EX-99.1 2 ex991.htm EARNINGS RELEASE HIGHLIGHTS ex991.htm

NEWS FOR IMMEDIATE RELEASE

October 21, 2008                                                                                  For Further Information Contact:

Paul M. Limbert
President and Chief Executive Officer

or

Robert H. Young
Executive Vice President and Chief Financial Officer

(304) 234-9000
NASDAQ Symbol: WSBC
Website: www.wesbanco.com

WesBanco Announces Results for the Third Quarter and Nine Months of 2008



Wheeling, WV… Paul M. Limbert, President and Chief Executive Officer of WesBanco, Inc. (NASDAQ: WSBC), a Wheeling, West Virginia based multi-state bank holding company, today announced earnings for the third quarter and year-to-date periods ended September 30, 2008.

Net income for the quarter ended September 30, 2008 was $11.5 million while diluted earnings per share were $0.43, as compared to $11.3 million or $0.42 per share for the second quarter of 2008.  Earnings per share for 2008 included the full effect of the issuance of additional shares of stock for the purchase of Oak Hill Financial, Inc. (“Oak Hill”).  The increase in net income over the second quarter was primarily due to enhanced revenue from non-interest income sources and related service charges on deposits.  The quarter also benefited from a decrease in the provision for taxes from the second quarter of 52.6%.

Net income increased 17.9% during the third quarter of 2008, as compared to the third quarter of 2007 due primarily to a 42.1% improvement in net interest income from higher earning assets due to the acquisition of Oak Hill and an increase in the net interest margin, which was partially offset by a $5.0 million increase in the provision for credit losses.  The margin improvements were due primarily to a decline in the cost of funds, while the increase in the provision for credit losses was primarily due to general economic conditions resulting in higher charge-offs and non-performing loans. The decrease in diluted earnings per share to $0.43 in the third quarter of 2008 as compared to $0.47 per share in the 2007 third quarter was also impacted by the additional shares issued for the acquisition of Oak Hill.

For the nine month period, net income was $32.3 million or $1.22 per share in 2008, while for the same 2007 period, net income was $34.0 million or $1.62 per share.  The net interest margin increased to 3.69% in the first nine months of 2008 as compared to 3.46% in the same 2007 period.  The margin increase and the overall increase in the balance sheet provided a 36.7% increase in net interest income.  These increases were offset by a higher provision for credit losses, which increased $12.9 million for the 2008 nine month period, compared to the same period in 2007.

“The net interest margin has improved over the last year primarily as a result of our liability strategies and the effects of the current interest rate environment,” said Mr. Limbert. “We continue to see an increase in total non-interest income due to changes in our customer markets and how they support our service charge structure as well as our other fee-based operations. Along with these improvements we continue to experience the effects of a challenging economic environment for the banking industry, which has significantly affected our loan loss


 
 
WesBanco Announces Results for the Third Quarter and Nine Months of 2008                                                                                                                                                                                                                                                              Page 2 

 

provision.  We continue to implement our Oak Hill post merger integration efforts with continued success in 2008 and remain on track to realize our previously announced cost saving targets.”


Highlights for the third quarter and nine months ended September 30, 2008 include the following:

·  
Net interest income decreased 0.9% from the second quarter of 2008 due to a 5 basis point decline in the net interest margin.  Since the third quarter of 2007 the net interest margin has increased thirty-two basis points to 3.70% in the third quarter of 2008.  This increase, combined with an increase in average earning assets of 27.7% from the acquisition of Oak Hill, resulted in a 42.1% increase in net interest income in the third quarter of 2008 compared to the same quarter in 2007.  The increase in the net interest margin was primarily due to an eighty-nine basis point decline in the cost of interest bearing liabilities.  This decrease in interest expense was due to the effect on WesBanco’s liability sensitive balance sheet of declining interest rates over the previous twelve months. The margin has also benefited from higher average non-interest bearing deposit balances.  Year-to-date, net interest income increased 36.7% due to the higher average balance sheet and a twenty-three basis point increase in the net interest margin to 3.69%.

·  
In the third quarter non-interest income increased $0.2 million compared to the 2008 second quarter due to increases in service charges on deposits from greater use of fee-based services and increases in other income from higher ATM and debit card fees and gains on sale of loans.  Non-interest income in the 2008 third quarter increased by $2.6 million as compared to the third quarter of 2007 and $5.8 million in the year-to-date period primarily due to the acquisition of Oak Hill and related increases in service charges on deposits, higher ATM and debit card fees and increases in securities and insurance brokerage revenue.

·  
The provision for credit losses in the third quarter of 2008 increased $0.7 million compared to the second quarter of 2008 and $5.0 million compared to the third quarter of 2007.  For the nine months ended September 30, 2008 the provision increased $12.9 million as compared to the same 2007 period.  This additional provision is a reflection of changing economic conditions adversely impacting our market areas which have caused charge-offs and non-performing loans to increase.  For the 2008 third quarter, net charge-offs were 0.55% of total loans as compared to 0.45% in the 2008 second quarter and 0.25% in the 2007 third quarter.  Net charge-offs were $4.9 million in the third quarter of 2008, and $12.6 million year to date.  Total year-to-date net charge-offs are comprised of 53.4% commercial, 14.4% residential and home equity and 32.2% consumer.  Non-performing loans increased in the third quarter 2008 as compared to the second quarter due primarily to two Ohio-based loans on commercial properties.  Non-performing loans as a percent of total loans were 0.96% at September 30, 2008, 0.82% at June 30, 2008 and 0.39% at September 30, 2007.  Loans past due 90 days or more and accruing decreased 19.3% in the third quarter of 2008 and were 0.34% of total loans, 0.42% for the second quarter of 2008 and 0.51% for the third quarter of 2007.  Delinquencies on loans past due 30 to 89 days were 0.97% at September 30, 2008, 1.34% at June 30, 2008 and 0.78% at September 30, 2007.  Credit deterioration, as measured by an increase in non-performing loans and net charge-offs, is mainly due to general economic conditions primarily in our metropolitan markets and certain borrower specific issues.  As a result of the year-to-date provision exceeding net charge offs by $4.9 million, the allowance for loan losses as a percent of total loans increased from 1.04% as of December 31, 2007 to 1.21% at September 30, 2008.  In addition, at September 30, 2008, $5.9 million of impaired loans acquired from Oak Hill are carried net of a credit valuation adjustment of $1.6 million.



 
WesBanco Announces Results for the Third Quarter and Nine Months of 2008                                                                                                                                                                                                                                                              Page 3
 


·  
Non-interest expense for the 2008 third quarter increased $0.1 million, or 0.3% compared to the second quarter of 2008, and $8.5 million or 30.8% as compared to the same quarter in 2007.  These increases were primarily in salaries, benefits, facilities and other normal operating costs and were consistent with the 30.0% increase in assets from September 30, 2007 to September 30, 2008 due primarily to the Oak Hill acquisition.  Non-interest expense for the first nine months of 2008 increased $27.9 million or 34.4% compared with the same period in 2007, due primarily to the Oak Hill acquisition and the costs of operating two separate bank charters through April of 2008. Occupancy and equipment costs were also affected during the period by two new branch facilities opened in 2007 and recent technology and other equipment upgrades, which were partially offset by the sale of five branches and the closing of two additional branches during the second quarter of 2008.

·  
The provision for income taxes decreased $1.2 million in the first nine months of 2008 compared to the same 2007 period due to a decrease in pre-tax income and a decrease in the effective tax rate.  For 2008 the effective tax rate decreased to 15.1% as compared to 16.9% in the first nine months of 2007 due primarily to a higher percentage of tax-exempt income to total income, the benefit of certain tax credits including New Market Tax Credits awarded to WesBanco Bank and other adjustments related to a reduction of certain tax reserves associated with uncertain tax positions.

·  
Total investments declined $32.1 million or 3.6% from June 30, 2008 due primarily to principal repayments and scheduled maturities.  The portfolio is primarily comprised of agency mortgage-backed securities and rated, insured state and municipal securities. WesBanco has no exposure to government-sponsored enterprise preferred stocks and collateralized debt obligations, and only an immaterial amount of corporate debt securities and non-agency collateralized mortgage obligations. Total gross unrealized security losses within the portfolio were an immaterial 0.9% of total available for sale securities at September 30, 2008.

·  
Total loans at September 30, 2008 decreased $37.5 million or 1.0% compared to June 30, 2008 primarily due to the continued focus on maintaining appropriate interest margins on new loans, continuing efforts to maintain or improve credit quality, reduced loan demand and the Bank’s strategy of reducing existing residential mortgage loans and selling most new residential mortgage loan originations.

·  
Total deposits at September 30, 2008 decreased $131.9 million or 3.6% compared to June 30, 2008.  The decrease was primarily in certificates of deposit and money market accounts as WesBanco attempted to aggressively reduce its cost of funds and change its deposit mix in the current volatile interest rate environment.

· 
At September 30, 2008, FHLB borrowings increased $83.3 million or 15.7% from June 30, 2008. The average cost of borrowings in the third quarter of 2008 was 3.94%, as compared to 4.30% for the same period in 2007, which reflects the current quarter impact of newly added mid-term, fixed rate advances. The Company continued to manage deposit rates, particularly in markets where larger banks are aggressively pursuing higher cost CD’s and MMDA’s, and used more reasonably priced borrowings as part of its strategy to control the net interest margin.

·  
Tangible equity to tangible assets increased from 5.96% at December 31, 2007 to 6.48% at September 30, 2008.  No shares were repurchased during the first nine months of 2008.  A total of 584,325 shares remain under the current board-approved repurchase authorization.  The company continues to post strong and improving regulatory capital ratios of 8.81% tier I leverage capital ratio, 11.36% tier I risk-based capital ratio, and 12.51% total risk-based capital ratio.  WesBanco is currently examining specific provisions of the government capital purchase program, senior unsecured debt guarantee program and the FDIC insurance expansion to all non-interest bearing demand deposits since these programs are available to all healthy financial institutions.


WesBanco Announces Results for the Third Quarter and Nine Months of 2008                                                                                                                                                                                                                                                              Page 4



WesBanco is a multi-state bank holding company with total assets of approximately $5.1 billion, operating through 109 locations and 146 ATMs in West Virginia, Ohio, and Pennsylvania. WesBanco’s banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West Virginia. WesBanco also operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.


Forward-looking Statement

This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, and including statements about the benefits of the merger between WesBanco and Oak Hill, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the businesses of WesBanco and Oak Hill may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger may not be fully realized within the expected timeframes; disruption from the merger may make it more difficult to maintain relationships with clients, associates, or suppliers; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure; and other factors described in WesBanco's 2007 Annual Report on Form 10-K and documents subsequently filed by WesBanco with the Securities and Exchange Commission, including WesBanco’s Form 10-Q as of June 30, 2008.  All forward-looking statements included in this news release are based on information available at the time of the release. WesBanco assumes no obligation to update any forward-looking statement.




                       
WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                 
Page 5











(unaudited, dollars in thousands, except per share amounts)
               
                       
 
For the Three Months Ended
 
For the Nine Months Ended
    September 30,  
  September 30,
Statement of income
2008
 
2007
 
% Change
 
2008
 
2007
 
% Change
Interest income
 $         68,675
 
 $           57,460
 
19.52%
 
 $       214,043
 
 $         172,465
 
24.11%
Interest expense
28,388
 
29,100
 
(2.45%)
 
94,353
 
84,926
 
11.10%
    Net interest income
             40,287
 
              28,360
 
42.06%
 
          119,690
 
              87,539
 
36.73%
Provision for credit losses
6,457
 
1,448
 
345.93%
 
17,605
 
4,684
 
275.85%
     Net interest income after provision for
                     
        credit losses
             33,830
 
              26,912
 
25.71%
 
          102,085
 
              82,855
 
23.21%
Non-interest income
                     
    Trust fees
3,639
 
3,941
 
(7.66%)
 
11,702
 
12,164
 
(3.80%)
    Service charges on deposits
6,280
 
4,683
 
34.10%
 
17,903
 
12,997
 
37.75%
    Net securities gains/(losses)
276
 
22
 
1154.55%
 
1,182
 
739
 
(59.95%)
    Other income
4,775
 
3,763
 
26.89%
 
14,069
 
13,197
 
6.61%
        Total non-interest income
14,970
 
12,409
 
20.64%
 
44,856
 
39,097
 
14.73%
Non-interest expense
                     
    Salaries and employee benefits
18,042
 
14,131
 
27.68%
 
54,832
 
41,824
 
31.10%
    Net occupancy
2,511
 
2,002
 
25.42%
 
8,034
 
5,871
 
36.84%
    Equipment
2,739
 
1,872
 
46.31%
 
8,185
 
5,658
 
44.66%
    Amortization of intangible assets
950
 
589
 
61.29%
 
2,872
 
1,781
 
61.26%
    Marketing expense
2,078
 
1,331
 
56.12%
 
4,458
 
3,367
 
32.40%
    Merger and restructuring expenses
                  539
 
                      -
 
100.00 %
 
               3,244
 
                      -
 
100.00 %
    Other operating expenses
9,306
 
7,731
 
20.37%
 
27,270
 
22,512
 
21.14%
        Total non-interest expense
36,165
 
27,656
 
30.77%
 
108,895
 
81,013
 
34.42%
     Income before provision for income taxes
             12,635
 
              11,665
 
8.32%
 
             38,046
 
              40,939
 
(7.07%)
Provision for income taxes
               1,126
 
                1,902
 
(40.80%)
 
               5,750
 
                6,934
 
(17.08%)
    Net income
 $         11,509
 
 $             9,763
 
17.88%
 
 $         32,296
 
 $           34,005
 
(5.03%)
                       
Taxable equivalent net interest income
 $         42,220
 
 $         30,252
 
39.56%
 
 $      125,566
 
 $         93,391
 
34.45%
                       
Per common share data
                     
Net income per common share - basic (2)
 $              0.43
 
 $               0.47
 
(8.51%)
 
 $              1.22
 
 $               1.62
 
(24.69%)
Net income per common share - diluted (2)
 $              0.43
 
 $               0.47
 
(8.51%)
 
 $              1.22
 
 $               1.62
 
(24.69%)
Dividends declared
 $              0.28
 
 $             0.275
 
1.82%
 
 $            0.840
 
 $             0.825
 
1.82%
Book value (period end)
           
 $            22.04
 
 $             19.94
 
10.53%
Tangible book value (period end)
           
 $            11.91
 
 $             12.99
 
(8.33%)
Average shares outstanding - basic
26,550,318
 
20,711,866
 
28.19%
 
26,548,304
 
20,938,615
 
26.79%
Average shares outstanding - diluted
26,561,874
 
       20,732,741
 
28.12%
 
26,558,421
 
       20,979,492
 
26.59%
Period end shares outstanding
           
     26,560,889
 
       20,628,092
 
28.76%
                       
Selected ratios
                     
Return on average assets
0.88%
 
0.98%
 
(9.74%)
 
0.82%
 
1.14%
 
(27.74%)
Return on average equity
7.78%
 
9.51%
 
(18.21%)
 
7.34%
 
11.12%
 
(33.97%)
Yield on earning assets (1)
6.18%
 
6.61%
 
(6.51%)
 
6.46%
 
6.60%
 
(2.12%)
Cost of interest bearing liabilities
2.80%
 
3.69%
 
(24.12%)
 
3.07%
 
3.59%
 
(14.48%)
Net interest spread (1)
3.38%
 
2.92%
 
15.75%
 
3.39%
 
3.01%
 
12.62%
Net interest margin (1)
3.70%
 
3.38%
 
9.47%
 
3.69%
 
3.46%
 
6.65%
Efficiency (1)
63.24%
 
64.83%
 
(2.45%)
 
63.90%
 
61.15%
 
4.50%
Average loans to average deposits
101.25%
 
94.81%
 
6.79%
 
98.81%
 
95.46%
 
3.51%
Annualized net loan charge-offs/average loans
0.54%
 
0.25%
 
117.62%
 
0.46%
 
0.23%
 
99.92%
Effective income tax rate
8.91%
 
16.31%
 
(45.36%)
 
15.11%
 
16.94%
 
(10.78%)
                       
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
           
(2) Net income per common share is calculated separately for the quarter and the year-to-date periods.  As a result, the sum of each quarterly
    per-share amount will not equal the year-to-date amount due to rounding.
           



                         
WESBANCO, INC.
                       
Consolidated Selected Financial Highlights
         
 Page 6
 
(unaudited, dollars in thousands)
               
% Change
 
Balance sheet (period end)
   
September 30,
     
December
September 30, 2008
 
Assets
       
2008
2007
% Change
   
2007
to Dec. 31, 2007
 
Cash and due from banks
   
 $      126,828
 $        73,666
                      72.17
%
 
 $            130,219
                         (2.60)
Fed Funds sold
       
                            -
                            -
                          -   
   
                      276
                       (100.00)
 
Securities
       
         867,414
         734,285
                      18.13
   
               937,084
                         (7.43)
 
                         
Loans held for sale
     
             5,165
             4,849
                        6.52
   
                 39,717
                       (87.00)
 
Portfolio Loans:
                     
  Commercial and commercial real estate
 
      2,173,073
      1,540,958
                      41.02
   
            2,188,216
                         (0.69)
 
  Residential real estate
   
         881,695
         814,047
                        8.31
   
               975,151
                         (9.58)
 
  Consumer and home equity
   
         543,152
         437,595
                      24.12
   
               557,182
                         (2.52)
 
     Total portfolio loans
   
      3,597,920
      2,792,600
                      28.84
   
            3,720,549
                         (3.30)
 
  Allowance for loan losses
   
          (43,480)
         (31,647)
                      37.39
   
               (38,543)
                         12.81
 
      Net portfolio loans
     
      3,554,440
      2,760,953
                      28.74
   
            3,682,006
                         (3.46)
 
Premises and equipment, net
   
           95,033
           68,518
                      38.70
   
                 94,143
                           0.95
 
Goodwill
       
         254,494
         137,258
                      85.41
   
               257,199
                         (1.05)
 
Core deposit intangible, net
   
           14,620
             6,108
                    139.36
   
                 19,531
                       (25.14)
 
Other assets
       
         231,943
         174,956
                      32.57
   
               224,151
                           3.48
 
Total Assets
       
 $   5,149,937
 $   3,960,593
                      30.03
%
 
 $         5,384,326
                         (4.35)
                         
Liabilities and Shareholders' Equity
                 
Non-interest bearing demand deposits
 
 $      489,309
 $      382,487
                      27.93
%
 
 $            519,287
                         (5.77)
Interest bearing demand deposits
   
         442,478
         355,940
                      24.31
   
               416,470
                           6.24
 
Money market accounts
   
         505,522
         384,308
                      31.54
   
               612,089
                       (17.41)
 
Savings deposits
     
         429,502
         403,411
                        6.47
   
               440,358
                         (2.47)
 
Certificates of deposit
     
      1,654,635
      1,433,906
                      15.39
   
            1,919,726
                       (13.81)
 
     Total deposits
     
3,521,446
      2,960,052
                      18.97
   
            3,907,930
                         (9.89)
 
Federal Home Loan Bank borrowings
 
613,142
         299,269
                    104.88
   
               405,798
                         51.10
 
Short-term borrowings
     
271,084
         160,770
                      68.62
   
               329,515
                       (17.73)
 
Junior subordinated debt
   
111,089
           87,638
                      26.76
   
               111,024
                           0.06
 
Other liabilities
       
47,790
           41,558
                      15.00
   
                 49,740
                         (3.92)
 
Shareholders' equity
     
585,386
         411,306
                      42.32
   
               580,319
                           0.87
 
Total Liabilities and Shareholders' Equity
 
 $   5,149,937
 $   3,960,593
                      30.03
%
 
 $         5,384,326
                         (4.35)
                         




Average balance sheet and
                         
net interest margin analysis
   
Three months ended September 30,
 
Nine months ended September 30,
         
2008
 
2007
 
2008
 
2007
         
Average
Average
 
Average
Average
 
Average
Average
 
Average
Average
Assets
       
Balance
Rate
 
Balance
Rate
 
Balance
Rate
 
Balance
Rate
         




 




Due from banks - interest bearing
 
 $        18,953
1.15%
 
 $                   1,909
1.66%
 
 $              10,365
2.85%
 
 $        1,564
1.28%
Loans, net of unearned income
   
      3,617,444
6.36%
 
               2,810,376
6.86%
 
            3,664,935
6.58%
 
    2,835,752
6.85%
Securities:
                             
    Taxable
       
549,070
5.04%
 
395,117
5.00%
 
509,108
5.61%
 
398,598
4.95%
    Tax-exempt
       
335,850
6.58%
 
324,992
6.65%
 
325,841
6.87%
 
333,297
6.69%
        Total securities
     
884,920
5.63%
 
720,109
5.73%
 
834,949
6.10%
 
731,895
5.74%
Federal funds sold
     
                598
2.01%
 
                    13,332
5.10%
 
                 13,575
2.65%
 
         18,093
5.24%
Other earning assets (1)
   
           32,357
3.91%
 
                    21,357
5.60%
 
                 30,060
3.77%
 
         21,653
5.61%
         Total earning assets
   
      4,554,272
6.18%
 
               3,567,083
6.61%
 
            4,553,884
6.46%
 
    3,608,957
6.60%
Other assets
       
621,838
   
383,317
   
682,845
   
386,024
 
Total Assets
       
 $   5,176,110
   
 $            3,950,400
   
 $         5,236,729
   
 $ 3,994,981
 
                               
Liabilities and Shareholders' Equity
                         
Interest bearing demand deposits
   
 $      432,706
0.82%
 
 $               346,302
1.32%
 
 $            429,623
1.27%
 
 $    349,151
1.30%
Money market accounts
   
518,629
1.66%
 
383,546
2.88%
 
466,035
1.92%
 
370,692
2.71%
Savings deposits
     
438,142
0.66%
 
411,628
1.32%
 
530,890
0.62%
 
426,374
1.35%
Certificates of deposit
     
1,679,159
3.62%
 
1,444,009
4.70%
 
1,786,016
4.06%
 
1,441,714
4.57%
    Total interest bearing deposits
   
3,068,636
2.47%
 
               2,585,485
3.44%
 
3,212,564
2.81%
 
    2,587,931
3.33%
Federal Home Loan Bank borrowings
 
557,365
3.94%
 
                  281,235
4.30%
 
491,989
4.00%
 
       319,294
4.06%
Short-term borrowings
     
302,842
2.75%
 
172,202
5.10%
 
293,645
3.12%
 
171,458
5.03%
Junior subordinated debt
   
111,073
6.07%
 
                    87,638
6.46%
 
111,051
6.39%
 
         87,638
6.49%
      Total interest bearing liabilities
 
4,039,916
2.80%
 
3,126,560
3.69%
 
4,109,249
3.07%
 
3,166,321
3.59%
Non-interest bearing demand deposits
 
504,232
   
378,768
   
496,537
   
382,658
 
Other liabilities
       
43,345
   
37,655
   
43,375
   
37,286
 
Shareholders' equity
     
588,617
   
407,417
   
587,568
   
408,716
 
                               
Total Liabilities and Shareholders' Equity
 
 $   5,176,110
   
 $            3,950,400
   
 $         5,236,729
   
 $ 3,994,981
 
                               
Taxable equivalent net interest spread
   
3.38%
   
2.92%
   
3.39%
   
3.01%
Taxable equivalent net interest margin
 
3.70%
   
3.38%
   
3.69%
   
3.46%
                               
(1) Federal Reserve stock, Federal Home Loan Bank stock and equity securities that do not have readily determinable fair market values.
 





                   
WESBANCO, INC.
                 
Consolidated Selected Financial Highlights
               
 Page 7










(unaudited, dollars in thousands, except per share amounts)
               
                   
 
Quarter Ended
 
Sept. 30,
 
June 30,
 
Mar 31,
 
Dec. 31,
 
Sept. 30,
Statement of income
2008
 
2008
 
2008
 
2007
 
2007
Interest income
 $             68,675
 
 $              70,588
 
 $              74,693
 
 $              63,928
 
 $              57,460
Interest expense
                28,388
 
29,929
 
36,105
 
32,154
 
29,100
    Net interest income
                40,287
 
                  40,659
 
                  38,588
 
                   31,774
 
                  28,360
Provision for credit losses
6,457
 
5,723
 
5,425
 
3,832
 
1,448
     Net interest income after provision for
                 
        credit losses
                33,830
 
                  34,936
 
                   33,163
 
                  27,942
 
                   26,912
Non-interest income
                 
    Trust fees
3,639
 
3,939
 
4,124
 
4,048
 
3,941
    Service charges on deposits
6,280
 
6,020
 
5,586
 
5,348
 
4,683
    Net securities gains
276
 
400
 
505
 
204
 
22
    Other income
4,775
 
4,432
 
4,890
 
4,242
 
3,763
        Total non-interest income
14,970
 
14,791
 
15,105
 
13,842
 
12,409
Non-interest expense
                 
    Salaries and employee benefits
18,042
 
18,223
 
18,601
 
15,577
 
14,131
    Net occupancy
2,511
 
2,435
 
2,967
 
2,098
 
2,002
    Equipment
2,739
 
2,862
 
2,383
 
1,998
 
1,872
    Core deposit intangibles
950
 
908
 
1,013
 
704
 
589
    Marketing expense
2,078
 
1,211
 
1,170
 
1,115
 
1,331
    Merger and restructuring expenses
                     539
 
                     1,656
 
                     1,047
 
                        635
 
                            -
    Other operating expenses
9,306
 
8,775
 
9,333
 
7,906
 
7,731
        Total non-interest expense
36,165
 
36,070
 
36,514
 
30,033
 
27,656
     Income before provision for income taxes
                 12,635
 
                   13,657
 
                    11,754
 
                     11,751
 
                    11,665
Provision for income taxes
                    1,126
 
                    2,373
 
                     2,251
 
                     1,087
 
                     1,902
    Net income
 $              11,509
 
 $                11,284
 
 $                9,503
 
 $               10,664
 
 $                9,763
                   
Taxable equivalent net interest income
 $           42,220
 
 $           42,557
 
 $           40,634
 
 $           33,752
 
 $           30,252
                   
Per common share data
                 
Net income per common share - basic (2)
 $                 0.43
 
 $                   0.42
 
 $                   0.36
 
 $                   0.47
 
 $                   0.47
Net income per common share - diluted (2)
 $                 0.43
 
 $                   0.42
 
 $                   0.36
 
 $                   0.47
 
 $                   0.47
Dividends declared
 $                 0.28
 
 $                   0.28
 
 $                   0.28
 
 $                 0.275
 
 $                 0.275
Book value (period end)
 $               22.04
 
 $                 21.98
 
 $                 22.15
 
 $                 21.86
 
 $                 19.94
Tangible book value (period end)
 $               11.91
 
 $                 11.79
 
 $                 11.81
 
 $                 11.44
 
 $                 12.99
Average shares outstanding - basic
26,550,318
 
26,547,498
 
26,547,073
 
22,544,167
 
20,711,866
Average shares outstanding - diluted
26,561,874
 
26,553,724
 
26,556,614
 
22,551,781
 
20,732,741
Period end shares outstanding
26,560,889
 
         26,547,697
 
         26,547,073
 
         26,547,073
 
         20,628,092
Full time equivalent employees
                    1,519
 
                     1,539
 
                     1,566
 
                     1,562
 
                      1,177
                   
Selected ratios
                 
Return on average assets
0.88%
 
0.87%
 
0.72%
 
0.96%
 
0.98%
Return on average equity
7.78%
 
7.67%
 
6.55%
 
9.09%
 
9.51%
Yield on earning assets (1)
6.18%
 
6.42%
 
6.58%
 
6.63%
 
6.61%
Cost of interest bearing liabilities
2.80%
 
2.97%
 
3.45%
 
3.65%
 
3.69%
Net interest spread (1)
3.38%
 
3.45%
 
3.13%
 
2.98%
 
2.92%
Net interest margin (1)
3.70%
 
3.75%
 
3.48%
 
3.40%
 
3.38%
Efficiency (1)
63.24%
 
62.99%
 
65.46%
 
63.10%
 
64.83%
Average loans to average deposits
101.25%
 
98.52%
 
96.74%
 
94.79%
 
94.81%
Trust Assets, market value at period end
 $         2,732,514
 
 $         2,921,768
 
 $         2,951,052
 
 $         3,084,145
 
 $          3,129,179
                   
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
 
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
           
(2) Net income per common share is calculated separately for the quarter and the year-to-date periods.  As a result,
   
   the sum of each quarterly per-share amount will not equal the year-to-date amount due to rounding.
   
                   



                           
WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
               
 Page 8
 











(unaudited, dollars in thousands)
                     
       
Quarter Ended
 
       
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
Asset quality data
 
2008
 
2008
 
2008
 
2007
 
2007
 
Non-performing assets:
                     
 
Non-accrual loans
 
 $         34,384
 
 $         29,660
 
 $         26,530
 
 $         19,857
 
 $         10,859
 
 
Renegotiated loans
 
                   -
 
                   -
 
                   -
 
                   -
 
                   -
 
   
Total non-performing loans
 
            34,384
 
            29,660
 
            26,530
 
            19,857
 
            10,859
 
 
Other real estate and repossessed assets
              2,800
 
              2,751
 
              3,457
 
              3,998
 
              3,483
 
   
Total non-performing loans and assets
 $         37,184
 
 $         32,411
 
 $         29,987
 
 $         23,855
 
 $         14,342
 
Loans past due 90 days or more
 
 $         12,274
 
 $         15,213
 
 $         14,000
 
 $         11,546
 
 $           7,544
 
                           
Non-performing assets/total assets
 
                0.72
%
                0.61
%
                0.57
%
                0.44
%
                0.36
%
Non-performing assets/total loans, other real
                   
 
estate and repossessed assets
 
1.03
%
0.89
%
0.82
%
0.64
%
0.51
%
Non-performing loans/total loans
 
                0.96
%
                0.82
%
                0.72
%
                0.54
%
                0.39
%
Non-performing loans and loans past due 90
                   
 
days or more/total loans
 
                1.30
%
                1.23
%
                1.11
%
                0.85
%
                0.66
%
Non-performing loans, loans past due 90 days and other
                   
 
real estate owned/total loans and other real estate owned
                1.36
%
                1.29
%
                1.19
%
                0.95
%
                0.77
%
                           
Allowance for loan losses
                     
Allowance for loan losses
 
 $         43,480
 
 $         41,852
 
 $         40,234
 
 $         38,543
 
 $         31,647
 
Provision for loan losses
 
              6,549
 
              5,700
 
              5,275
 
              3,807
 
              1,500
 
Net loan charge-offs
 
              4,947
 
              4,087
 
              3,582
 
              3,316
 
              1,781
 
Annualized net loan charge-offs /average loans
                0.55
 %
                0.45
 %
                0.39
 %
                0.41
 %
                0.25
 %
Allowance for loan losses/total loans
 
                1.21
 %
                1.15
 %
                1.10
 %
                1.04
 %
                1.13
 %
Allowance for loan losses/non-performing loans
                1.26
x
                1.41
x
                1.52
x
                1.94
x
                2.91
x
Allowance for loan losses/non-performing loans and
                   
 
past due 90 days or more
 
                0.93
x
                0.93
x
                0.99
x
                1.23
x
                1.72
x
                           
                           
       
Quarter Ended
 
       
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
       
2008
 
2008
 
2008
 
2007
 
2007
 
Capital ratios
                     
Tier I leverage capital
 
                8.81
%
                8.63
%
                7.87
%
                9.90
%
                9.38
%
Tier I risk-based capital
 
              11.36
%
              11.17
%
              10.90
%
              10.43
%
              12.10
%
Total risk-based capital
 
              12.51
%
              12.28
%
              11.96
%
              11.41
%
              13.18
%
Shareholders' equity to assets
 
              11.37
%
              11.34
%
              10.96
%
              10.35
%
              10.31
%
Tangible equity to tangible assets (1)
 
                6.48
%
                6.29
%
                6.23
%
                5.96
%
                7.02
%
                           
(1) Tangible equity is defined as shareholders' equity less goodwill and other intangible assets, and
         
     tangible assets are defined as total assets less goodwill and other intangible assets. The calculation is based on period end balances.