-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UHcDdJ6Ky7JUkQIolbWuUl0eHv+b3GAxyCQSz2/+0fuyOv4M+d0uJTFCPKaBgXxA 6z3CiRMR1ks1FbotQ/+Dgg== 0000203596-08-000097.txt : 20080723 0000203596-08-000097.hdr.sgml : 20080723 20080723165155 ACCESSION NUMBER: 0000203596-08-000097 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080723 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080723 DATE AS OF CHANGE: 20080723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WESBANCO INC CENTRAL INDEX KEY: 0000203596 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 550571723 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-107736 FILM NUMBER: 08966222 BUSINESS ADDRESS: STREET 1: 1 BANK PLAZA CITY: WHEELING STATE: WV ZIP: 26003 BUSINESS PHONE: 3042349000 MAIL ADDRESS: STREET 1: ONE BANK PLZ CITY: WHEELING STATE: WV ZIP: 26003 8-K 1 fin8k.htm 2ND QUARTER 2008 EARNINGS RELEASE fin8k.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 23, 2008


WesBanco, Inc.
 (Exact name of registrant as specified in its charter)


West Virginia
0-8467
55-0571723
(State or other jurisdiction
(Commission File Number)
(IRS Employer
of incorporation)
 
Identification No.)


1 Bank Plaza, Wheeling, WV
26003
(Address of principal executive offices)
(Zip Code)

 

Registrant's telephone number, including area code       (304) 234-9000

Former name or former address, if changed since last report  Not Applicable


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 

Item 2.02 Results of Operations and Financial Condition

WesBanco, Inc. issued a press release today announcing earnings for the three and six months ended June 30, 2008.  The press release is attached as Exhibit 99.1 to this report.



Item 9.01 Financial Statements and Exhibits

d)
Exhibits - 99.1 -  Press release dated July 23, 2008 announcing earnings for the three and six months
    ended June 30, 2008.


SIGNATURE

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
WesBanco, Inc.
 
(Registrant)
   
July 23, 2008
 /s/ Paul M. Limbert 
Date
Paul M. Limbert
 
President and Chief Executive Officer
   

 


EX-99.1 2 ex991.htm WESBANCO 2ND QTR 2008 EARNINGS RELEASE EX. 99.1 ex991.htm
Exhibit 99.1

 
NEWS FOR IMMEDIATE RELEASE
July 23, 2008                                                                                          For Further Information Contact:

Paul M. Limbert
President and Chief Executive Officer

or

Robert H. Young
Executive Vice President and Chief Financial Officer

(304) 234-9000
NASDAQ Symbol: WSBC
Website: www.wesbanco.com

WesBanco Announces Results for the Second Quarter and Six Months of 2008

Wheeling, WV… Paul M. Limbert, President and Chief Executive Officer of WesBanco, Inc. (NASDAQ: WSBC), a Wheeling, West Virginia based multi-state bank holding company, today announced earnings for the second quarter and year-to-date periods ended June 30, 2008.

Net income for the quarter ended June 30, 2008 was $11.3 million while diluted earnings per share were $0.42, as compared to $9.5 million or $0.36 per share for the first quarter of 2008.  Earnings per share for 2008 included the full effect of the issuance of additional shares of stock for the purchase of Oak Hill Financial, Inc. (“Oak Hill”).  The increase in net income over the first quarter was primarily due to improvement in the net interest margin, increasing to 3.75% from 3.48% in the first quarter, resulting primarily from a decline in the cost of funds. The margin increase provided a $2.1 million increase in net interest income in the 2008 second quarter as compared to the first quarter.  The quarter also benefited from a decrease in non-interest expenses from the first quarter of 2.6%, excluding merger related expenses, due to additional operating efficiencies resulting from the merger and continued integration of the former Oak Hill Banks.

Net income decreased 8.2% during the second quarter of 2008, as compared to the second quarter of 2007; however, income before provision for income taxes decreased only 1.7%.  A tax provision adjustment relating to previous years’ deferred taxes was recorded in the second quarter of 2007.  Offsetting factors to the decrease in income before income taxes were a 39.5% improvement in net interest income from the larger balance sheet due to the acquisition of Oak Hill, an increase in the net interest margin, and a $3.9 million or 222.2% increase in the provision for credit losses.  The margin improvements were due primarily to a decline in the cost of funds, while the increase in the provision  for credit losses was primarily the result of general economic conditions. The decrease in diluted earnings per share to $0.42 in the second quarter of 2008 as compared to $0.59 per share in the 2007 second quarter, was also impacted by the additional shares issued for the acquisition of Oak Hill.

For the six month period, net income was $20.8 million or $0.78 per share in 2008, while for the same 2007 period, net income was $24.2 million or $1.15 per share.  The net interest margin was 3.67% in the first half of 2008 as compared to 3.52% in the same 2007 period.  The margin increase and the increase in the balance sheet provided a 34.0% increase in net interest income.  These increases were somewhat offset by a higher provision for loan losses, which increased $7.9 million for the 2008 six month period, compared to the prior year period.

“The net interest margin has grown in each of the last three quarters at an accelerating rate, as the cost of liabilities continues to decline due to the improved interest rate environment,” said Mr. Limbert. “Total non-interest income has also increased primarily from a change in deposit demographics which led to improvements
 
 
WesBanco Announces Results for the Six Months and Second Quarter of 2008                                                                                      Page 2
 
 
in service charges and other fee businesses.  However, the challenging economic environment for the banking industry continues, which significantly affected our loan loss provision year-to-date.”
 
“A number of merger-related integration efforts were completed in the second quarter.  In April, five former Oak Hill branches were sold, the former Oak Hill Banks was merged into WesBanco Bank and all data processing systems were converted to WesBanco’s systems.  In June, two additional branches located in Ohio were closed.  These accomplishments have standardized products and delivery systems for our customers’ benefit and improved efficiencies, reducing non-interest expenses by 2.6%, excluding merger related expenses, in the second quarter compared to the first quarter of 2008.  We will continue through 2008 to integrate the Oak Hill operations into WesBanco to further realize the benefits of this acquisition. WesBanco remains on track to realize its previously announced cost saving targets.”

 
Highlights for the second quarter and six months ended June 30, 2008 include the following:
 
 
·
Net interest income increased $2.1 million or 5.5% over the first quarter due to improvement in the net interest margin, which increased to 3.75% from 3.48% in the first quarter. The twenty-seven basis point increase in the net interest margin was primarily due to a forty-eight basis point decline in the cost of interest bearing liabilities.  This decrease in interest expense resulted from the effect on WesBanco’s liability sensitive balance sheet of declining interest rates over the previous twelve months. The margin has also benefited from higher average non-interest bearing deposit balances.  Year-to-date, net interest income increased 34.0% due to an increase in average earning assets of 25.4% resulting from the acquisition of Oak Hill and a fifteen basis point increase in the net interest margin to 3.67%.  Net interest income for the second quarter of 2008 increased 39.5% compared to the 2007 second quarter, due to the higher average balance sheet and an increase in the net interest margin to 3.75% from 3.46% .

 
·
In the second quarter non-interest income decreased $0.2 million compared to the 2008 first quarter, due to a decrease in other income of $0.8 million, primarily from a gain recorded in the first quarter of $0.4 million from the mandatory redemption of VISA class B stock, and other smaller decreases, partially offset by an increase in service charges on deposits of $0.9 million.  Non-interest income for the first six months of 2008 increased $3.3 million compared to the same period of 2007 primarily resulting from increases in service charges on deposits and improved revenue from electronic banking fees, insurance and securities brokerage operations.  In the 2008 second quarter, non-interest income increased by $1.4 million as compared to the second quarter of 2007 primarily due to increases in service charges on deposits.  Other income decreased by $1.0 million due to gains in the 2007 quarter of $0.9 million on a bank owned life insurance contract and $0.9 million on the early extinguishment of debt.

 
·
The provision for credit losses in the second quarter of 2008 increased $0.3 million compared to the first quarter of 2008.  For the six months ended June 30, 2008 the provision increased $7.9 million as compared to the same 2007 period.  This additional provision is a reflection of changing economic conditions adversely impacting our market areas which have caused charge-offs and non-performing loans to increase.  For the 2008 second quarter, net charge-offs were 0.45% as compared to 0.39% in the 2008 first quarter and 0.19% in the 2007 second quarter.  Net charge offs were $4.1 million in the second quarter of 2008.  Non-performing loans as a percent of total loans were 0.82% for the 2008 second quarter, 0.72% for the first quarter of 2008 and 0.34% for the second quarter of 2007.  The increase in non-performing loans from the first quarter of 2008 was primarily the result of a single commercial real estate loan of $2.2 million being placed on non-accrual during the second quarter.  Loans past due 90 days or more and accruing interest were 0.42% for the 2008 second quarter, 0.38% 
 
 
WesBanco Announces Results for the Six Months and Second Quarter of 2008                                                                                      Page 3
 
 
 
 for the first quarter of 2008 and 0.28% for the second quarter of 2007.   Delinquencies on loans past due 30 to 89 days were 1.34% for the 2008 second quarter, 1.66% for the first quarter of 2008 and 1.15% for the second quarter of 2007.  Credit deterioration is due to general economic conditions primarily in our metropolitan markets.  As a result of the year-to-date provision exceeding net charge offs by $1.7 million, the allowance for loan losses as a percent of total loans increased from 1.04% as of December 31, 2007 to 1.15% at June 30, 2008.  In addition, at June 30, 2008, $7.5 million of impaired loans acquired from Oak Hill are carried net of an SOP-03-3 credit valuation adjustment of $2.7 million.
 
 
 
·
Non-interest expense for the 2008 second quarter decreased 0.8%, or 2.6% excluding merger related expenses, compared to the first quarter of 2008 due to Oak Hill integration efforts.  The bank charters were merged, the data processing systems were converted and the sale of five branches was completed in April. Two additional branches were closed on June 30.  The primary benefit of these integration efforts are expected be realized beginning in the third and fourth quarters.  For the first half of 2008 expenses increased $19.4 million, or $16.7 million excluding merger related expenses.  These increases were primarily in salaries, benefits, facilities and other normal operating costs and were consistent with the 32.2% increase in assets from June 30, 2007 to June 30, 2008, and the costs of operating two separate bank charters through April of 2008.  Occupancy and equipment costs were also affected by two new branch facilities opened in 2007 and recent technology and other equipment upgrades. Non-interest expense in the second quarter of 2008 increased $9.2 million or 34.3%, due primarily to the Oak Hill acquisition, or 28.1%, excluding merger related expenses as compared to the second quarter of 2007.. Merger-related expenses, all of which related to Oak Hill, charged to operations in 2008 were $1.7 million in the second quarter and $2.7 million in the year-to-date period.

 
·
The provision for income taxes decreased $0.4 million in the first half of 2008 compared to the same 2007 period due to a decrease in pre-tax income, partially offset by an increase in the effective tax rate.  For 2008 the effective tax rate increased to 18.2% as compared to 17.2% in the first half of 2007 due primarily to a $1.6 million correction of deferred taxes in the second quarter of 2007.  The effective tax rate was impacted in 2008 by a higher percentage of tax-exempt income to total income and the benefit of certain tax credits including New Market Tax Credits awarded to WesBanco Bank.

 
·
Total loans at June 30, 2008 decreased 1.7% compared to March 31, 2008 primarily due to the sale of five branches and reduced loan demand. However, a continued focus on maintaining appropriate interest margins on new loans, continuing efforts to maintain or improve credit quality, the Bank’s strategy of reducing existing residential mortgage loans and selling most new residential mortgage loan originations also affected outstanding loan balances during the second quarter.

 
·
Total deposits at June 30, 2008 decreased 4.8% compared to March 31, 2008.  The decrease was primarily in certificates of deposits and money market accounts as WesBanco attempted to aggressively reduce its cost of funds as market rates were falling.  In addition, 35.1% of the decrease was due to the sale of the five branches.

 
·
At June 30, 2008, FHLB borrowings increased 14.5% from March 31, 2008. The average cost of these borrowings in the second quarter of 2008 was 2.76%, a 145 basis point decline from the average cost for the first quarter of 2008 and only eight basis points above the average cost of total interest bearing deposits in the 2008 second quarter. The Company has carefully managed deposit rates, particularly in markets where larger banks are aggressively pursuing higher cost CD’s and MMDA’s, and used more reasonably priced borrowings as part of its strategy to control the net interest margin.
 
 
WesBanco Announces Results for the Six Months and Second Quarter of 2008                                                                                      Page 4

 
 
·
Tangible equity to tangible assets increased from 5.96% at December 31, 2008 to 6.29% at the end of the first half of 2008.  No shares were repurchased during the first six months of 2008.  A total of 584,325 shares remain under the current board-approved repurchase authorization.

WesBanco is a multi-state bank holding company with total assets of approximately $5.3 billion, operating through 109 locations and 148 ATMs in West Virginia, Ohio, and Pennsylvania. WesBanco’s banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West Virginia. WesBanco also operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.


Forward-looking Statement

This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, and including statements about the benefits of the merger between WesBanco and Oak Hill, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the businesses of WesBanco and Oak Hill may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger may not be fully realized within the expected timeframes; disruption from the merger may make it more difficult to maintain relationships with clients, associates, or suppliers; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure; and other factors described in WesBanco's 2007 Annual Report on Form 10-K and documents subsequently filed by WesBanco with the Securities and Exchange Commission, including WesBanco’s Form 10-Q as of March 31, 2008.  All forward-looking statements included in this news release are based on information available at the time of the release. WesBanco assumes no obligation to update any forward-looking statement.



WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                   
Page 5
(unaudited, dollars in thousands, except per share amounts)
                 
                       
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
June 30,
Statement of income
2008
 
2007
 
% Change
 
2008
 
2007
 
% Change
Interest income
 $         70,958
 
 $           57,812
 
22.74%
 
 $       145,651
 
 $         115,005
 
26.65%
Interest expense
30,237
 
28,626
 
5.63%
 
66,342
 
55,826
 
18.84%
    Net interest income
             40,721
 
              29,186
 
39.52%
 
             79,309
 
              59,179
 
34.02%
Provision for credit losses
5,723
 
1,776
 
222.24%
 
11,148
 
3,236
 
244.50%
     Net interest income after provision for
                     
        credit losses
             34,998
 
              27,410
 
27.68%
 
             68,161
 
              55,943
 
21.84%
Non-interest income
                     
    Trust fees
3,939
 
3,885
 
1.39%
 
8,063
 
8,223
 
(1.95%)
    Service charges on deposits
6,472
 
4,431
 
46.06%
 
12,058
 
8,314
 
45.03%
    Net securities gains/(losses)
401
 
39
 
928.21%
 
906
 
717
 
(26.36%)
    Other income
4,063
 
5,097
 
(20.29%)
 
8,953
 
9,434
 
(5.10%)
        Total non-interest income
14,875
 
13,452
 
10.58%
 
29,980
 
26,688
 
12.34%
Non-interest expense
                     
    Salaries and employee benefits
18,188
 
13,815
 
31.65%
 
36,789
 
27,693
 
32.85%
    Net occupancy
2,375
 
1,866
 
27.28%
 
5,342
 
3,869
 
38.07%
    Equipment
3,267
 
1,884
 
73.41%
 
5,650
 
3,786
 
49.23%
    Amortization of intangible assets
908
 
596
 
52.35%
 
1,921
 
1,192
 
61.16%
    Marketing expense
1,210
 
1,414
 
(14.43%)
 
2,380
 
2,036
 
16.90%
    Merger and restructuring expenses
               1,658
 
                      -
 
100.00 %
 
               2,705
 
                      -
 
100.00 %
    Other operating expenses
8,610
 
7,397
 
16.40%
 
17,943
 
14,781
 
21.39%
        Total non-interest expense
36,216
 
26,972
 
34.27%
 
72,730
 
53,357
 
36.31%
     Income before provision for income taxes
             13,657
 
              13,890
 
(1.68%)
 
             25,411
 
              29,274
 
(13.20%)
Provision for income taxes
               2,373
 
                1,595
 
48.78%
 
               4,624
 
                5,032
 
(8.11%)
    Net income
 $         11,284
 
 $           12,295
 
(8.22%)
 
 $         20,787
 
 $           24,242
 
(14.25%)
                       
Taxable equivalent net interest income
 $         42,619
 
 $         31,133
 
36.89%
 
 $         83,253
 
 $         63,138
 
31.86%
                       
Per common share data
                     
Net income per common share - basic
 $              0.42
 
 $               0.59
 
(28.81%)
 
 $              0.78
 
 $               1.15
 
(32.17%)
Net income per common share - diluted
 $              0.42
 
 $               0.59
 
(28.81%)
 
 $              0.78
 
 $               1.15
 
(32.17%)
Dividends declared
 $              0.28
 
 $             0.275
 
1.82%
 
 $              0.56
 
 $               0.55
 
1.82%
Book value (period end)
           
 $            21.98
 
 $             19.54
 
12.48%
Tangible book value (period end)
           
 $            11.79
 
 $             12.60
 
(6.41%)
Average shares outstanding - basic
26,547,498
 
20,838,798
 
27.39%
 
26,547,286
 
21,053,868
 
26.09%
Average shares outstanding - diluted
26,553,724
 
       20,884,156
 
27.15%
 
26,556,832
 
       21,103,429
 
25.84%
Period end shares outstanding
           
     26,547,697
 
       20,759,920
 
27.88%
                       
Selected ratios
                     
Return on average assets
0.87%
 
1.23%
 
(29.24%)
 
0.79%
 
1.22%
 
(34.95%)
Return on average equity
7.67%
 
12.12%
 
(36.68%)
 
7.12%
 
11.94%
 
(40.36%)
Yield on earning assets (1)
6.42%
 
6.60%
 
(2.73%)
 
6.60%
 
6.60%
 
0.00%
Cost of interest bearing liabilities
2.97%
 
3.61%
 
(17.73%)
 
3.22%
 
3.50%
 
(8.00%)
Net interest spread (1)
3.45%
 
2.99%
 
15.38%
 
3.38%
 
3.07%
 
10.10%
Net interest margin (1)
3.75%
 
3.46%
 
8.38%
 
3.67%
 
3.52%
 
4.26%
Efficiency (1)
62.99%
 
60.50%
 
4.12%
 
64.23%
 
59.40%
 
8.13%
Average loans to average deposits
98.52%
 
94.88%
 
3.83%
 
97.64%
 
95.79%
 
1.94%
Annualized net loan charge-offs/average loans
0.45%
 
0.19%
 
136.73%
 
0.42%
 
0.21%
 
100.00%
Effective income tax rate
17.38%
 
11.48%
 
51.36%
 
18.20%
 
17.19%
 
5.86%
                       
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
   
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
             


 
 
 


WESBANCO, INC.
                       
Consolidated Selected Financial Highlights
    Page 6    
 
(unaudited, dollars in thousands)
             
% Change
     
Balance sheet (period end)
 
June 30,
     
December
June 30, 2008
     
Assets
     
2008
2007
% Change
   
2007
to Dec. 31, 2007
     
Cash and due from banks
 
 $      187,018
 $        69,369
                    169.60
%
 
 $            130,219
                         43.62
 %
 
Fed Funds sold
     
                   -
                   -
                           -
   
                      276
                     (100.00)
     
Securities
     
         899,481
         726,393
                      23.83
   
               937,084
                         (4.01)
     
                           
Loans held for sale
   
             6,443
             6,778
                      (4.94)
   
                 39,717
                       (83.78)
     
Portfolio Loans:
                       
  Commercial and commercial real estate
 
      2,183,088
      1,560,506
                      39.90
   
            2,188,216
                         (0.23)
     
  Residential real estate
 
         908,524
         841,512
                        7.96
   
               975,151
                         (6.83)
     
  Consumer and home equity
 
         543,819
         427,780
                      27.13
   
               557,182
                         (2.40)
     
     Total portfolio loans
 
      3,635,431
      2,829,798
                      28.47
   
            3,720,549
                         (2.29)
     
  Allowance for loan losses
 
          (41,852)
         (31,928)
                      31.08
   
               (38,543)
                           8.59
     
      Net portfolio loans
   
      3,593,579
      2,797,870
                      28.44
   
            3,682,006
                         (2.40)
     
Premises and equipment, net
 
           95,825
           68,496
                      39.90
   
                 94,143
                           1.79
     
Goodwill
     
         254,834
         137,258
                      85.66
   
               257,199
                         (0.92)
     
Core deposit intangible, net
 
           15,570
             6,698
                    132.46
   
                 19,531
                       (20.28)
     
Other assets
     
         218,192
         174,325
                      25.16
   
               224,151
                         (2.66)
     
Total Assets
     
 $   5,270,942
 $   3,987,187
                      32.20
%
 
 $         5,384,326
                         (2.11)
 %
 
                           
Liabilities and Shareholders' Equity
                     
Non-interest bearing demand deposits
 
 $      524,529
 $      394,660
                      32.91
%
 
 $            519,287
                           1.01
 %
 
Interest bearing demand deposits
 
         433,723
         351,233
                      23.49
   
               416,470
                           4.14
     
Money market accounts
 
         537,004
         381,281
                      40.84
   
               612,089
                       (12.27)
     
Savings deposits
   
         443,384
         421,513
                        5.19
   
               440,358
                           0.69
     
Certificates of deposit
   
      1,714,668
      1,444,656
                      18.69
   
            1,919,726
                       (10.68)
     
     Total deposits
   
3,653,308
      2,993,343
                      22.05
   
            3,907,930
                         (6.52)
     
Federal Home Loan Bank borrowings
 
529,863
         265,119
                      99.86
   
               405,798
                         30.57
     
Short-term borrowings
   
353,755
         197,871
                      78.78
   
               329,515
                           7.36
     
Junior subordinated debt
 
111,055
           87,638
                      26.72
   
               111,024
                           0.03
     
Other liabilities
     
39,489
           37,665
                        4.84
   
                 49,740
                       (20.61)
     
Shareholders' equity
   
583,472
         405,551
                      43.87
   
               580,319
                           0.54
     
Total Liabilities and Shareholders' Equity
 
 $   5,270,942
 $   3,987,187
                      32.20
%
 
 $         5,384,326
                         (2.11)
 %
 
                           




Average balance sheet and
                         
net interest margin analysis
   
Three months ended June 30,
 
Six months ended June 30,
         
2008
   
2007
   
2008
   
2007
 
         
Average
Average
 
Average
Average
 
Average
Average
 
Average
Average
Assets
       
Balance
Rate
 
Balance
Rate
 
Balance
Rate
 
Balance
Rate
Due from banks - interest bearing
 
 $          7,971
7.42%
 
 $                   1,466
2.19%
 
 $                6,024
5.54%
 
 $        1,388
2.18%
Loans, net of unearned income
   
      3,654,575
6.54%
 
               2,832,325
6.85%
 
            3,688,942
6.69%
 
    2,848,651
6.84%
Securities:
                             
    Taxable
       
522,162
5.55%
 
408,187
5.01%
 
488,910
5.92%
 
400,049
4.94%
    Tax-exempt
       
329,607
6.58%
 
332,504
6.69%
 
320,781
7.03%
 
337,519
6.70%
        Total securities
     
851,769
5.94%
 
740,691
5.76%
 
809,691
6.36%
 
737,568
5.75%
Federal funds sold
     
             8,218
2.19%
 
                    31,767
5.45%
 
                 19,732
2.70%
 
         20,513
5.27%
Other earning assets (1)
   
           29,256
6.08%
 
                    21,517
5.78%
 
                 28,898
5.52%
 
         22,123
5.53%
         Total earning assets
   
      4,551,789
6.42%
 
               3,627,766
6.60%
 
            4,553,287
6.60%
 
    3,630,243
6.60%
Other assets
       
663,014
   
383,209
   
714,084
   
387,402
 
Total Assets
       
 $   5,214,803
   
 $            4,010,975
   
 $         5,267,371
   
 $ 4,017,645
 
                               
Liabilities and Shareholders' Equity
                         
Interest bearing demand deposits
   
 $      440,524
1.94%
 
 $               357,780
1.37%
 
 $            428,064
1.49%
 
 $    350,598
1.29%
Money market accounts
   
494,812
0.88%
 
372,368
2.72%
 
439,449
2.07%
 
364,158
2.61%
Savings deposits
     
501,585
0.59%
 
428,268
1.34%
 
577,773
0.60%
 
433,870
1.36%
Certificates of deposit
     
1,772,779
3.96%
 
1,442,201
4.60%
 
1,840,031
4.26%
 
1,440,551
4.51%
    Total interest bearing deposits
   
3,209,700
2.68%
 
               2,600,617
3.35%
 
3,285,317
2.96%
 
    2,589,177
3.28%
Federal Home Loan Bank borrowings
 
465,568
2.76%
 
                  327,172
4.08%
 
458,953
3.47%
 
       338,639
3.95%
Short-term borrowings
     
297,255
5.23%
 
167,772
5.14%
 
288,997
4.43%
 
171,080
5.00%
Junior subordinated debt
   
111,053
6.33%
 
                    87,638
6.49%
 
111,039
6.54%
 
         87,638
6.51%
      Total interest bearing liabilities
 
4,083,576
2.97%
 
3,183,199
3.61%
 
4,144,306
3.22%
 
3,186,534
3.53%
Non-interest bearing demand deposits
 
499,875
   
384,435
   
492,648
   
384,636
 
Other liabilities
       
40,018
   
36,294
   
43,376
   
37,097
 
Shareholders' equity
     
591,334
   
407,047
   
587,041
   
409,378
 
                               
Total Liabilities and Shareholders' Equity
 
 $   5,214,803
   
 $            4,010,975
   
 $         5,267,371
   
 $ 4,017,645
 
                               
Taxable equivalent net interest spread
   
3.45%
   
2.99%
   
3.38%
   
3.07%
Taxable equivalent net interest margin
 
3.75%
   
3.46%
   
3.67%
   
3.52%
                               
(1) Federal Reserve stock, Federal Home Loan Bank stock and equity securities that do not have readily determinable fair market values.
 
                               

 


WESBANCO, INC.
                 
Consolidated Selected Financial Highlights
               
 Page 7
(unaudited, dollars in thousands, except per share amounts)
               
                   
 
Quarter Ended
 
June 30,
 
Mar 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
Statement of income
2008
 
2008
 
2007
 
2007
 
2007
Interest income
 $             70,958
 
 $              74,693
 
 $              63,928
 
 $              57,460
 
 $               57,812
Interest expense
                30,237
 
36,105
 
32,154
 
29,100
 
28,626
    Net interest income
                 40,721
 
                  38,588
 
                   31,774
 
                  28,360
 
                   29,186
Provision for credit losses
5,723
 
5,425
 
3,832
 
1,448
 
1,776
     Net interest income after provision for
                 
        credit losses
                34,998
 
                   33,163
 
                  27,942
 
                   26,912
 
                   27,410
Non-interest income
                 
    Trust fees
3,939
 
4,124
 
4,048
 
3,941
 
3,885
    Service charges on deposits
6,472
 
5,586
 
5,348
 
4,683
 
4,431
    Net securities gains
401
 
505
 
204
 
22
 
39
    Other income
4,063
 
4,890
 
4,242
 
3,763
 
5,097
        Total non-interest income
14,875
 
15,105
 
13,842
 
12,409
 
13,452
Non-interest expense
                 
    Salaries and employee benefits
18,188
 
18,601
 
15,577
 
14,131
 
13,815
    Net occupancy
2,375
 
2,967
 
2,098
 
2,002
 
1,866
    Equipment
3,267
 
2,383
 
1,998
 
1,872
 
1,884
    Core deposit intangibles
908
 
1,013
 
704
 
589
 
596
    Marketing expense
1,210
 
1,170
 
1,115
 
1,331
 
1,414
    Merger and restructuring expenses
                   1,658
 
                     1,047
 
                        635
 
                            -
 
                            -
    Other operating expenses
8,610
 
9,333
 
7,906
 
7,731
 
7,397
        Total non-interest expense
36,216
 
36,514
 
30,033
 
27,656
 
26,972
     Income before provision for income taxes
                 13,657
 
                    11,754
 
                     11,751
 
                    11,665
 
                   13,890
Provision for income taxes
                  2,373
 
                     2,251
 
                     1,087
 
                     1,902
 
                     1,595
    Net income
 $              11,284
 
 $                9,503
 
 $               10,664
 
 $                9,763
 
 $               12,295
                   
Taxable equivalent net interest income
 $            42,619
 
 $           40,634
 
 $           33,752
 
 $           30,252
 
 $             31,133
                   
Per common share data
                 
Net income per common share - basic
 $                 0.42
 
 $                   0.36
 
 $                  0.47
 
 $                   0.47
 
 $                   0.59
Net income per common share - diluted
 $                 0.42
 
 $                   0.36
 
 $                  0.47
 
 $                   0.47
 
 $                   0.59
Dividends declared
 $                 0.28
 
 $                   0.28
 
 $                0.275
 
$                 0.275
 
 $                 0.275
Book value (period end)
 $               21.98
 
 $                 22.15
 
 $                21.86
 
 $                 19.94
 
 $                 19.54
Tangible book value (period end)
 $               11.79
 
$                 11.81
 
 $                11.44
 
 $                 12.99
 
 $                 12.60
Average shares outstanding - basic
26,547,498
 
26,547,073
 
22,544,167
 
20,711,866
 
20,838,798
Average shares outstanding - diluted
26,553,724
 
26,556,614
 
22,551,781
 
20,732,741
 
20,884,156
Period end shares outstanding
26,547,697
 
         26,547,073
 
         26,547,073
 
         20,628,092
 
         20,759,920
Full time equivalent employees
                   1,539
 
                     1,566
 
                     1,562
 
                      1,177
 
                       1,191
                   
Selected ratios
                 
Return on average assets
0.87%
 
0.72%
 
0.96%
 
0.98%
 
1.23%
Return on average equity
7.67%
 
6.55%
 
9.09%
 
9.51%
 
12.12%
Yield on earning assets (1)
6.42%
 
6.58%
 
6.63%
 
6.61%
 
6.60%
Cost of interest bearing liabilities
2.97%
 
3.45%
 
3.65%
 
3.69%
 
3.61%
Net interest spread (1)
3.45%
 
3.13%
 
2.98%
 
2.92%
 
2.99%
Net interest margin (1)
3.75%
 
3.48%
 
3.40%
 
3.38%
 
3.46%
Efficiency (1)
62.99%
 
65.46%
 
63.10%
 
64.83%
 
60.50%
Average loans to average deposits
98.52%
 
96.74%
 
94.79%
 
94.81%
 
94.88%
Trust Assets, market value at period end
 $         2,921,768
 
 $         2,951,052
 
 $         3,084,145
 
 $          3,129,179
 
 $         3,041,464
                   
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
           

 


WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
               
 Page 8
 
(unaudited, dollars in thousands)
                     
       
Quarter Ended
 
       
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Asset quality data
 
2008
 
2008
 
2007
 
2007
 
2007
 
Non-performing assets:
                     
 
Non-accrual loans
 
 $         29,660
 
 $         26,530
 
 $         19,857
 
 $         10,859
 
 $           9,651
 
 
Renegotiated loans
 
                   -
 
                   -
 
                   -
 
                   -
 
                   -
 
   
Total non-performing loans
 
            29,660
 
            26,530
 
            19,857
 
            10,859
 
              9,651
 
 
Other real estate and repossessed assets
              2,751
 
              3,457
 
              3,998
 
              3,483
 
              4,067
 
   
Total non-performing loans and assets
 $         32,411
 
 $         29,987
 
 $         23,855
 
 $         14,342
 
 $         13,718
 
Loans past due 90 days or more
 
 $         15,213
 
 $         14,000
 
 $         11,546
 
 $           7,544
 
 $           7,869
 
                           
Non-performing assets/total assets
 
                0.61
%
                0.57
%
                0.44
%
                0.36
%
                0.34
%
Non-performing assets/total loans, other real
                   
 
estate and repossessed assets
 
0.89
%
0.82
%
0.64
%
0.51
%
0.48
%
Non-performing loans/total loans
 
                0.82
%
                0.72
%
                0.54
%
                0.39
%
                0.34
%
Non-performing loans and loans past due 90
                   
 
days or more/total loans
 
                1.23
%
                1.11
%
                0.85
%
                0.66
%
                0.62
%
Non-performing loans, loans past due 90 days and other
                   
 
real estate owned/total loans and other real estate owned
                1.29
%
                1.19
%
                0.95
%
                0.77
%
                0.75
%
                           
Allowance for loan losses
                     
Allowance for loan losses
 
 $         41,852
 
 $         40,234
 
 $         38,543
 
 $         31,647
 
 $         31,928
 
Provision for loan losses
 
              5,700
 
              5,275
 
              3,807
 
              1,500
 
              1,500
 
Net loan charge-offs
 
              4,087
 
              3,582
 
              3,316
 
              1,781
 
              1,329
 
Annualized net loan charge-offs /average loans
                0.45
 %
                0.39
 %
                0.41
 %
                0.25
 %
                0.19
 %
Allowance for loan losses/total loans
 
                1.15
 %
                1.10
 %
                1.04
 %
                1.13
 %
                1.13
 %
Allowance for loan losses/non-performing loans
                1.41
x
                1.52
x
                1.94
x
                2.91
x
                3.31
x
Allowance for loan losses/non-performing loans and
                   
 
past due 90 days or more
 
                0.93
x
                0.99
x
                1.23
x
                1.72
x
                1.82
x
                           
                           
       
Quarter Ended
 
       
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
       
2008
 
2008
 
2007
 
2007
 
2007
 
Capital ratios
                     
Tier I leverage capital
 
                8.54
%
                7.87
%
                8.27
%
                9.38
%
                9.21
%
Tier I risk-based capital
 
              10.99
%
              10.90
%
              10.50
%
              12.10
%
              11.98
%
Total risk-based capital
 
              12.09
%
              11.96
%
              11.49
%
              13.18
%
              13.07
%
Shareholders' equity to assets
 
              11.34
%
              10.96
%
              10.35
%
              10.31
%
              10.15
%
Tangible equity to tangible assets (1)
 
                6.29
%
                6.23
%
                5.96
%
                7.02
%
                6.81
%
                           
(1) Tangible equity is defined as shareholders' equity less goodwill and other intangible assets, and
         
     tangible assets are defined as total assets less goodwill and other intangible assets. The calculation is based on period end balances.
 



 


 
-----END PRIVACY-ENHANCED MESSAGE-----