XML 41 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurement [Abstract]  
Schedule of Fair Value Of Assets and Liabilities Measured on recurring and nonrecurring basis
                                 
          June 30, 2012
Fair Value Measurements Using:
 

(unaudited, in thousands)

  June 30, 2012     Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
    Significant Other
Observable  Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Recurring fair value measurements

                               

Securities – available-for-sale

                               

Other government agencies

  $ 96,070     $ —       $ 96,070     $ —    

Residential mortgage-backed securities and collateralized mortgage obligations of government agencies

    715,726       —         715,726       —    

Obligations of state and political subdivisions

    167,181       —         167,157       24  

Corporate debt securities

    38,570       —         38,570       —    

Equity securities

    5,577       3,877       1,700       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities – available-for-sale

  $ 1,023,124     $ 3,877     $ 1,019,223     $ 24  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements

  $ 1,023,124     $ 3,877     $ 1,019,223     $ 24  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Nonrecurring fair value measurements

                               

Impaired loans

  $ 6,321     $ —       $ —       $ 6,321  

Other real estate owned and repossessed assets

    3,918       —         —         3,918  

Mortgage servicing rights

    1,004       —         —         1,004  

Loans held for sale

    7,305       —         7,305       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $ 18,548     $ —       $ 7,305     $ 11,243  
   

 

 

   

 

 

   

 

 

   

 

 

 
                                 
          December 31, 2011
Fair Value Measurements Using:
 

(unaudited, in thousands)

  December 31, 2011     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
    Significant  Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Recurring fair value measurements

                               

Securities – available-for-sale

                               

Other government agencies

  $ 198,720     $ —       $ 198,720     $ —    

Residential mortgage-backed securities and collateralized mortgage obligations of government agencies

    588,092       —         588,092       —    

Obligations of state and political subdivisions

    180,433       —         180,386       47  

Corporate debt securities

    44,066       —         44,066       —    

Equity securities

    5,029       3,340       1,689       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities – available-for-sale

  $ 1,016,340     $ 3,340     $ 1,012,953     $ 47  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring fair value measurements

  $ 1,016,340     $ 3,340     $ 1,012,953     $ 47  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Nonrecurring fair value measurements

                               

Impaired loans

  $ 7,548     $ —       $ —       $ 7,548  

Other real estate owned and repossessed assets

    3,029       —         —         3,029  

Mortgage servicing rights

    1,311       —         —         1,311  

Loans held for sale

    6,084       —         —         6,084  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonrecurring fair value measurements

  $ 17,972     $ —       $ —       $ 17,972  
   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Assets Measured at Fair Value on Nonrecurring Basis, Valuation Assumptions
                                 
    Quantitative Information about Level 3 Fair Value  Measurements  

(unaudited, in thousands)

  Fair Value
Estimate
    Valuation
Techniques
    Unobservable
Input
    Range /  Weighted
Average
 

June 30, 2012:

                               

Impaired loans

  $ 6,321       Appraisal of collateral (1     Appraisal adjustments (2     0% to (29.0%) / (14.6%
                      Liquidation expenses (2     0% to (8.0%) / (5.4%
   

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned and repossessed assets

    3,918       Appraisal of collateral (1), (3                
   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage servicing rights

    1,004       Discounted cash flow       Remaining term       2.9 yrs to 27.3yrs / 15.6yrs  
                      Discount rate       9.0% to 12.0% / 9.7

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses are presented as a percent of the appraisal. The adjustment of appraised value is measured as the effect on fair value as a percentage of unpaid principal.
(3) Includes qualitative adjustments by management and estimated liquidation expenses.
Estimates Fair Value of Financial Instruments
                                         
                Fair Value Measurements at
June 30, 2012
 

(unaudited, in thousands)

  Carrying
Amount
    Fair Value
Estimate
    Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
    Significant Other
Observable  Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Financial Assets

                                       

Cash and due from banks

  $ 102,815     $ 102,815     $ 102,815     $ —       $ —    

Securities available-for-sale

    1,023,124       1,023,124       3,877       1,019,223       24  

Securities held-to-maturity

    572,671       607,032       —         606,236       796  

Net loans

    3,222,220       3,168,829       —         —         3,168,829  

Loans held for sale

    7,305       7,305       —         7,305       —    

Accrued interest receivable

    18,233       18,233       18,233       —         —    

Bank owned life insurance

    111,829       111,829       111,829       —         —    
           

Financial Liabilities

                                       

Deposits

    4,393,782       4,420,933       2,888,650       1,532,283       —    

Federal Home Loan Bank borrowings

    141,877       146,648       —         146,648       —    

Other borrowings

    191,275       191,702       93,116       98,586       —    

Junior subordinated debt

    106,083       56,083       —         56,083       —    

Accrued interest payable

    4,741       4,741       4,741       —         —    

 

                 
    December 31, 2011  

(unaudited, in thousands)

  Carrying
Amount
    Fair Value
Estimate
 

Financial assets:

               

Cash and due from banks

  $ 140,325     $ 140,325  

Securities available-for-sale

    1,016,340       1,016,340  

Securities held-to-maturity

    592,925       621,472  

Net loans

    3,184,558       3,068,799  

Loans held for sale

    6,084       6,084  

Accrued interest receivable

    19,268       19,268  

Bank owned life insurance

    110,074       110,074  

Financial liabilities:

               

Deposits

    4,393,866       4,420,102  

Federal Home Loan Bank borrowings

    168,186       174,926  

Other borrowings

    196,887       197,922  

Junior subordinated debt

    106,066       56,515  

Accrued interest payable

    4,975       4,975