest-only payments for longer than three months.

The following table presents details related to loans identified as TDRs during the three months ended March 31, 2013 and March 31, 2012, respectively:

	New TDRs (1) For the Three Months Ended March 31, 2013						New TDRs (1) For the Three Months Ended March 31, 2012
(unaudited, dollars in thousands)	Number of Modifications		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Modifications		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Commercial real estate:
Land and construction		1	$	299	$	299		—	$	—	$	—
Improved Property		5		891		721		6		903		909
Total commercial real estate		6		1,190		1,020		6		903		909
Commercial and industrial		6		165		165		—		—		—
Residential real estate		7		1,193		1,155		4		395		403
Home equity		1		2		2		—		—		—
Consumer		6		55		46		—		—		—
Total		26	$	2,605	$	2,388		10	$	1,298	$	1,312

⁽¹⁾  Excludes loans that were either paid off or charged-off by period end. The pre-modification balance represents the balance outstanding at the beginning of the period. The post-modification balance represents the outstanding balance at period end.

The following table summarizes TDRs which defaulted (defined as past due 90 days or more) during the three months ended March 31, 2013 and 2012 that were restructured within the last twelve months prior to March 31, 2013 and 2012:

	Defaulted TDRs (1) For the Three Months Ended March 31, 2013				Defaulted TDRs (1) For the Three Months Ended March 31, 2012
(unaudited, dollars in thousands)	Number  of Defaults		Recorded Investment		Number  of Defaults		Recorded Investment
Commercial real estate:
Land and construction		—	$	—		1	$	139
Improved property		2		645		10		2,627
Total commercial real estate		2		645		11		2,766
Commercial and industrial		4		410		3		488
Residential real estate		19		1,644		—		—
Home equity		8		191		—		—
Consumer		2		32		—		—
Total		35	$	2,922		14	$	3,254

⁽¹⁾  Excludes loans that were either charged-off or cured by period end. The recorded investment is as of March 31, 2013 and 2012.

TDRs that defaulted during the three month period and that were restructured within the last twelve months represented 7.8% of the total TDR balance at March 31, 2013. These loans are placed on non-accrual status unless they are both well-secured and in the process of collection. The majority of new TDRs and defaults in the tables above for the three months ended March 31, 2013 relate to the implementation of a regulatory requirement in late 2012 which placed $9.4 million of loans discharged in bankruptcy into the TDR category. At March 31, 2013, only one loan in the table above was accruing interest.

WesBanco had unfunded commitments to debtors whose loans were classified as TDRs of $21 thousand and $49 thousand at March 31, 2013 and December 31, 2012, respectively.

The following table summarizes other real estate owned and repossessed assets included in other assets:

(unaudited, in thousands)	March  31, 2013		December  31, 2012
Other real estate owned	$	4,928	$	5,741
Repossessed assets		219		247
Total other real estate owned and repossessed assets	$	5,147	$	5,988

XML

Pension Plan (Tables)

3 Months Ended

Mar. 31, 2013

Pension Plan [Abstract]

Components of net periodic pension cost

	For the Three Months Ended March 31,
(unaudited, in thousands)	2013			2012
Service cost – benefits earned during year	$	958		$	681
Interest cost on projected benefit obligation		1,096			965
Expected return on plan assets		(1,603	)		(1,378	)
Amortization of prior service cost		12			11
Amortization of net loss		822			569
Net periodic pension cost	$	1,285		$	848

XML

Earnings Per Common Share (Tables)

3 Months Ended

Mar. 31, 2013

Earnings Per Common Share [Abstract]

Summary of earnings per common share

	For the Three Months Ended March 31,
(unaudited, in thousands, except shares and per share amounts)	2013		2012
Numerator for both basic and diluted earnings per common share:
Net income	$	16,021	$	11,990
Denominator:
Total average basic common shares outstanding		29,211,321		26,628,025
Effect of dilutive stock options		57,162		3,162
Total diluted average common shares outstanding		29,268,483		26,631,187
Earnings per common share - basic	$	0.55	$	0.45
Earnings per common share - diluted	$	0.55	$	0.45

XML

Accumulated Other Comprehensive Income

3 Months Ended

Mar. 31, 2013

Accumulated Other Comprehensive Income [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME

NOTE 8. ACCUMULATED OTHER COMPREHENSIVE INCOME

The activity in accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 is as follows:

	Accumulated Other Comprehensive Income (1)
(unaudited, in thousands)	Defined Benefit Pension Plan			Unrealized Gains (Losses) on Securities Available-for-Sale			Unrealized Gains on Securities Transferred from Available-for-Sale to Held-to-Maturity			Total
Balance at December 31, 2012	$	(21,401	)	$	13,032		$	2,004		$	(6,365	)
Other comprehensive income before reclassifications		—			(729	)		—			(729	)
Amounts reclassified from accumulated other comprehensive income		475			(10	)		(177	)		288
Period change		475			(739	)		(177	)		(441	)
Balance at March 31, 2013	$	(20,926	)	$	12,293		$	1,827		$	(6,806	)
Balance at December 31, 2011	$	(15,155	)	$	11,292		$	2,961		$	(902	)
Other comprehensive income before reclassifications		—			588			—			588
Amounts reclassified from accumulated other comprehensive income		309			(63	)		(258	)		(12	)
Period change		309			525			(258	)		576
Balance at March 31, 2012	$	(14,846	)	$	11,817		$	2,703		$	(326	)

⁽¹⁾  All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal and State income tax rate approximating 37%.

Details about Accumulated Other Comprehensive Income Components	Amount Reclassified from Accumulated Other Comprehensive Income For the Three months ended March 31,						Affected Line Item in the Statement of Net Income
(unaudited, in thousands)	2013			2012
Securities available-for-sale (1):
Net securities gains reclassified into earnings	$	(16	)	$	(100	)	Net securities gains
Related income tax expense		6			37		Provision for income taxes
Net effect on accumulated other comprehensive income for the period		(10	)		(63	)	Net of tax
Securities held-to-maturity (1):
Amortization of unrealized gain transferred from available-for-sale		(288	)		(426	)	Interest and dividends on securities
Related income tax expense		111			168		Provision for income taxes
Net effect on accumulated other comprehensive income for the period		(177	)		(258	)	Net of tax
Defined benefit pension plan (2):
Amortization of net loss and prior service costs		834			580		Employee benefits
Related income tax expense		(359	)		(271	)	Provision for income taxes
Net effect on accumulated other comprehensive income for the period		475			309		Net of tax
Total reclassifications for the period	$	288		$	(12	)	Net of tax

⁽¹⁾ For additional detail related to unrealized gains on securities and related amounts reclassified from accumulated other comprehensive income see Note 3, “Securities.”

⁽²⁾ Included in the computation of net periodic pension cost. See Note 6, “Pension Plan” for additional detail.

XML

Pension Plan

3 Months Ended

Mar. 31, 2013

Pension Plan [Abstract]

PENSION PLAN

NOTE 6. PENSION PLAN

The following table presents the net periodic pension cost for WesBanco’s Defined Benefit Pension Plan (the “Plan”) and the related components:

	For the Three Months Ended March 31,
(unaudited, in thousands)	2013			2012
Service cost – benefits earned during year	$	958		$	681
Interest cost on projected benefit obligation		1,096			965
Expected return on plan assets		(1,603	)		(1,378	)
Amortization of prior service cost		12			11
Amortization of net loss		822			569
Net periodic pension cost	$	1,285		$	848

The Plan covers all employees of WesBanco and its subsidiaries who were hired on or before August 1, 2007 who satisfy minimum age and length of service requirements, and is not available to employees hired after such date.

A minimum required contribution of $3.7 million is due for 2013 which will be partially funded by the Plan’s $23.6 million available credit balance. No decision has been made as of March 31, 2013 relative to the level of contribution in excess of the required minimum that will be made to the Plan, if any.

XML

Fair Value Measurement

3 Months Ended

Mar. 31, 2013

Fair Value Measurement [Abstract]

FAIR VALUE MEASUREMENT

NOTE 7. FAIR VALUE MEASUREMENT

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

The following is a discussion of assets and liabilities measured at fair value on a recurring basis and valuation techniques applied:

Securities available-for-sale: The fair value of securities available-for-sale which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other similar securities. These securities are classified within level 1 or 2 of the fair value hierarchy. Positions that are not traded in active markets for which valuations are generated using assumptions not observable in the market or management’s best estimate are classified within level 3 of the fair value hierarchy. This includes certain specific municipal debt issues for which the credit quality and discount rate must be estimated.

We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.

Impaired loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within level 3 of the fair value hierarchy.

Other real estate owned and repossessed assets: Other real estate owned and repossessed assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral, and therefore other real estate owned and repossessed assets are classified within level 3 of the fair value hierarchy.

Mortgage servicing rights: The fair value of mortgage servicing rights is based on an independent valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions based on management’s best judgment that are significant inputs to the discounting calculations. If the carrying value exceeds fair value, they are considered impaired and are classified within level 3 of the fair value hierarchy as a result.

Loans held for sale: Loans held for sale are carried, in aggregate, at the lower of cost or fair value. The use of a valuation model using quoted prices of similar instruments are significant inputs in arriving at the fair value and therefore loans held for sale are classified within level 2 of the fair value hierarchy.

The following tables set forth WesBanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of March 31, 2013:

	March 31, 2013		March 31, 2013 Fair Value Measurements Using:
(unaudited, in thousands)			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring fair value measurements
Securities - available-for-sale
Other government agencies	$	65,449	$	—	$	65,449	$	—
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		738,942		—		738,942		—
Obligations of state and political subdivisions		139,620		—		139,620		—
Corporate debt securities		38,136		—		38,136		—
Equity securities		11,123		8,986		2,137		—
Total securities - available-for-sale	$	993,270	$	8,986	$	984,284	$	—
Total recurring fair value measurements	$	993,270	$	8,986	$	984,284	$	—
Nonrecurring fair value measurements
Impaired loans	$	3,792	$	—	$	—	$	3,792
Other real estate owned and repossessed assets		5,147		—		—		5,147
Mortgage servicing rights		693		—		—		693
Loans held for sale		14,299		—		14,299		—
Total nonrecurring fair value measurements	$	23,931	$	—	$	14,299	$	9,632

⁽¹⁾ Mortgage-backed securities of government agencies at March 31, 2013 were $41.2 million.

WesBanco’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between level 1 and level 2 for the three months ended March 31, 2013.

The following tables set forth WesBanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2012:

	December 31, 2012		December 31, 2012 Fair Value Measurements Using:
(unaudited, in thousands)			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring fair value measurements
Securities - available-for-sale
Other government agencies	$	96,612	$	—	$	96,612	$	—
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		732,210		—		732,210		—
Obligations of state and political subdivisions		148,635		—		148,612		23
Corporate debt securities		32,685		—		32,685		—
Equity securities		11,102		9,059		2,043		—
Total securities - available-for-sale	$	1,021,244	$	9,059	$	1,012,162	$	23
Total recurring fair value measurements	$	1,021,244	$	9,059	$	1,012,162	$	23
Nonrecurring fair value measurements
Impaired loans	$	3,866	$	—	$	—	$	3,866
Other real estate owned and repossessed assets		5,988		—		—		5,988
Mortgage servicing rights		825		—		—		825
Loans held for sale		21,903		—		21,903		—
Total nonrecurring fair value measurements	$	32,582	$	—	$	21,903	$	10,679

⁽¹⁾ Mortgage-backed securities of government agencies at December 31, 2012 were $45.8 million.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which WesBanco has utilized level 3 inputs to determine fair value:

	Quantitative Information about Level 3 Fair Value Measurements
(unaudited, in thousands)	Fair Value Estimate		Valuation Techniques	Unobservable Input	Range (Weighted Average)
March 31, 2013:
Impaired loans	$	3,792	Appraisal of collateral  (1)	Appraisal adjustments  (2) Liquidation expenses  (2)	0% to (27.6%) / (11.4%) (5.5%) to (8.0%) / (6.7%)
Other real estate owned and repossessed assets		5,147	Appraisal of collateral  (1), (3)
Mortgage servicing rights		693	Discounted cash flow	Remaining term Discount rate	2.9 yrs to 26.6 yrs / 15.3 yrs 9.0% to 12.0% / 9.9%
December 31, 2012:
Impaired loans	$	3,866	Appraisal of collateral (1)	Appraisal adjustments (2) Liquidation expenses (2)	(0%) to (50.8%) / (13.7%) (3.9%) to (8.0%) / (6.8%)
Other real estate owned and repossessed assets		5,988	Appraisal of collateral (1), (3)
Mortgage servicing rights		825	Discounted cash flow	Remaining term Discount rate	2.8 yrs to 27.0 yrs / 15.8 yrs 9.0% to 12.0% / 9.8%

⁽¹⁾ Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

⁽²⁾  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.

⁽³⁾  Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.

The estimated fair values of WesBanco’s financial instruments are summarized below:

					Fair Value Measurements at March 31, 2013
(unaudited, in thousands)	Carrying Amount		Fair Value Estimate		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Cash and due from banks	$	178,263	$	178,263	$	178,263	$	—	$	—
Securities available-for-sale		993,270		993,270		8,986		984,284		—
Securities held-to-maturity		592,033		624,627		—		623,824		803
Net loans		3,632,137		3,622,794		—		—		3,622,794
Loans held for sale		14,299		14,299		—		14,299		—
Accrued interest receivable		19,909		19,909		19,909		—		—
Bank owned life insurance		118,666		118,666		118,666		—		—
Financial Liabilities
Deposits		5,006,202		5,031,669		3,373,842		1,657,827		—
Federal Home Loan Bank borrowings		60,767		66,083		—		66,083		—
Other borrowings		128,372		132,218		81,286		50,932		—
Junior subordinated debt		106,109		63,610		—		63,610		—
Accrued interest payable		3,620		3,620		3,620		—		—

					Fair Value Measurements at December 31, 2012
(unaudited, in thousands)	Carrying Amount		Fair Value Estimate		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Cash and due from banks	$	125,605	$	125,605	$	125,605	$	—	$	—
Securities available-for-sale		1,021,244		1,021,244		9,059		1,012,162		23
Securities held-to-maturity		602,509		639,273		—		638,469		804
Net loans		3,635,063		3,600,068		—		—		3,600,068
Loans held for sale		21,903		21,903		—		21,903		—
Accrued interest receivable		19,354		19,354		19,354		—		—
Bank owned life insurance		119,671		119,671		119,671		—		—
Financial Liabilities
Deposits		4,944,284		4,963,356		3,294,664		1,668,692		—
Federal Home Loan Bank borrowings		111,187		114,461		—		114,461		—
Other borrowings		142,971		142,753		95,768		46,985		—
Junior subordinated debt		113,832		64,624		—		64,624		—
Accrued interest payable		3,856		3,856		3,856		—		—

The following methods and assumptions were used to measure the fair value of financial instruments recorded at cost on WesBanco’s consolidated balance sheets:

Cash and due from banks: The carrying amount for cash and due from banks is a reasonable estimate of fair value.

Securities held-to-maturity: Fair values for securities held-to-maturity are determined in the same manner as securities available-for-sale which is described above.

Net loans: Fair values for loans are estimated using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and market factors, including liquidity. The valuation of the loan portfolio reflects discounts that WesBanco believes are consistent with transactions occurring in the marketplace for both performing and distressed loan types. The carrying value that fair value is compared to is net of the allowance for loan losses and other associated premiums and discounts. Due to the significant judgment involved in evaluating credit quality, loans are classified within level 3 of the fair value hierarchy.

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

Bank-Owned Life Insurance: The carrying value of bank-owned life insurance represents the net cash surrender value of the underlying insurance policies, should these policies be terminated. Management believes that the carrying value approximates fair value.

Deposits: The carrying amount is considered a reasonable estimate of fair value for demand, savings and other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using the rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank borrowings: The fair value of FHLB borrowings is based on rates currently available to WesBanco for borrowings with similar terms and remaining maturities.

Other borrowings: The carrying amount of federal funds purchased and overnight sweep accounts generally approximate fair value. Other repurchase agreements are based on quoted market prices if available. If market prices are not available for certain fixed and adjustable rate repurchase agreements, then quoted market prices of similar instruments are used.

Junior subordinated debt owed to unconsolidated subsidiary trusts: Due to the pooled nature of these instruments, which are not actively traded, estimated fair value is based on broker prices from recent similar sales.

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value.

Off-balance sheet financial instruments: Off-balance sheet financial instruments consist of commitments to extend credit including letters of credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit and letters of credit are insignificant and therefore are not presented in the above table.

XML

Commitments and Contingent Liabilities

3 Months Ended

Mar. 31, 2013

Commitments and Contingent Liabilities [Abstract]

COMMITMENTS AND CONTINGENT LIABILITIES

NOTE 9. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments — In the normal course of business, WesBanco offers off-balance sheet credit arrangements to enable its customers to meet their financing objectives. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. WesBanco’s exposure to credit losses in the event of non-performance by the other parties to the financial instruments for commitments to extend credit and standby letters of credit is limited to the contractual amount of those instruments. WesBanco uses the same credit policies in making commitments and conditional obligations as for all other lending. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The allowance for credit losses associated with commitments was $0.4 million as of March 31, 2013 and $0.3 million as of December 31, 2012 and is included in other liabilities on the Consolidated Balance Sheets.

Letters of credit are conditional commitments issued by banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financing and similar transactions. Letters of credit are considered guarantees. The liability associated with letters of credit is recorded at its estimated fair value of $0.1 million as of both March 31, 2013 and December 31, 2012 and is included in other liabilities on the Consolidated Balance Sheets.

Contingent obligations to purchase loans funded by other entities include affordable housing plan guarantees and credit card guarantees. Affordable housing plan guarantees are performance guarantees for various building project loans. The guarantee amortizes as the loan balances decrease. Credit card guarantees are credit card balances not owned by WesBanco, whereby the Bank guarantees the performance of the cardholder.

The following table presents total commitments to extend credit, guarantees and various letters of credit outstanding:

(unaudited, in thousands)	March  31, 2013		December  31, 2012
Lines of credit	$	872,377	$	769,525
Loans approved but not closed		127,218		218,531
Overdraft limits		88,234		93,654
Letters of credit		20,201		20,078
Contingent obligations to purchase loans funded by other entities		6,496		6,668

Contingent Liabilities — WesBanco is a party to various legal and administrative proceedings and claims. While any litigation contains an element of uncertainty, management believes that the outcome of such proceedings or claims pending or known to be threatened will not have a material adverse effect on WesBanco’s consolidated financial position, results of operations or cash flows.

XML

Loans and the Allowance for Credit Losses (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	$ 52,699	$ 54,810
Allowance for loan commitments, beginning balance	341	468
Total beginning allowance for credit losses	53,040	55,278
Provision for loan losses	1,997	6,202
Provision for loan commitments	105
Total provision for credit losses	2,102	6,202
Charge-offs	(3,744)	(7,244)
Recoveries	712	627
Net charge-offs	(3,032)	(6,617)
Allowance for loan losses, ending balance	51,664	54,395
Allowance for loan commitments, ending balance	446	468
Total ending allowance for credit losses	52,110	54,863
Commercial Real Estate - Land and Construction [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	3,741	4,842
Allowance for loan commitments, beginning balance	27	74
Total beginning allowance for credit losses	3,768	4,916
Provision for loan losses	252	1,670
Provision for loan commitments	5	(21)
Total provision for credit losses	257	1,649
Charge-offs	(51)	(2,117)
Recoveries	3	36
Net charge-offs	(48)	(2,081)
Allowance for loan losses, ending balance	3,945	4,431
Allowance for loan commitments, ending balance	32	53
Total ending allowance for credit losses	3,977	4,484
Commercial Real Estate - Improved Property [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	23,614	24,748
Allowance for loan commitments, beginning balance	25	21
Total beginning allowance for credit losses	23,639	24,769
Provision for loan losses	342	1,948
Provision for loan commitments		(15)
Total provision for credit losses	342	1,933
Charge-offs	(995)	(1,885)
Recoveries	228	88
Net charge-offs	(767)	(1,797)
Allowance for loan losses, ending balance	23,189	24,899
Allowance for loan commitments, ending balance	25	6
Total ending allowance for credit losses	23,214	24,905
Commercial & Industrial [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	9,326	11,414
Allowance for loan commitments, beginning balance	215	323
Total beginning allowance for credit losses	9,541	11,737
Provision for loan losses	606	386
Provision for loan commitments	89	23
Total provision for credit losses	695	409
Charge-offs	(650)	(761)
Recoveries	107	92
Net charge-offs	(543)	(669)
Allowance for loan losses, ending balance	9,389	11,131
Allowance for loan commitments, ending balance	304	346
Total ending allowance for credit losses	9,693	11,477
Residential Real Estate [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	7,182	5,638
Allowance for loan commitments, beginning balance	6	4
Total beginning allowance for credit losses	7,188	5,642
Provision for loan losses	285	835
Provision for loan commitments	3
Total provision for credit losses	288	835
Charge-offs	(553)	(851)
Recoveries	38	87
Net charge-offs	(515)	(764)
Allowance for loan losses, ending balance	6,952	5,709
Allowance for loan commitments, ending balance	9	4
Total ending allowance for credit losses	6,961	5,713
Home Equity [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	2,458	1,962
Allowance for loan commitments, beginning balance	49	33
Total beginning allowance for credit losses	2,507	1,995
Provision for loan losses	188	641
Provision for loan commitments	8	11
Total provision for credit losses	196	652
Charge-offs	(176)	(335)
Recoveries	5	4
Net charge-offs	(171)	(331)
Allowance for loan losses, ending balance	2,475	2,272
Allowance for loan commitments, ending balance	57	44
Total ending allowance for credit losses	2,532	2,316
Consumer [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	5,557	5,410
Allowance for loan commitments, beginning balance	19	13
Total beginning allowance for credit losses	5,576	5,423
Provision for loan losses	464	893
Provision for loan commitments		2
Total provision for credit losses	464	895
Charge-offs	(1,129)	(1,115)
Recoveries	269	226
Net charge-offs	(860)	(889)
Allowance for loan losses, ending balance	5,161	5,414
Allowance for loan commitments, ending balance	19	15
Total ending allowance for credit losses	5,180	5,429
Deposit Overdraft [Member]
Summary of changes in the allowance for credit losses
Allowance for loan losses, beginning balance	821	796
Allowance for loan commitments, beginning balance
Total beginning allowance for credit losses	821	796
Provision for loan losses	(140)	(171)
Provision for loan commitments
Total provision for credit losses	(140)	(171)
Charge-offs	(190)	(180)
Recoveries	62	94
Net charge-offs	(128)	(86)
Allowance for loan losses, ending balance	553	539
Allowance for loan commitments, ending balance
Total ending allowance for credit losses	$ 553	$ 539

XML

Fair Value Measurement (Details Textual) (USD $) In Millions, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Fair Value Measurement (Textual) [Abstract]
Mortgage-backed securities of government agencies classified as available for sale	$ 41.2	$ 45.8

XML

Loans and the Allowance for Credit Losses (Tables)

3 Months Ended

Mar. 31, 2013

Loans and the Allowance for Credit Losses [Abstract]

Schedule of recorded investment in loans by category

(unaudited, in thousands)	March 31, 2013		December 31, 2012
Commercial real estate:
Land and construction	$	184,802	$	193,004
Improved property		1,646,952		1,665,341
Total commercial real estate		1,831,754		1,858,345
Commercial and industrial		495,748		478,025
Residential real estate		808,528		793,702
Home equity		278,812		277,226
Consumer		268,959		280,464
Total portfolio loans		3,683,801		3,687,762
Loans held for sale		14,299		21,903
Total loans	$	3,698,100	$	3,709,665

Summary of changes in the allowance for credit losses

	Allowance for Credit Losses By Category For the Three Months Ended March 31, 2013 and 2012
(unaudited, in thousands)	Commercial Real Estate - Land and Construction			Commercial Real Estate - Improved Property			Commercial & Industrial			Residential Real Estate			Home Equity			Consumer			Deposit Overdraft			Total
Balance at December 31, 2012:
Allowance for loan losses	$	3,741		$	23,614		$	9,326		$	7,182		$	2,458		$	5,557		$	821		$	52,699
Allowance for loan commitments		27			25			215			6			49			19			—			341
Total beginning allowance for credit losses		3,768			23,639			9,541			7,188			2,507			5,576			821			53,040
Provision for credit losses:
Provision for loan losses		252			342			606			285			188			464			(140	)		1,997
Provision for loan commitments		5			—			89			3			8			—			—			105
Total provision for credit losses		257			342			695			288			196			464			(140	)		2,102
Charge-offs		(51	)		(995	)		(650	)		(553	)		(176	)		(1,129	)		(190	)		(3,744	)
Recoveries		3			228			107			38			5			269			62			712
Net charge-offs		(48	)		(767	)		(543	)		(515	)		(171	)		(860	)		(128	)		(3,032	)
Balance at March 31, 2013:
Allowance for loan losses		3,945			23,189			9,389			6,952			2,475			5,161			553			51,664
Allowance for loan commitments		32			25			304			9			57			19			—			446
Total ending allowance for credit losses	$	3,977		$	23,214		$	9,693		$	6,961		$	2,532		$	5,180		$	553		$	52,110
Balance at December 31, 2011:
Allowance for loan losses	$	4,842		$	24,748		$	11,414		$	5,638		$	1,962		$	5,410		$	796		$	54,810
Allowance for loan commitments		74			21			323			4			33			13			—			468
Total beginning allowance for credit losses		4,916			24,769			11,737			5,642			1,995			5,423			796			55,278
Provision for credit losses:
Provision for loan losses		1,670			1,948			386			835			641			893			(171	)		6,202
Provision for loan commitments		(21	)		(15	)		23			—			11			2			—			—
Total provision for credit losses		1,649			1,933			409			835			652			895			(171	)		6,202
Charge-offs		(2,117	)		(1,885	)		(761	)		(851	)		(335	)		(1,115	)		(180	)		(7,244	)
Recoveries		36			88			92			87			4			226			94			627
Net charge-offs		(2,081	)		(1,797	)		(669	)		(764	)		(331	)		(889	)		(86	)		(6,617	)
Balance at March 31, 2012:
Allowance for loan losses		4,431			24,899			11,131			5,709			2,272			5,414			539			54,395
Allowance for loan commitments		53			6			346			4			44			15			—			468
Total ending allowance for credit losses	$	4,484		$	24,905		$	11,477		$	5,713		$	2,316		$	5,429		$	539		$	54,863

Allowance for credit losses and recorded investments in loans

	Allowance for Credit Losses and Recorded Investment in Loans
(unaudited, in thousands)	Commercial Real Estate- Land and Construction		Commercial Real Estate- Improved Property		Commercial and Industrial		Residential Real Estate		Home Equity		Consumer		Over- draft		Total
March 31, 2013
Allowance for credit losses:
Allowance for loans individually evaluated for impairment	$	850	$	394	$	—	$	—	$	—	$	—	$	—	$	1,244
Allowance for loans collectively evaluated for impairment		3,095		22,795		9,389		6,952		2,475		5,161		553		50,420
Allowance for loans acquired with deteriorated credit quality		—		—		—		—		—		—		—		—
Allowance for loan commitments		32		25		304		9		57		19		—		446
Total allowance for credit losses	$	3,977	$	23,214	$	9,693	$	6,961	$	2,532	$	5,180	$	553	$	52,110
Portfolio loans:
Individually evaluated for impairment (1)	$	2,036	$	4,491	$	—	$	—	$	—	$	—	$	—	$	6,527
Collectively evaluated for impairment		182,268		1,642,421		495,304		806,310		278,721		268,458		—		3,673,482
Loans acquired with deteriorated credit quality		498		40		444		2,218		91		501		—		3,792
Total portfolio loans	$	184,802	$	1,646,952	$	495,748	$	808,528	$	278,812	$	268,959	$	—	$	3,683,801
December 31, 2012
Allowance for credit losses:
Allowance for loans individually evaluated for impairment	$	832	$	911	$	—	$	—	$	—	$	—	$	—	$	1,743
Allowance for loans collectively evaluated for impairment		2,909		22,703		9,326		7,182		2,458		5,557		821		50,956
Allowance for loans acquired with deteriorated credit quality		—		—		—		—		—		—		—		—
Allowance for loan commitments		27		25		215		6		49		19		—		341
Total allowance for credit losses	$	3,768	$	23,639	$	9,541	$	7,188	$	2,507	$	5,576	$	821	$	53,040
Portfolio loans:
Individually evaluated for impairment (1)	$	2,545	$	6,987	$	—	$	—	$	—	$	—	$	—	$	9,532
Collectively evaluated for impairment		189,839		1,658,306		477,594		791,475		277,126		279,980		—		3,674,320
Loans acquired with deteriorated credit quality		620		48		431		2,227		100		484				3,910
Total portfolio loans	$	193,004	$	1,665,341	$	478,025	$	793,702	$	277,226	$	280,464	$	—	$	3,687,762

⁽¹⁾ Commercial loans greater than $1 million that are reported as non-accrual or as a troubled debt restructuring (“TDR”) are individually evaluated for impairment.

Summary of commercial loans by risk grade

	Commerical Loans by Internally Assigned Risk Grade
(unaudited, in thousands)	Commercial Real Estate- Land and Construction		Commercial Real Estate- Improved Property		Commercial & Industrial		Total Commercial Loans
As of March 31, 2013
Excellent - minimal risk	$	—	$	771	$	66,402	$	67,173
Good - desirable risk		31,402		676,809		151,710		859,921
Fair - acceptable risk		135,898		837,327		259,049		1,232,274
Criticized - marginal		9,357		65,968		8,821		84,146
Classified - substandard		8,145		66,077		9,766		83,988
Classified - doubtful		—		—		—		—
Total	$	184,802	$	1,646,952	$	495,748	$	2,327,502
As of December 31, 2012
Excellent - minimal risk	$	—	$	789	$	64,255	$	65,044
Good - desirable risk		38,292		701,447		152,853		892,592
Fair - acceptable risk		136,643		826,790		242,564		1,205,997
Criticized - marginal		10,573		66,906		9,298		86,777
Classified - substandard		7,496		69,409		9,055		85,960
Classified - doubtful		—		—		—		—
Total	$	193,004	$	1,665,341	$	478,025	$	2,336,370

Summary of age analysis of loan categories

	Age Analysis of Loans
(unaudited, in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Past Due		Total Loans		90 Days or More Past Due and Accruing  (1)
As of March 31, 2013
Commercial real estate:
Land and construction	$	181,026	$	264	$	—	$	3,512	$	3,776	$	184,802	$	—
Improved property		1,627,755		2,573		4,067		12,557		19,197		1,646,952		625
Total commercial real estate		1,808,781		2,837		4,067		16,069		22,973		1,831,754		625
Commercial and industrial		492,605		864		443		1,836		3,143		495,748		86
Residential real estate		792,086		4,555		2,296		9,591		16,442		808,528		2,666
Home equity		275,812		1,652		209		1,139		3,000		278,812		482
Consumer		264,842		2,887		569		661		4,117		268,959		486
Total portfolio loans		3,634,126		12,795		7,584		29,296		49,675		3,683,801		4,345
Loans held for sale		14,299		—		—		—		—		14,299		—
Total loans	$	3,648,425	$	12,795	$	7,584	$	29,296	$	49,675	$	3,698,100	$	4,345
Non-performing loans included above are as follows:
Non-accrual loans	$	12,949	$	1,160	$	4,180	$	24,437	$	29,777	$	42,726
TDRs accruing interest (1)		19,374		487		45		514		1,046		20,420
As of December 31, 2012
Commercial real estate:
Land and construction	$	189,072	$	1,470	$	—	$	2,462	$	3,932	$	193,004	$	—
Improved property		1,643,833		5,722		2,224		13,562		21,508		1,665,341		338
Total commercial real estate		1,832,905		7,192		2,224		16,024		25,440		1,858,345		338
Commercial and industrial		475,186		283		412		2,144		2,839		478,025		98
Residential real estate		774,006		4,231		4,833		10,632		19,696		793,702		3,199
Home equity		274,235		1,352		197		1,442		2,991		277,226		722
Consumer		273,329		4,655		1,123		1,357		7,135		280,464		937
Total portfolio loans		3,629,661		17,713		8,789		31,599		58,101		3,687,762		5,294
Loans held for sale		21,903		—		—		—		—		21,903		—
Total loans	$	3,651,564	$	17,713	$	8,789	$	31,599	$	58,101	$	3,709,665	$	5,294
Non-performing loans included above are as follows:
Non-accrual loans	$	11,724	$	591	$	1,747	$	25,310	$	27,648	$	39,372
TDRs accruing interest (1)		21,665		794		827		995		2,616		24,281

(1) Loans 90 days or more past due and accruing interest exclude TDRs 90 days or more past due and accruing interest.

Summary of impaired loans

	Impaired Loans
	March 31, 2013						December 31, 2012
(unaudited, in thousands)	Unpaid Principal Balance  (1)		Recorded Investment		Related Allowance		Unpaid Principal Balance  (1)		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial real estate:
Land and construction	$	9,653	$	6,257	$	—	$	9,278	$	5,577	$	—
Improved property		26,406		23,875		—		27,515		24,455		—
Commercial and industrial		4,839		4,231		—		4,546		4,019		—
Residential real estate		22,210		20,245		—		22,146		20,269		—
Home equity		2,225		2,040		—		2,437		2,207		—
Consumer		1,731		1,462		—		1,757		1,517		—
Total impaired loans without a related allowance		67,064		58,110		—		67,679		58,044		—
With an allowance recorded:
Commercial real estate:
Land and construction		1,544		1,544		850		1,627		1,627		832
Improved property		3,492		3,492		394		4,098		3,982		911
Total impaired loans with an allowance		5,036		5,036		1,244		5,725		5,609		1,743
Total impaired loans	$	72,100	$	63,146	$	1,244	$	73,404	$	63,653	$	1,743

⁽¹⁾  The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off.

	Impaired Loans
	For the Three Months Ended March 31, 2013				For the Three Months Ended March 31, 2012
(unaudited, in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial real estate:
Land and construction	$	5,917	$	60	$	11,981	$	92
Improved Property		24,165		131		33,370		120
Commercial and industrial		4,125		33		8,327		18
Residential real estate		20,257		194		16,153		74
Home equity		2,124		15		1,200		2
Consumer		1,490		27		274		—
Total impaired loans without a related allowance		58,078		460		71,305		306
With an allowance recorded:
Commercial real estate:
Land and construction		1,586		13		4,197		—
Improved Property		3,737		15		8,438		109
Commercial and industrial		—		—		—		—
Total impaired loans with an allowance		5,323		28		12,635		109
Total impaired loans	$	63,401	$	488	$	83,940	$	415

Recorded investment in non-accrual loans and TDRs

	Non-accrual Loans (1)
(unaudited, in thousands)	March 31, 2013		December 31, 2012
Commercial real estate:
Land and construction	$	6,123	$	4,668
Improved Property		20,998		18,239
Total commercial real estate		27,121		22,907
Commercial and industrial		3,642		3,387
Residential real estate		10,219		11,247
Home equity		1,090		1,184
Consumer		654		647
Total	$	42,726	$	39,372

⁽¹⁾  Total non-accrual loans include loans that are also restructured. Such loans are also set forth in the following table as non-accrual TDRs.

	TDRs
	March 31, 2013						December 31, 2012
(unaudited, in thousands)	Accruing		Non-Accrual		Total		Accruing		Non-accrual		Total
Commercial real estate:
Land and construction	$	1,679	$	3,877	$	5,556	$	2,537	$	2,935	$	5,472
Improved Property		6,368		8,088		14,456		10,198		6,452		16,650
Total commercial real estate		8,047		11,965		20,012		12,735		9,387		22,122
Commercial and industrial		589		723		1,312		632		728		1,360
Residential real estate		10,026		3,470		13,496		9,022		4,077		13,099
Home equity		950		511		1,461		1,022		519		1,541
Consumer		808		437		1,245		870		290		1,160
Total	$	20,420	$	17,106	$	37,526	$	24,281	$	15,001	$	39,282

Loans identified as TDRs

	New TDRs (1) For the Three Months Ended March 31, 2013						New TDRs (1) For the Three Months Ended March 31, 2012
(unaudited, dollars in thousands)	Number of Modifications		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Modifications		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Commercial real estate:
Land and construction		1	$	299	$	299		—	$	—	$	—
Improved Property		5		891		721		6		903		909
Total commercial real estate		6		1,190		1,020		6		903		909
Commercial and industrial		6		165		165		—		—		—
Residential real estate		7		1,193		1,155		4		395		403
Home equity		1		2		2		—		—		—
Consumer		6		55		46		—		—		—
Total		26	$	2,605	$	2,388		10	$	1,298	$	1,312

⁽¹⁾  Excludes loans that were either paid off or charged-off by period end. The pre-modification balance represents the balance outstanding at the beginning of the period. The post-modification balance represents the outstanding balance at period end.

TDRs defaulted later restructured

	Defaulted TDRs (1) For the Three Months Ended March 31, 2013				Defaulted TDRs (1) For the Three Months Ended March 31, 2012
(unaudited, dollars in thousands)	Number  of Defaults		Recorded Investment		Number  of Defaults		Recorded Investment
Commercial real estate:
Land and construction		—	$	—		1	$	139
Improved property		2		645		10		2,627
Total commercial real estate		2		645		11		2,766
Commercial and industrial		4		410		3		488
Residential real estate		19		1,644		—		—
Home equity		8		191		—		—
Consumer		2		32		—		—
Total		35	$	2,922		14	$	3,254

⁽¹⁾  Excludes loans that were either charged-off or cured by period end. The recorded investment is as of March 31, 2013 and 2012.

Summary of other real estate owned and repossessed assets

(unaudited, in thousands)	March  31, 2013		December  31, 2012
Other real estate owned	$	4,928	$	5,741
Repossessed assets		219		247
Total other real estate owned and repossessed assets	$	5,147	$	5,988

XML

Commitments and Contingent Liabilities (Tables)

3 Months Ended

Mar. 31, 2013

Commitments and Contingent Liabilities [Abstract]

Commitments to extend credit, guarantees and various letters of credit outstanding

(unaudited, in thousands)	March  31, 2013		December  31, 2012
Lines of credit	$	872,377	$	769,525
Loans approved but not closed		127,218		218,531
Overdraft limits		88,234		93,654
Letters of credit		20,201		20,078
Contingent obligations to purchase loans funded by other entities		6,496		6,668

XML

Fair Value Measurement (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Maximum [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Weighted Average, Appraisal adjustments	(27.60%)	(50.80%)
Impaired loans liquidation expenses	(8.00%)	(8.00%)
Minimum [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Weighted Average, Appraisal adjustments	0.00%	0.00%
Impaired loans liquidation expenses	(5.50%)	(3.90%)
Weighted Average [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Weighted Average, Appraisal adjustments	(11.40%)	(13.70%)
Impaired loans liquidation expenses	(6.70%)	(6.80%)
Discount rate	9.90%	9.80%
Nonrecurring fair value measurements [Member]
Schedule of assets measured at fair value on nonrecurring basis
Impaired loans	3,792	3,866
Mortgage servicing rights	693	825
Nonrecurring fair value measurements [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Impaired loans	3,792	3,866
Other real estate owned and repossessed	5,147	5,988
Mortgage servicing rights	693	825
Discounted Cash Flow [Member] | Maximum [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Remaining term of mortgage	26 years 7 months 6 days	27 years
Discount rate	12.00%	12.00%
Discounted Cash Flow [Member] | Minimum [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Remaining term of mortgage	2 years 10 months 24 days	2 years 9 months 18 days
Discount rate	9.00%	9.00%
Discounted Cash Flow [Member] | Weighted Average [Member] | Significant Unobservable Inputs (Level 3) [Member]
Schedule of assets measured at fair value on nonrecurring basis
Weighted average remaining term	15 years 3 months 18 days	15 years 9 months 18 days

XML

Loans and the Allowance for Credit Losses (Details 8) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 Default	Mar. 31, 2012 Default
TDRs defaulted later restructured
Number of Defaults	35	14
Recorded Investment	$ 2,922	$ 3,254
Commercial real estate land and construction [Member]
TDRs defaulted later restructured
Number of Defaults		1
Recorded Investment		139
Commercial real estate improved property [Member]
TDRs defaulted later restructured
Number of Defaults	2	10
Recorded Investment	645	2,627
Commercial real estate [Member]
TDRs defaulted later restructured
Number of Defaults	2	11
Recorded Investment	645	2,766
Commercial and industrial [Member]
TDRs defaulted later restructured
Number of Defaults	4	3
Recorded Investment	410	488
Residential real estate [Member]
TDRs defaulted later restructured
Number of Defaults	19
Recorded Investment	1,644
Home equity [Member]
TDRs defaulted later restructured
Number of Defaults	8
Recorded Investment	191
Consumer [Member]
TDRs defaulted later restructured
Number of Defaults	2
Recorded Investment	$ 32

XML

Consolidated Statements of Changes in Shareholders' Equity (unaudited) (USD $) In Thousands, except Share data	Total	Common Stock	Capital Surplus	Retained Earnings	Treasury Stock	Accumulated Other Comprehensive Income (Loss)	Deferred Benefits for Directors
Beginning Balance at Dec. 31, 2011	$ 633,790	$ 55,487	$ 191,679	$ 388,818	$ (96)	$ (902)	$ (1,196)
Beginning Balance, shares at Dec. 31, 2011		26,629,360
Net income	11,990			11,990
Other comprehensive income	576					576
Comprehensive income	12,566
Common dividends declared ($0.19 and $0.17 per share in March 31, 2013 and 2012 respectively)	(4,527)			(4,527)
Treasury shares acquired	(9)		22		(31)
Treasury shares acquired, shares		(1,671)
Stock compensation expense	181		181
Deferred benefits for directors - net			9				(9)
Ending Balance at Mar. 31, 2012	642,001	55,487	191,891	396,281	(127)	(326)	(1,205)
Ending Balance, shares at Mar. 31, 2012		26,627,689
Beginning Balance at Dec. 31, 2012	714,184	60,863	241,672	419,246		(6,365)	(1,232)
Beginning Balance, shares at Dec. 31, 2012		29,214,660
Net income	16,021			16,021
Other comprehensive income	(441)					(441)
Comprehensive income	15,580
Common dividends declared ($0.19 and $0.17 per share in March 31, 2013 and 2012 respectively)	(5,552)			(5,552)
Treasury shares acquired	(14)				(14)
Treasury shares acquired, shares		(620)
Stock options exercised	98	8	76		14
Stock options exercised, shares		4,650
Adjustment to shares issued in acquisition	(104)	(9)	(95)
Adjustment to shares issued in acquisition, shares		(4,672)
Stock compensation expense	217		217
Deferred benefits for directors - net			10				(10)
Ending Balance at Mar. 31, 2013	$ 724,409	$ 60,862	$ 241,880	$ 429,715		$ (6,806)	$ (1,242)
Ending Balance, shares at Mar. 31, 2013		29,214,018

XML

Securities

3 Months Ended

Mar. 31, 2013

Securities [Abstract]

SECURITIES

NOTE 3. SECURITIES

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity securities:

	March 31, 2013									December 31, 2012
(unaudited, in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale
Other government agencies	$	65,281	$	199	$	(31	)	$	65,449	$	96,257	$	411	$	(56	)	$	96,612
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		729,647		9,822		(527	)		738,942		721,824		10,690		(304	)		732,210
Obligations of state and political subdivisions		130,913		8,754		(47	)		139,620		139,511		9,133		(9	)		148,635
Corporate debt securities		37,959		239		(62	)		38,136		32,706		213		(234	)		32,685
Total debt securities	$	963,800	$	19,014	$	(667	)	$	982,147	$	990,298	$	20,447	$	(603	)	$	1,010,142
Equity securities		9,952		1,211		(40	)		11,123		10,207		916		(21	)		11,102
Total available-for-sale securities	$	973,752	$	20,225	$	(707	)	$	993,270	$	1,000,505	$	21,363	$	(624	)	$	1,021,244
Held-to-maturity
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies	$	133,186	$	5,626	$	(69	)	$	138,743	$	152,872	$	6,421	$	(80	)	$	159,213
Other residential collateralized mortgage obligations		305		7		—			312		353		8		—			361
Obligations of state and political subdivisions		458,542		28,823		(1,793	)		485,572		449,284		31,244		(829	)		479,699
Total held-to-maturity securities	$	592,033	$	34,456	$	(1,862	)	$	624,627	$	602,509	$	37,673	$	(909	)	$	639,273
Total securities	$	1,565,785	$	54,681	$	(2,569	)	$	1,617,897	$	1,603,014	$	59,036	$	(1,533	)	$	1,660,517

At March 31, 2013, and December 31, 2012, there were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of WesBanco’s shareholders’ equity.

The following table presents the fair value of available-for-sale and held-to-maturity securities by contractual maturity at March 31, 2013. In many instances, the issuers may have the right to call or prepay obligations without penalty prior to the contractual maturity date.

	March 31, 2013
(unaudited, in thousands)	One Year or less		One to Five Years			Five to Ten Years		After Ten Years		Mortgage-backed and Equity		Total
Available-for-sale
Other government agencies	$	—		$	17,866	$	38,441	$	9,142	$	—	$	65,449
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		—			—		—		—		738,942		738,942
Obligations of states and political subdivisions		8,767			42,834		35,567		52,452		—		139,620
Corporate debt securities		5,135			17,316		7,744		7,941		—		38,136
Equity securities (2)		—			—		—		—		11,123		11,123
Total available-for-sale securities	$	13,902		$	78,016	$	81,752	$	69,535	$	750,065	$	993,270
Held-to-maturity (3)
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)	$	—		$	—	$	—	$	—	$	138,743	$	138,743
Other residential collateralized mortgage obligations (1)		—			—		—		—		312		312
Obligations of states and political subdivisions		2,728			9,390		117,252		356,202		—		485,572
Total held-to-maturity securities	$	2,728		$	9,390	$	117,252	$	356,202	$	139,055	$	624,627
Total securities	$	16,630		$	87,406	$	199,004	$	425,737	$	889,120	$	1,617,897

⁽¹⁾ Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

⁽²⁾ Equity securities, which have no stated maturity, are not assigned a maturity category.

⁽³⁾  The held-to-maturity portfolio is carried at an amortized cost of $592.0 million.

Securities with aggregate par values of $686.1 million and $710.5 million at March 31, 2013 and December 31, 2012, respectively, were pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from the sale of available-for-sale securities were $3.4 million and $3.1 million for the three months ended March 31, 2013 and 2012, respectively. Net unrealized gains on available-for-sale securities included in accumulated other comprehensive income, net of tax, as of March 31, 2013 and December 31, 2012 were $12.3 million and $13.0 million, respectively. Gross security gains of $53 thousand and $0.1 million on available-for-sale securities were realized for the three months ended March 31, 2013 and 2012. Gross security losses on available-for-sale securities of $37 thousand were realized for the three months ended March 31, 2013.

The following table provides information on unrealized losses on investment securities that have been in an unrealized loss position for less than twelve months and twelve months or more as of March 31, 2013 and December 31, 2012:

	March 31, 2013
	Less than 12 months							12 months or more							Total
(unaudited, dollars in thousands)	Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities
Other government agencies	$	8,047	$	(4	)		3	$	4,664	$	(27	)		1	$	12,711	$	(31	)		4
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		93,980		(502	)		18		7,294		(94	)		8		101,274		(596	)		26
Obligations of states and political subdivisions		97,422		(1,736	)		145		3,999		(104	)		3		101,421		(1,840	)		148
Corporate debt securities		1,980		(3	)		1		7,941		(59	)		3		9,921		(62	)		4
Equity securities		2,848		(40	)		2		—		—			—		2,848		(40	)		2
Total temporarily impaired securities	$	204,277	$	(2,285	)		169	$	23,898	$	(284	)		15	$	228,175	$	(2,569	)		184
	December 31, 2012
	Less than 12 months							12 months or more							Total
(unaudited, dollars in thousands)	Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities
Other government agencies	$	18,894	$	(56	)		6	$	—	$	—			—	$	18,894	$	(56	)		6
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		38,913		(258	)		20		9,966		(126	)		10		48,879		(384	)		30
Obligations of states and political subdivisions		72,521		(838	)		107		—		—			—		72,521		(838	)		107
Corporate debt securities		1,526		(57	)		2		10,878		(177	)		5		12,404		(234	)		7
Equity securities		2,838		(21	)		2		—		—			—		2,838		(21	)		2
Total temporarily impaired securities	$	134,692	$	(1,230	)		137	$	20,844	$	(303	)		15	$	155,536	$	(1,533	)		152

Unrealized losses on debt securities in the table represent temporary fluctuations resulting from changes in market rates in relation to fixed yields. Unrealized losses in the available-for-sale portfolio are accounted for as an adjustment to other comprehensive income in shareholders’ equity.

WesBanco does not believe the securities presented above are impaired due to reasons of credit quality, as all debt securities are of investment grade quality and all are paying principal and interest according to their contractual terms. WesBanco does not intend to sell, nor is it more likely than not that it will be required to sell, loss position securities prior to recovery of their cost, and therefore, management believes the unrealized losses detailed above are temporary and no impairment loss relating to these securities has been recognized.

Securities that do not have readily determinable fair values and for which WesBanco does not exercise significant influence are carried at cost. Cost method investments consist primarily of FHLB of Pittsburgh and FHLB of Cincinnati stock totaling $18.4 million and $21.3 million at March 31, 2013 and December 31, 2012, respectively, and are included in other assets in the Consolidated Balance Sheets. Cost-method investments are evaluated for impairment whenever events or circumstances suggest that their carrying value may not be recoverable.

XML

Business Segments (Details Textual) (USD $)	3 Months Ended
	Mar. 31, 2013 Segment	Mar. 31, 2013 Trust and Investment Services [Member]	Mar. 31, 2012 Trust and Investment Services [Member]
Segment Reporting Information [Line Items]
Market value of assets held by trust and investment services segment		$ 3,500,000,000	$ 3,200,000,000
Total non-fiduciary assets		$ 3,100,000	$ 2,900,000
Business Segments (Textual) [Abstract]
Operating segments	2

XML

Business Segments (Tables)

3 Months Ended

Mar. 31, 2013

Segment Reporting [Abstract]

Financial information by business segment

(unaudited, in thousands)	Community Banking		Trust and Investment Services		Consolidated
For the Three Months ended March 31, 2013:
Interest income	$	54,892	$	—	$	54,892
Interest expense		8,764		—		8,764
Net interest income		46,128		—		46,128
Provision for credit losses		2,102		—		2,102
Net interest income after provision for credit losses		44,026		—		44,026
Non-interest income		12,478		5,018		17,496
Non-interest expense		37,752		2,995		40,747
Income before provision for income taxes		18,752		2,023		20,775
Provision for income taxes		3,945		809		4,754
Net income	$	14,807	$	1,214	$	16,021
For the Three Months ended March 31, 2012:
Interest income	$	53,680	$	—	$	53,680
Interest expense		11,850		—		11,850
Net interest income		41,830		—		41,830
Provision for credit losses		6,202		—		6,202
Net interest income after provision for credit losses		35,628		—		35,628
Non-interest income		10,569		4,753		15,322
Non-interest expense		32,808		2,857		35,665
Income before provision for income taxes		13,389		1,896		15,285
Provision for income taxes		2,536		759		3,295
Net income	$	10,853	$	1,137	$	11,990

XML

Loans and the Allowance for Credit Losses (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Summary of impaired loans
Unpaid Principal Balance	$ 72,100		$ 73,404
Recorded Investment	63,146		63,653
Related Allowance	1,244		1,743
Average Recorded Investment	63,401	83,940
Interest Income Recognized	488	415
Impaired loans with no related allowance recorded [Member]
Summary of impaired loans
Unpaid Principal Balance	67,064		67,679
Recorded Investment	58,110		58,044
Related Allowance
Average Recorded Investment	58,078	71,305
Interest Income Recognized	460	306
Impaired loans with no related allowance recorded [Member] | Commercial real estate land and construction [Member]
Summary of impaired loans
Unpaid Principal Balance	9,653		9,278
Recorded Investment	6,257		5,577
Related Allowance
Average Recorded Investment	5,917	11,981
Interest Income Recognized	60	92
Impaired loans with no related allowance recorded [Member] | Commercial real estate improved property [Member]
Summary of impaired loans
Unpaid Principal Balance	26,406		27,515
Recorded Investment	23,875		24,455
Related Allowance
Average Recorded Investment	24,165	33,370
Interest Income Recognized	131	120
Impaired loans with no related allowance recorded [Member] | Commercial and industrial [Member]
Summary of impaired loans
Unpaid Principal Balance	4,839		4,546
Recorded Investment	4,231		4,019
Related Allowance
Average Recorded Investment	4,125	8,327
Interest Income Recognized	33	18
Impaired loans with no related allowance recorded [Member] | Residential real estate [Member]
Summary of impaired loans
Unpaid Principal Balance	22,210		22,146
Recorded Investment	20,245		20,269
Related Allowance
Average Recorded Investment	20,257	16,153
Interest Income Recognized	194	74
Impaired loans with no related allowance recorded [Member] | Home equity [Member]
Summary of impaired loans
Unpaid Principal Balance	2,225		2,437
Recorded Investment	2,040		2,207
Related Allowance
Average Recorded Investment	2,124	1,200
Interest Income Recognized	15	2
Impaired loans with no related allowance recorded [Member] | Consumer [Member]
Summary of impaired loans
Unpaid Principal Balance	1,731		1,757
Recorded Investment	1,462		1,517
Related Allowance
Average Recorded Investment	1,490	274
Interest Income Recognized	27
Impaired loans with an allowance recorded [Member]
Summary of impaired loans
Unpaid Principal Balance	5,036		5,725
Recorded Investment	5,036		5,609
Related Allowance	1,244		1,743
Average Recorded Investment	5,323	12,635
Interest Income Recognized	28	109
Impaired loans with an allowance recorded [Member] | Commercial real estate land and construction [Member]
Summary of impaired loans
Unpaid Principal Balance	1,544		1,627
Recorded Investment	1,544		1,627
Related Allowance	850		832
Average Recorded Investment	1,586	4,197
Interest Income Recognized	13
Impaired loans with an allowance recorded [Member] | Commercial real estate improved property [Member]
Summary of impaired loans
Unpaid Principal Balance	3,492		4,098
Recorded Investment	3,492		3,982
Related Allowance	394		911
Average Recorded Investment	3,737	8,438
Interest Income Recognized	15	109
Impaired loans with an allowance recorded [Member] | Commercial and industrial [Member]
Summary of impaired loans
Average Recorded Investment
Interest Income Recognized

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2013

Securities [Abstract]

Schedule of fair value and amortized cost of available-for-sale and held-to-maturity Securities

	March 31, 2013									December 31, 2012
(unaudited, in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale
Other government agencies	$	65,281	$	199	$	(31	)	$	65,449	$	96,257	$	411	$	(56	)	$	96,612
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		729,647		9,822		(527	)		738,942		721,824		10,690		(304	)		732,210
Obligations of state and political subdivisions		130,913		8,754		(47	)		139,620		139,511		9,133		(9	)		148,635
Corporate debt securities		37,959		239		(62	)		38,136		32,706		213		(234	)		32,685
Total debt securities	$	963,800	$	19,014	$	(667	)	$	982,147	$	990,298	$	20,447	$	(603	)	$	1,010,142
Equity securities		9,952		1,211		(40	)		11,123		10,207		916		(21	)		11,102
Total available-for-sale securities	$	973,752	$	20,225	$	(707	)	$	993,270	$	1,000,505	$	21,363	$	(624	)	$	1,021,244
Held-to-maturity
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies	$	133,186	$	5,626	$	(69	)	$	138,743	$	152,872	$	6,421	$	(80	)	$	159,213
Other residential collateralized mortgage obligations		305		7		—			312		353		8		—			361
Obligations of state and political subdivisions		458,542		28,823		(1,793	)		485,572		449,284		31,244		(829	)		479,699
Total held-to-maturity securities	$	592,033	$	34,456	$	(1,862	)	$	624,627	$	602,509	$	37,673	$	(909	)	$	639,273
Total securities	$	1,565,785	$	54,681	$	(2,569	)	$	1,617,897	$	1,603,014	$	59,036	$	(1,533	)	$	1,660,517

Schedule of fair value of available-for-sale and held-to-maturity securities by contractual maturity

	March 31, 2013
(unaudited, in thousands)	One Year or less		One to Five Years			Five to Ten Years		After Ten Years		Mortgage-backed and Equity		Total
Available-for-sale
Other government agencies	$	—		$	17,866	$	38,441	$	9,142	$	—	$	65,449
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)		—			—		—		—		738,942		738,942
Obligations of states and political subdivisions		8,767			42,834		35,567		52,452		—		139,620
Corporate debt securities		5,135			17,316		7,744		7,941		—		38,136
Equity securities (2)		—			—		—		—		11,123		11,123
Total available-for-sale securities	$	13,902		$	78,016	$	81,752	$	69,535	$	750,065	$	993,270
Held-to-maturity (3)
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies (1)	$	—		$	—	$	—	$	—	$	138,743	$	138,743
Other residential collateralized mortgage obligations (1)		—			—		—		—		312		312
Obligations of states and political subdivisions		2,728			9,390		117,252		356,202		—		485,572
Total held-to-maturity securities	$	2,728		$	9,390	$	117,252	$	356,202	$	139,055	$	624,627
Total securities	$	16,630		$	87,406	$	199,004	$	425,737	$	889,120	$	1,617,897

⁽¹⁾ Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.

⁽²⁾ Equity securities, which have no stated maturity, are not assigned a maturity category.

⁽³⁾  The held-to-maturity portfolio is carried at an amortized cost of $592.0 million.

Schedule of unrealized losses on investment securities

	March 31, 2013
	Less than 12 months							12 months or more							Total
(unaudited, dollars in thousands)	Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities
Other government agencies	$	8,047	$	(4	)		3	$	4,664	$	(27	)		1	$	12,711	$	(31	)		4
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		93,980		(502	)		18		7,294		(94	)		8		101,274		(596	)		26
Obligations of states and political subdivisions		97,422		(1,736	)		145		3,999		(104	)		3		101,421		(1,840	)		148
Corporate debt securities		1,980		(3	)		1		7,941		(59	)		3		9,921		(62	)		4
Equity securities		2,848		(40	)		2		—		—			—		2,848		(40	)		2
Total temporarily impaired securities	$	204,277	$	(2,285	)		169	$	23,898	$	(284	)		15	$	228,175	$	(2,569	)		184
	December 31, 2012
	Less than 12 months							12 months or more							Total
(unaudited, dollars in thousands)	Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities		Fair Value		Unrealized Losses			# of Securities
Other government agencies	$	18,894	$	(56	)		6	$	—	$	—			—	$	18,894	$	(56	)		6
Residential mortgage-backed securities and collateralized mortgage obligations of government agencies		38,913		(258	)		20		9,966		(126	)		10		48,879		(384	)		30
Obligations of states and political subdivisions		72,521		(838	)		107		—		—			—		72,521		(838	)		107
Corporate debt securities		1,526		(57	)		2		10,878		(177	)		5		12,404		(234	)		7
Equity securities		2,838		(21	)		2		—		—			—		2,838		(21	)		2
Total temporarily impaired securities	$	134,692	$	(1,230	)		137	$	20,844	$	(303	)		15	$	155,536	$	(1,533	)		152