XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost and Fair Value of Available-for-sale and Held-to-maturity Securities

The following table presents the fair value and amortized cost of available-for-sale and held-to-maturity debt securities:

 

December 31, 2023

 

 

December 31, 2022

 

(in thousands)

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair Value

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair Value

 

Available-for-sale debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and
   agencies

$

238,676

 

$

 

$

(30,310

)

$

208,366

 

 

$

259,418

 

$

2

 

$

(33,450

)

$

225,970

 

Residential mortgage-backed securities
   and collateralized mortgage obligations
   of government sponsored entities and
   agencies

 

1,897,511

 

 

47

 

 

(267,874

)

 

1,629,684

 

 

 

2,144,015

 

 

25

 

 

(297,987

)

 

1,846,053

 

Commercial mortgage-backed securities
   and collateralized mortgage obligations
   of government sponsored entities and
   agencies

 

274,220

 

 

11

 

 

(5,924

)

 

268,307

 

 

 

359,811

 

 

 

 

(10,080

)

 

349,731

 

Obligations of states and political
   subdivisions

 

78,819

 

 

167

 

 

(2,861

)

 

76,125

 

 

 

96,081

 

 

244

 

 

(4,097

)

 

92,228

 

Corporate debt securities

 

11,962

 

 

 

 

(115

)

 

11,847

 

 

 

15,451

 

 

 

 

(293

)

 

15,158

 

Total available-for-sale debt securities

$

2,501,188

 

$

225

 

$

(307,084

)

$

2,194,329

 

 

$

2,874,776

 

$

271

 

$

(345,907

)

$

2,529,140

 

Held-to-maturity debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and
   agencies

$

3,587

 

$

 

$

(313

)

$

3,274

 

 

$

4,357

 

$

 

$

(416

)

$

3,941

 

Residential mortgage-backed securities
   and collateralized mortgage obligations
   of government sponsored entities and
   agencies

 

38,893

 

 

 

 

(3,017

)

 

35,876

 

 

 

45,909

 

 

 

 

(3,809

)

 

42,100

 

Obligations of states and political
   subdivisions

 

1,136,779

 

 

852

 

 

(127,518

)

 

1,010,113

 

 

 

1,177,986

 

 

577

 

 

(159,975

)

 

1,018,588

 

Corporate debt securities

 

20,268

 

 

 

 

(372

)

 

19,896

 

 

 

20,377

 

 

 

 

(616

)

 

19,761

 

Total held-to-maturity debt securities (1)

$

1,199,527

 

$

852

 

$

(131,220

)

$

1,069,159

 

 

$

1,248,629

 

$

577

 

$

(164,816

)

$

1,084,390

 

Total debt securities

$

3,700,715

 

$

1,077

 

$

(438,304

)

$

3,263,488

 

 

$

4,123,405

 

$

848

 

$

(510,723

)

$

3,613,530

 

(1) Total held-to-maturity debt securities are presented on the balance sheet net of their allowance for credit losses totaling $0.2 million at December 31, 2023 and 2022, respectively.

Schedule of Amortized Cost and Fair Value of Available-for-Sale and Held-to-Maturity Securities by Contractual Maturity

The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at December 31, 2023. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay debt obligations with or without prepayment penalties. Mortgage-backed securities and collateralized mortgage obligations are classified in the table below based on their contractual maturity date; however, regular principal payments and prepayments of principal are received on a monthly basis.

 

(in thousands)

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale debt securities

 

 

 

 

 

 

Less than one year

 

$

31,309

 

 

$

30,868

 

1-5 years

 

 

155,156

 

 

 

151,367

 

5-10 years

 

 

321,197

 

 

 

304,927

 

Over 10 years

 

 

1,993,526

 

 

 

1,707,167

 

Total available-for-sale debt securities

 

$

2,501,188

 

 

$

2,194,329

 

Held-to-maturity debt securities

 

 

 

 

 

 

Less than one year

 

$

19,747

 

 

$

19,727

 

1-5 years

 

 

114,612

 

 

 

113,565

 

5-10 years

 

 

482,666

 

 

 

447,074

 

Over 10 years

 

 

582,502

 

 

 

488,793

 

Total held-to-maturity debt securities

 

$

1,199,527

 

 

$

1,069,159

 

Total debt securities

 

$

3,700,715

 

 

$

3,263,488

 

 

Schedule of Gross Realized Gains and Losses on the Sales and Calls of Securities

The following table presents the gross realized gains and losses on sales and calls of available-for-sale and held-to-maturity debt securities, as well as gains and losses on equity securities from both sales and market adjustments for the years ended December 31, 2023, 2022 and 2021, respectively. All gains and losses presented in the table below are included in the net securities gains (losses) line item of the income statement. For those equity securities relating to the key officer and director deferred compensation plan, the corresponding change in the obligation to the participant is recognized in employee benefits expense.

 

 

For the Years Ended December 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Debt securities:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

65

 

 

$

168

 

 

$

252

 

Gross realized losses

 

 

(302

)

 

 

(21

)

 

 

(57

)

Net (losses) gains on debt securities

 

$

(237

)

 

$

147

 

 

$

195

 

Equity securities:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) recognized on securities still held

 

$

1,137

 

 

$

(1,924

)

 

$

918

 

Net gains (losses) on equity securities

 

$

1,137

 

 

$

(1,924

)

 

$

918

 

Net securities gains (losses)

 

$

900

 

 

$

(1,777

)

 

$

1,113

 

Schedule of Allowance for Credit Losses on Held-to-maturity Securities

The following table provides a roll-forward of the allowance for credit losses on held-to-maturity securities for the years ended December 31, 2023, 2022 and 2021, respectively:

 

 

Allowance for Credit Losses By Category

 

 

For the Years Ended December 31, 2023, 2022 and 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of

 

 

 

 

 

 

state and

 

Corporate

 

 

 

 

political

 

debt

 

 

(in thousands)

subdivisions

 

Securities

 

Total

 

Beginning balance at January 1, 2023

$

167

 

$

53

 

$

220

 

Current period provision

 

(7

)

 

(21

)

 

(28

)

Write-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

Ending balance at December 31, 2023

$

160

 

$

32

 

$

192

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2022

$

174

 

$

94

 

$

268

 

Current period provision

 

(7

)

 

(41

)

 

(48

)

Write-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

Ending balance at December 31, 2022

$

167

 

$

53

 

$

220

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2021

$

130

 

$

196

 

$

326

 

Current period provision

 

44

 

 

(102

)

 

(58

)

Write-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

Ending balance at December 31, 2021

$

174

 

$

94

 

$

268

 

Schedule of Unrealized Losses on Investment Securities

The following tables provide information on unrealized losses on available-for-sale debt securities that have been in an unrealized loss position for less than twelve months and twelve months or more, for which an allowance for credit losses has not been recorded as of December 31, 2023 and 2022, respectively:

 

 

 

December 31, 2023

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(dollars in thousands)

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

U.S. Government sponsored
   entities and agencies

 

$

18

 

 

$

(1

)

 

 

1

 

 

$

208,348

 

 

$

(30,309

)

 

 

45

 

 

$

208,366

 

 

$

(30,310

)

 

 

46

 

Residential mortgage-backed
   securities and collateralized
   mortgage obligations of
   government sponsored
   entities and agencies

 

 

 

 

 

 

 

 

 

 

 

1,625,144

 

 

 

(267,874

)

 

 

467

 

 

 

1,625,144

 

 

 

(267,874

)

 

 

467

 

Commercial mortgage-backed
   securities and collateralized
   mortgage obligations of
   government sponsored
   entities and agencies

 

 

5,520

 

 

 

(31

)

 

 

1

 

 

 

251,765

 

 

 

(5,893

)

 

 

60

 

 

 

257,285

 

 

 

(5,924

)

 

 

61

 

Obligations of states and
   political subdivisions

 

 

10,387

 

 

 

(86

)

 

 

19

 

 

 

49,002

 

 

 

(2,775

)

 

 

79

 

 

 

59,389

 

 

 

(2,861

)

 

 

98

 

Corporate debt securities

 

 

4,482

 

 

 

(18

)

 

 

3

 

 

 

7,365

 

 

 

(97

)

 

 

3

 

 

 

11,847

 

 

 

(115

)

 

 

6

 

Total temporarily impaired
   securities

 

$

20,407

 

 

$

(136

)

 

 

24

 

 

$

2,141,624

 

 

$

(306,948

)

 

 

654

 

 

$

2,162,031

 

 

$

(307,084

)

 

 

678

 

 

 

 

December 31, 2022

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(dollars in thousands)

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

# of
Securities

 

U.S. Government sponsored
   entities and agencies

 

$

107,011

 

 

$

(8,435

)

 

 

35

 

 

$

118,779

 

 

$

(25,015

)

 

 

13

 

 

$

225,790

 

 

$

(33,450

)

 

 

48

 

Residential mortgage-backed
   securities and collateralized
   mortgage obligations of
   government sponsored
   entities and agencies

 

 

514,789

 

 

 

(39,246

)

 

 

294

 

 

 

1,328,906

 

 

 

(258,741

)

 

 

202

 

 

 

1,843,695

 

 

 

(297,987

)

 

 

496

 

Commercial mortgage-backed
   securities and collateralized
   mortgage obligations of
   government sponsored
   entities and agencies

 

 

190,189

 

 

 

(5,106

)

 

 

38

 

 

 

159,543

 

 

 

(4,974

)

 

 

36

 

 

 

349,732

 

 

 

(10,080

)

 

 

74

 

Obligations of states and
   political subdivisions

 

 

67,822

 

 

 

(1,815

)

 

 

128

 

 

 

7,812

 

 

 

(2,282

)

 

 

10

 

 

 

75,634

 

 

 

(4,097

)

 

 

138

 

Corporate debt securities

 

 

7,225

 

 

 

(226

)

 

 

3

 

 

 

4,433

 

 

 

(67

)

 

 

3

 

 

 

11,658

 

 

 

(293

)

 

 

6

 

Total temporarily impaired
   securities

 

$

887,036

 

 

$

(54,828

)

 

 

498

 

 

$

1,619,473

 

 

$

(291,079

)

 

 

264

 

 

$

2,506,509

 

 

$

(345,907

)

 

 

762