-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CKjZhsU4RPnix6bsqHqLH4VNTnMbO+lSjpiF69JBWHVucQXeF5esGI4EqUXRXy5T hsS202+QbQWDphE90J3DTA== 0000203596-08-000008.txt : 20080130 0000203596-08-000008.hdr.sgml : 20080130 20080130171903 ACCESSION NUMBER: 0000203596-08-000008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080130 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080130 DATE AS OF CHANGE: 20080130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WESBANCO INC CENTRAL INDEX KEY: 0000203596 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 550571723 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-107736 FILM NUMBER: 08561886 BUSINESS ADDRESS: STREET 1: 1 BANK PLAZA CITY: WHEELING STATE: WV ZIP: 26003 BUSINESS PHONE: 3042349000 MAIL ADDRESS: STREET 1: ONE BANK PLZ CITY: WHEELING STATE: WV ZIP: 26003 8-K 1 fin8kpr.htm 8K COVER ON 12/31 EARNINGS RELEASE fin8kpr.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 30, 2008 (January 29, 2008)

 
WesBanco, Inc.
 (Exact name of registrant as specified in its charter)


West Virginia
0-8467
55-0571723
(State or other jurisdiction
(Commission File Number)
(IRS Employer
of incorporation)
 
Identification No.)


1 Bank Plaza, Wheeling, WV
26003
(Address of principal executive offices)
(Zip Code)

 

Registrant's telephone number, including area code       (304) 234-9000

Former name or former address, if changed since last report  Not Applicable


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition

On January 29, 2008 WesBanco, Inc. issued a press release announcing earnings for the three months and year ended December 31, 2007.  The press release is attached as Exhibit 99.1 to this report.



Item 9.01 Financial Statements and Exhibits

d)  
Exhibits- 99.1 -  Press release dated January 29, 2008 announcing earnings for the three months and year ended December 31, 2007.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
WesBanco, Inc.
 
(Registrant)
   
Date:  January 30, 2008
 /s/ Robert H. Young
 
Robert H. Young
 
Executive Vice President and
 
Chief Financial Officer



EX-99.1 2 fin8kprhighlights.htm PRESS RELEASE ANNOUNCING 4TH QUARTER 2007 EARNINGS fin8kprhighlights.htm                                                                                                                                                                        ;                        EX. 99.1

NEWS FOR IMMEDIATE RELEASE

January 29, 2008                                                                                   For Further Information Contact:

Paul M. Limbert
President and Chief Executive Officer

or

Robert H. Young
Executive Vice President and Chief Financial Officer

(304) 234-9000
NASDAQ Symbol: WSBC
Website: www.wesbanco.com

WesBanco Announces Earnings for the Year 2007 and the Fourth Quarter

Wheeling, WV… Paul M. Limbert, President and Chief Executive Officer of WesBanco, Inc., (NASDAQ: WSBC) a Wheeling, West Virginia based multi-state bank holding company, today announced earnings for the fourth quarter and year ended December 31, 2007.

For 2007, earnings per share were $2.09 versus last year’s $1.79, an increase of 16.8%, on net income of $44.7 million as compared to $39.0 million in 2006.  Return on average assets increased to 1.09% in 2007 from 0.94% in 2006 and return on average equity increased to 10.63% from 9.35%.  Net income for the fourth quarter of 2007 was $10.7 million, compared to $10.6 million for the fourth quarter of 2006, while earnings per share for the quarter were $0.47 per share compared to $0.49 per share for 2006.  Fourth quarter earnings per share included the effect of the issuance of additional shares of stock for the purchase of Oak Hill Financial, Inc., which closed on November 30, 2007.

WesBanco’s merger with Oak Hill creates a multi-state bank holding company with approximately $5.4 billion in total assets providing banking services in West Virginia, Ohio and Pennsylvania. The transaction expands WesBanco’s franchise along the Interstate 71 and Interstate 75 corridors from Dayton, Ohio to Cincinnati, Ohio and opens new markets in south and central Ohio.

“The year resulted in a number of accomplishments for WesBanco”, said Mr. Limbert.  “We achieved earnings growth for the year in the midst of a challenging environment for the banking industry from economic, interest rate and competitive factors.  We continue to improve our fee income businesses, as total non-interest income grew, primarily from significant improvements in trust fees, service charges and our securities brokerage business.  We completed the merger of Oak Hill Financial into WesBanco on November 30, 2007.”

“In January, as a result of the planned rationalization of the Oak Hill franchise to best position WesBanco to fulfill its commitment to our customers, employees and communities, we announced the sale of eight acquired Oak Hill branches to three Ohio based community banks with the transaction to be completed in April 2008, subject to regulatory approval.  Throughout 2008 we will continue to integrate the Oak Hill operations into WesBanco to further realize the benefits of the acquisition, with the back office and systems consolidation scheduled for late April.”
 
WesBanco Announces Earnings for the Year 2007 and the Fourth Quarter                                                                                                                                                                                        Page 2
 
Highlights for the fourth quarter and year ended December 31, 2007 include the following:


·  
Net interest income for 2007 declined 2.9%, due to a lower average balance sheet and increases in cost of funds exceeding earning asset yield increases.  The net interest margin decreased five basis points to 3.44% for the year.  Net interest income for the fourth quarter increased $1.5 million or 4.9% compared to the fourth quarter of 2006, primarily due to the acquisition of Oak Hill, which added $3.5 million in net interest income for December. The net interest margin declined to 3.40% in the fourth quarter of 2007 from 3.49% in the 2006 fourth quarter, but it increased from 3.38% in the third quarter of 2007, primarily due to higher earning net assets acquired from Oak Hill.  The cost of funds throughout the year increased at a faster pace then earning assets yields primarily due to competitive market pressures on deposit rates and customer preferences for higher-rate, shorter-tem products. WesBanco has more recently increased short term borrowings and decreased longer term borrowings as interest rates declined, in order to enhance its liability sensitive position in a falling rate environment and improve its net interest margin.  The margin has also somewhat benefited from higher average non-interest bearing deposit balances.

·  
For the year-to-date, non-interest income increased $12.5 million, with contributions from trust fees of $1.2 million, service charges on deposits of $1.6 million, improved securities brokerage revenues of $1.1 million, higher mortgage banking income from sales to the secondary market of $0.6 million and $0.9 million in security sale gains in 2007.  A deferred gain on the sale of a former branch facility of $1.0 million and the net proceeds from a bank-owned life insurance claim of $0.9 million were also recorded in 2007, while 2006 included an impairment loss of $8.0 million on the investment portfolio restructuring, net of a recognized $2.6 million in net gains on the sale of four branches.  The increase in non-interest income for the fourth quarter of 26.6% was due to the inclusion of Oak Hill’s December non-interest income of $1.3 million, increases in trust fees and deposit activity fees, and improved securities brokerage revenues.

·  
For 2007, the provision for credit losses was $8.5 million, with net charge-offs for the year at 0.28% versus 0.26% for 2006.  Likewise, non-performing loans as a percent of total loans remained consistent at approximately 0.55% for both years. However, in the fourth quarter of 2007, the provision increased $2.3 million as compared to the fourth quarter of 2006 due to higher charge-offs in the 2007 quarter and  general economic conditions that adversely impacted overall credit quality. Although WesBanco does not have any material direct exposure to sub-prime loans, the problems associated with sub-prime lending are having an adverse impact on markets where WesBanco has exposure.  The increase in charge-offs was due primarily to a $1.0 million charge-off related to a single non-performing commercial loan credit, for which a reserve had been established for the amount of the charge off, and additional charge-offs in the commercial real estate and consumer and residential loan categories.  Net charge-offs to average loans increased to 0.41% for the quarter as compared to 0.17% for the fourth quarter of 2006.  The allowance for loan losses as a percent of total loans decreased from 1.10% as of December 31, 2006 to 1.04% at December 31, 2007, due to the consolidation of Oak Hill and the application of current accounting guidance to Oak Hill’s preexisting reserve. Approximately $6.6 million of Oak Hill’s reserve was added to the combined reserve as of December 31, 2007 with an additional $3.0 million designated as an adjustment to the balance of Oak Hill’s impaired loans. Oak Hill contributed $7.3 million to non-performing loans at December 31, 2007.

·  
Non-interest expense for 2007 over 2006 increased $4.8 million, with Oak Hill contributing approximately $3.3 million.  The remaining increase of $1.5 million or 1.5% was primarily due to increases in salaries and benefits and professional fees, somewhat offset by reductions in marketing, communication costs and miscellaneous taxes.  Fourth quarter non-interest expenses increased $3.6 million or 13.4% due primarily to the addition of $3.3 million of Oak Hill expenses, with other increases attributable to normal increases in personnel-related costs, partially offset by a decrease in miscellaneous taxes.  Oak Hill merger-related expenses charged to operations were $0.6 million in the fourth quarter.
 
 
 
 
WesBanco Announces Earnings for the Year 2007 and the Fourth Quarter                                                                                                                                                                                        Page 3
 

·  
For all of 2007, the provision for income taxes decreased $1.2 million due to a lower effective tax rate of 15.2% from 19.2% in 2006.  The decrease in the effective tax rate was due primarily to a $1.6 million credit resulting from the second quarter 2007 correction of certain prior period deferred tax amounts.  The effect of the lower effective tax rate for all of 2007 was partially offset by a $4.4 million increase in pre-tax income.  The provision in the fourth quarter decreased $1.4 million compared to the prior year quarter primarily due to lower pre-tax income and a higher percentage of tax-exempt income.

·  
Total loans at December 31, 2007 increased $788.4 million or 27.1% compared to December 31, 2006.  Excluding loans acquired from Oak Hill of $912.4 million, loans decreased 4.3% compared to December 31, 2006 due to the Bank’s strategy of selling most new residential mortgages to the secondary market.
 
·  
Total deposits increased 30.5%, however, excluding the acquired Oak Hill deposits, were relatively flat.  As a result of the current interest rate environment and other bank and non-bank competition customers are favoring shorter-term, higher-yielding money market accounts, while new checking account campaigns have increased the number of demand deposit accounts.

·  
The Oak Hill merger added $146.7 million to FHLB and other short-term borrowings at the end of 2007.  However, these borrowings as a percent of total assets were 13.7% at the end of both 2007 and 2006.  Short-term bank borrowings increased to fund the cash portion of the merger consideration.

·  
As noted previously, the Oak Hill merger was consummated on November 30, 2007.  As a result of the merger, total shareholders’ equity increased to $580.3 million, and goodwill and other identified intangible assets of approximately $134.1 million were recorded.  The total equity to assets ratio was 10.52% at year end while tangible equity to tangible assets decreased to 5.96% as a result of the merger.

·  
For the quarter ended December 31, 2007, WesBanco repurchased a total of 152,275 common shares at an average price of $22.66 per share.  Year-to-date shares repurchased totaled 1,045,673 at $29.34 per share. WesBanco has 584,325 shares remaining for repurchase under its current authorized repurchase plan.

WesBanco is a multi-state bank holding company with total assets of approximately $5.4 billion, operating through 116 locations and 152 ATMs in West Virginia, Ohio, and Pennsylvania.  WesBanco’s banking subsidiaries are WesBanco Bank, Inc., headquartered in Wheeling, West Virginia, and Oak Hill Banks, headquartered in Jackson, Ohio. In addition, WesBanco operates an insurance company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.


 
 
WesBanco Announces Earnings for the Year 2007 and the Fourth Quarter                                                                                                                                                                                        Page 4
 
 
Forward-looking Statement
 
This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, and including statements about the benefits of the merger between WesBanco and Oak Hill, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the businesses of WesBanco and Oak Hill may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger may not be fully realized within the expected timeframes; disruption from the merger may make it more difficult to maintain relationships with clients, associates, or suppliers; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure; and other factors described in WesBanco's 2006 Annual Report on Form 10-K and documents subsequently filed by WesBanco with the Securities and Exchange Commission, including WesBanco’s Form 10-Q as of September 30, 2007. All forward-looking statements included in this news release are based on information available at the time of the release. WesBanco assumes no obligation to update any forward-looking statement.
 
 
 


                       
WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                   
Page 5
(unaudited, dollars in thousands, except per share amounts)
                   
                       
 
For the Three Months Ended
 
For the Year Ended
 
December 31,
December 31,
Statement of income
2007
 
2006
 
% Change
 
2007
 
2006
 
% Change
Interest income
 $          63,928
 
 $         57,886
 
10.44%
 
 $               236,393
 
 $       227,269
 
4.01%
Interest expense
32,154
 
27,609
 
16.46%
 
117,080
 
104,436
 
12.11%
    Net interest income
              31,774
 
            30,277
 
4.94%
 
                  119,313
 
          122,833
 
(2.87%)
Provision for credit losses
3,832
 
1,568
 
144.39%
 
8,516
 
8,739
 
(2.55%)
     Net interest income after provision for
                     
        credit losses
              27,942
 
            28,709
 
(2.67%)
 
                  110,797
 
          114,094
 
(2.89%)
Non-interest income
                     
    Trust fees
4,048
 
3,733
 
8.44%
 
16,212
 
15,039
 
7.80%
    Service charges on deposits
5,348
 
4,301
 
24.34%
 
18,345
 
16,714
 
9.76%
    Net securities gains/(losses)
204
 
35
 
482.86%
 
943
 
(7,798)
 
112.09%
    Other income
4,242
 
2,861
 
48.27%
 
17,439
 
16,453
 
5.99%
        Total non-interest income
13,842
 
10,930
 
26.64%
 
52,939
 
40,408
 
31.01%
Non-interest expense
                     
    Salaries and employee benefits
15,577
 
13,423
 
16.05%
 
57,401
 
53,683
 
6.93%
    Net occupancy
2,098
 
1,937
 
8.31%
 
7,969
 
7,504
 
6.20%
    Equipment
1,998
 
1,937
 
3.15%
 
7,656
 
7,921
 
(3.35%)
    Amortization of intangible assets
704
 
617
 
14.10%
 
2,485
 
2,511
 
(1.04%)
    Marketing expense
1,115
 
1,290
 
(13.57%)
 
4,482
 
5,143
 
(12.85%)
    Merger and restructuring expenses
                   635
 
                   -
 
100.00 %
 
                          635
 
                 540
 
17.59 %
    Other operating expenses
7,906
 
7,271
 
8.73%
 
30,418
 
28,902
 
5.25%
        Total non-interest expense
30,033
 
26,475
 
13.44%
 
111,046
 
106,204
 
4.56%
     Income before provision for income taxes
              11,751
 
            13,164
 
(10.73%)
 
                     52,690
 
            48,298
 
9.09%
Provision for income taxes
                1,087
 
              2,528
 
(57.00%)
 
                       8,021
 
              9,263
 
(13.41%)
    Net income
 $          10,664
 
 $         10,636
 
0.26%
 
 $                 44,669
 
 $         39,035
 
14.43%
                       
Taxable equivalent net interest income
 $          33,752
 
 $      32,330
 
4.40%
 
 $              127,143
 
 $    131,485
 
(3.30%)
                       
Per common share data
                     
Net income per common share - basic
 $               0.47
 
 $             0.49
 
(4.08%)
 
 $                      2.09
 
 $             1.79
 
16.76%
Net income per common share - diluted
 $               0.47
 
 $             0.49
 
(4.08%)
 
 $                      2.09
 
 $             1.79
 
16.76%
Dividends declared
 $             0.275
 
 $           0.265
 
3.77%
 
 $                      1.10
 
 $             1.06
 
3.77%
Book value (period end)
           
 $                    21.86
 
 $           19.39
 
12.74%
Tangible book value (period end)
           
 $                    11.44
 
 $           12.64
 
(9.53%)
Average shares outstanding - basic
22,544,167
 
21,523,291
 
4.74%
 
21,343,302
 
21,762,567
 
(1.93%)
Average shares outstanding - diluted
22,551,781
 
     21,580,177
 
4.50%
 
21,375,377
 
     21,816,573
 
(2.02%)
Period end shares outstanding
           
             26,547,073
 
     21,496,793
 
23.49%
                       
Selected ratios
                     
Return on average assets
0.96%
 
1.03%
 
(7.20%)
 
1.09%
 
0.94%
 
15.88%
Return on average equity
9.09%
 
10.06%
 
(9.65%)
 
10.63%
 
9.35%
 
13.69%
Yield on earning assets (1)
6.63%
 
6.45%
 
2.79%
 
6.61%
 
6.27%
 
5.42%
Cost of interest bearing liabilities
3.65%
 
3.37%
 
8.31%
 
3.60%
 
3.14%
 
14.65%
Net interest spread (1)
2.98%
 
3.08%
 
(3.25%)
 
3.01%
 
3.13%
 
(3.83%)
Net interest margin (1)
3.40%
 
3.49%
 
(2.58%)
 
3.44%
 
3.49%
 
(1.43%)
Efficiency (1)
63.10%
 
61.20%
 
3.10%
 
61.66%
 
61.78%
 
(0.19%)
Average loans to average deposits
94.79%
 
97.17%
 
(2.44%)
 
95.28%
 
97.78%
 
(2.56%)
Annualized net loan charge-offs/average loans
0.41%
 
0.17%
 
142.80%
 
0.28%
 
0.23%
 
21.30%
Effective income tax rate
9.25%
 
19.20%
 
(51.82%)
 
15.22%
 
19.18%
 
(20.63%)
                       
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
   
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
             

 


                               
WESBANCO, INC.
                           
Consolidated Selected Financial Highlights
                     
Page 6
(unaudited, dollars in thousands)
                 
% Change
     
Balance sheet (period end)
   
December 31,
       
September 30,
September 30, 2007
     
Assets
       
2007
2006
 
% Change
   
2007
to Dec. 31, 2007
     
Cash and due from banks
   
 $      130,219
 $        96,605
 
                      34.80
%
 
 $              73,666
                         76.77
 %
 
 
Fed Funds sold
       
                276
                   -
 
                    100.00
   
                        -
                       100.00
     
Securities
       
         937,084
         736,707
 
                      27.20
   
               734,285
                         27.62
     
                               
Loans held for sale
     
           63,655
             3,170
 
                 1,908.04
   
                   4,849
                    1,212.74
     
Portfolio Loans:
                           
  Commercial and commercial real estate
 
      2,147,129
      1,575,170
 
                      36.31
   
            1,540,958
                         39.34
     
  Residential real estate
   
         979,578
         896,533
 
                        9.26
   
               814,047
                         20.33
     
  Consumer and home equity
   
         569,904
         436,510
 
                      30.56
   
               437,595
                         30.24
     
     Total portfolio loans
   
      3,696,611
      2,908,213
 
                      27.11
   
            2,792,600
                         32.37
     
  Allowance for loan losses
   
          (38,543)
         (31,979)
 
                      20.53
   
               (31,647)
                         21.79
     
      Net portfolio loans
     
      3,658,068
      2,876,234
 
                      27.18
   
            2,760,953
                         32.49
     
Premises and equipment, net
   
           95,985
           67,404
 
                      42.40
   
                 68,518
                         40.09
     
Goodwill
       
         256,347
         137,258
 
                      86.76
   
               137,258
                         86.76
     
Core deposit intangible, net
   
           20,383
             7,889
 
                    158.37
   
                   6,108
                       233.71
     
Other assets
       
         206,865
         172,876
 
                      19.66
   
               174,956
                         18.24
     
Total Assets
       
 $   5,368,882
 $   4,098,143
 
                      31.01
%
 
 $         3,960,593
                         35.56
 %
 
 
                               
Liabilities and Shareholders' Equity
                       
Non-interest bearing demand deposits
 
 $      519,287
 $      401,909
 
                      29.21
%
 
 $            382,487
                         35.77
 %
 
 
Interest bearing demand deposits
   
         416,470
         356,088
 
                      16.96
   
               355,940
                         17.01
     
Money market accounts
   
         612,089
         354,082
 
                      72.87
   
               384,308
                         59.27
     
Savings deposits
     
         440,358
         441,226
 
                      (0.20)
   
               403,411
                           9.16
     
Certificates of deposit
     
      1,919,726
      1,442,242
 
                      33.11
   
            1,433,906
                         33.88
     
     Total deposits
     
3,907,930
      2,995,547
 
                      30.46
   
            2,960,052
                         32.02
     
Federal Home Loan Bank borrowings
 
405,798
         358,907
 
                      13.06
   
               299,269
                         35.60
     
Short-term borrowings
     
329,515
         202,561
 
                      62.67
   
               160,770
                       104.96
     
Junior subordinated debt
   
111,024
           87,638
 
                      26.68
   
                 87,638
                         26.68
     
Other liabilities
       
34,296
           36,615
 
                      (6.33)
   
                 41,558
                       (17.47)
     
Shareholders' equity
     
580,319
         416,875
 
                      39.21
   
               411,306
                         41.09
     
Total Liabilities and Shareholders' Equity
 
 $   5,368,882
 $   4,098,143
 
                      31.01
%
 
 $         3,960,593
                         35.56
 %
 
 
                               
                               
Average balance sheet and
                         
net interest margin analysis
   
Three months ended December 31,
 
For the year ended December 31,
         
2007
 
2006
 
2007
 
2006
         
Average
Average
 
Average
Average
 
Average
Average
 
Average
Average
Assets
       
Balance
Rate
 
Balance
Rate
 
Balance
Rate
 
Balance
Rate
Due from banks - interest bearing
 
 $          2,300
3.79%
 
 $                   1,779
3.12%
 
 $                1,749
2.57%
 
 $        2,130
2.25%
Loans, net of unearned income
   
      3,115,398
6.86%
 
               2,916,263
6.65%
 
            2,906,197
6.85%
 
    2,919,480
6.51%
Securities:
                             
    Taxable
       
462,911
5.18%
 
385,244
4.82%
 
414,792
5.00%
 
434,959
4.42%
    Tax-exempt
       
337,413
6.65%
 
349,431
6.72%
 
334,332
6.68%
 
369,482
6.69%
        Total securities
     
800,324
5.80%
 
734,675
5.72%
 
749,124
5.75%
 
804,441
5.46%
Federal funds sold
     
             9,814
4.85%
 
                    13,837
5.38%
 
                 16,005
5.19%
 
           5,296
5.14%
Other earning assets (1)
   
           22,103
5.94%
 
                    23,341
6.19%
 
                 21,766
5.69%
 
         30,927
5.06%
         Total earning assets
   
      3,949,939
6.63%
 
               3,689,895
6.45%
 
            3,694,841
6.61%
 
    3,762,274
6.27%
Other assets
       
476,134
   
399,396
   
405,956
   
398,947
 
Total Assets
       
 $   4,426,073
   
 $            4,089,291
   
 $         4,100,797
   
 $ 4,161,221
 
                               
Liabilities and Shareholders' Equity
                         
Interest bearing demand deposits
   
 $      382,749
1.34%
 
 $               352,711
1.30%
 
 $            357,616
1.31%
 
 $    341,966
1.08%
Money market accounts
   
467,236
2.85%
 
355,875
2.35%
 
395,017
2.75%
 
383,260
2.19%
Savings deposits
     
414,918
1.24%
 
446,548
1.40%
 
423,485
1.32%
 
459,277
1.29%
Certificates of deposit
     
1,597,720
4.67%
 
1,455,961
4.24%
 
1,481,014
4.60%
 
1,420,903
3.92%
    Total interest bearing deposits
   
2,862,623
3.43%
 
               2,611,095
3.10%
 
2,657,132
3.36%
 
    2,605,406
2.83%
Federal Home Loan Bank borrowings
 
323,095
4.30%
 
                  365,222
3.85%
 
320,247
4.12%
 
       461,712
3.71%
Short-term borrowings
     
211,460
4.31%
 
184,231
4.91%
 
181,539
4.82%
 
173,481
4.58%
Junior subordinated debt
   
95,519
6.62%
 
                    87,638
6.46%
 
89,623
6.53%
 
         87,638
6.39%
      Total interest bearing liabilities
 
3,492,697
3.65%
 
3,248,186
3.37%
 
3,248,541
3.60%
 
3,328,237
3.14%
Non-interest bearing demand deposits
 
423,863
   
390,078
   
393,040
   
380,460
 
Other liabilities
       
44,034
   
31,563
   
38,984
   
35,000
 
Shareholders' equity
     
465,479
   
419,464
   
420,232
   
417,524
 
                               
Total Liabilities and Shareholders' Equity
 
 $   4,426,073
   
 $            4,089,291
   
 $         4,100,797
   
 $ 4,161,221
 
                               
Taxable equivalent net interest spread
   
2.98%
   
3.08%
   
3.01%
   
3.13%
Taxable equivalent net interest margin
 
3.40%
   
3.49%
   
3.44%
   
3.49%
                               
(1) Federal Reserve stock, Federal Home Loan Bank stock and equity securities that do not have readily determinable fair market values.
 
                               

 

                   
WESBANCO, INC.
                 
Consolidated Selected Financial Highlights
               
 Page 7
(unaudited, dollars in thousands, except per share amounts)
               
                   
 
Quarter Ended
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
Statement of income
2007
 
2007
 
2007
 
2007
 
2006
Interest income
 $             63,928
 
 $              57,460
 
 $               57,812
 
 $               57,193
 
 $              57,886
Interest expense
                 32,154
 
29,100
 
28,626
 
27,200
 
27,609
    Net interest income
                 31,774
 
                  28,360
 
                   29,186
 
                  29,993
 
                  30,277
Provision for credit losses
3,832
 
1,448
 
1,776
 
1,460
 
1,568
     Net interest income after provision for
                 
        credit losses
                27,942
 
                   26,912
 
                   27,410
 
                  28,533
 
                  28,709
Non-interest income
                 
    Trust fees
4,048
 
3,941
 
3,885
 
4,338
 
3,733
    Service charges on deposits
5,348
 
4,683
 
4,431
 
3,883
 
4,301
    Net securities gains
204
 
22
 
39
 
678
 
35
    Other income
4,242
 
3,763
 
5,097
 
4,337
 
2,861
        Total non-interest income
13,842
 
12,409
 
13,452
 
13,236
 
10,930
Non-interest expense
                 
    Salaries and employee benefits
15,577
 
14,131
 
13,815
 
13,878
 
13,423
    Net occupancy
2,098
 
2,002
 
1,866
 
2,003
 
1,937
    Equipment
1,998
 
1,872
 
1,884
 
1,902
 
1,937
    Core deposit intangibles
704
 
589
 
596
 
596
 
617
    Marketing expense
1,115
 
1,331
 
1,414
 
622
 
1,290
    Merger and restructuring expenses
                     635
 
                            -
 
                            -
 
                            -
 
                            -
    Other operating expenses
7,906
 
7,731
 
7,397
 
7,384
 
7,271
        Total non-interest expense
30,033
 
27,656
 
26,972
 
26,385
 
26,475
     Income before provision for income taxes
                  11,751
 
                    11,665
 
                   13,890
 
                   15,384
 
                    13,164
Provision for income taxes
                   1,087
 
                     1,902
 
                     1,595
 
                    3,437
 
                    2,528
    Net income
 $              10,664
 
 $                9,763
 
 $               12,295
 
 $                11,947
 
 $               10,636
                   
Taxable equivalent net interest income
 $            33,752
 
 $            30,252
 
 $             31,133
 
 $             32,005
 
 $             32,330
                   
Per common share data
                 
Net income per common share - basic
 $                  0.47
 
 $                   0.47
 
 $                   0.59
 
 $                   0.56
 
 $                   0.49
Net income per common share - diluted
 $                  0.47
 
 $                   0.47
 
 $                   0.59
 
 $                   0.56
 
 $                   0.49
Dividends declared
 $                0.275
 
 $                 0.275
 
 $                 0.275
 
 $                 0.275
 
 $                 0.265
Book value (period end)
 $                21.86
 
 $                 19.94
 
 $                 19.54
 
 $                 19.40
 
 $                 19.39
Tangible book value (period end)
 $                11.44
 
 $                 12.99
 
 $                 12.60
 
 $                 12.50
 
 $                 12.64
Average shares outstanding - basic
22,544,167
 
20,711,866
 
20,838,798
 
21,271,328
 
21,523,291
Average shares outstanding - diluted
22,551,781
 
20,732,741
 
20,884,156
 
21,325,166
 
21,580,177
Period end shares outstanding
26,547,073
 
         20,628,092
 
         20,759,920
 
         20,948,040
 
          21,496,793
Full time equivalent employees
                   1,562
 
                      1,177
 
                       1,191
 
                      1,168
 
                      1,168
                   
Selected ratios
                 
Return on average assets
0.96%
 
0.98%
 
1.23%
 
1.20%
 
1.03%
Return on average equity
9.09%
 
9.51%
 
12.12%
 
11.77%
 
10.06%
Yield on earning assets (1)
6.63%
 
6.61%
 
6.60%
 
6.59%
 
6.45%
Cost of interest bearing liabilities
3.65%
 
3.69%
 
3.61%
 
3.46%
 
3.37%
Net interest spread (1)
2.98%
 
2.92%
 
2.99%
 
3.14%
 
3.08%
Net interest margin (1)
3.40%
 
3.38%
 
3.46%
 
3.56%
 
3.49%
Efficiency (1)
63.10%
 
64.83%
 
60.50%
 
58.32%
 
61.20%
Average loans to average deposits
94.79%
 
94.81%
 
94.88%
 
96.72%
 
97.17%
Trust Assets, market value at period end
 $         3,084,145
 
 $          3,129,179
 
 $         3,041,464
 
 $        2,972,044
 
 $         2,976,621
                   
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
           
                   

 

                           
WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
               
 Page 8
 
(unaudited, dollars in thousands)
                     
       
Quarter Ended
 
       
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
Asset quality data
 
2007
 
2007
 
2007
 
2007
 
2006
 
Non-performing assets:
                     
 
Non-accrual loans
 
 $         19,857
 
 $         10,859
 
 $           9,651
 
 $         12,126
 
 $         16,154
 
 
Renegotiated loans
 
                   -
 
                   -
 
                   -
 
                   -
 
                   -
 
   
Total non-performing loans
 
            19,857
 
            10,859
 
              9,651
 
            12,126
 
            16,154
 
 
Other real estate and repossessed assets
              3,998
 
              3,483
 
              4,067
 
              3,369
 
              4,052
 
   
Total non-performing loans and assets
 $         23,855
 
 $         14,342
 
 $         13,718
 
 $         15,495
 
 $         20,206
 
Loans past due 90 days or more
 
 $         11,546
 
 $           7,544
 
 $           7,869
 
 $           6,194
 
 $           6,488
 
                           
Non-performing assets/total assets
 
                0.44
%
                0.36
%
                0.34
%
                0.38
%
                0.49
%
Non-performing assets/total loans, other real
                   
 
estate and repossessed assets
 
0.64
%
0.51
%
0.48
%
0.54
%
0.69
%
Non-performing loans/total loans
 
                0.54
%
                0.39
%
                0.34
%
                0.43
%
                0.55
%
Non-performing loans and loans past due 90
                   
 
days or more/total loans
 
                0.85
%
                0.66
%
                0.62
%
                0.64
%
                0.78
%
Non-performing loans, loans past due 90 days and other
                   
 
real estate owned/total loans and other real estate owned
                0.95
%
                0.77
%
                0.75
%
                0.75
%
                0.89
%
                           
Allowance for loan losses
                     
Allowance for loan losses
 
 $         38,543
 
 $         31,647
 
 $         31,928
 
 $         31,757
 
 $         31,979
 
Provision for loan losses
 
              3,807
 
              1,500
 
              1,500
 
              1,460
 
              1,568
 
Net loan charge-offs
 
              3,316
 
              1,781
 
              1,329
 
              1,682
 
              1,258
 
Annualized net loan charge-offs /average loans
                0.41
 %
                0.25
 %
                0.19
 %
                0.24
 %
                0.17
 %
Allowance for loan losses/total loans
 
                1.04
 %
                1.13
 %
                1.13
 %
                1.12
 %
                1.10
 %
Allowance for loan losses/non-performing loans
                1.94
x
                2.91
x
                3.31
x
                2.62
x
                1.98
x
Allowance for loan losses/non-performing loans and
                   
 
past due 90 days or more
 
                1.23
x
                1.72
x
                1.82
x
                1.73
x
                1.41
x
                           
       
Year Ended
             
       
Dec 31,
 
Dec. 31,
             
       
2007
 
2006
             
Provision for loan losses
 
 $           8,267
 
 $           8,739
             
Net loan charge-offs
 
              8,108
 
              7,717
             
Net loan charge-offs /average loans
 
                0.28
 %
                0.26
 %
 
         
                           
       
Quarter Ended
 
       
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
       
2007
 
2007
 
2007
 
2007
 
2006
 
Capital ratios
                     
Tier I leverage capital
 
                8.27
%
                9.38
%
                9.21
%
                9.14
%
                9.27
%
Tier I risk-based capital
 
              10.50
%
              12.10
%
              11.98
%
              12.20
%
              12.35
%
Total risk-based capital
 
              11.49
%
              13.18
%
              13.07
%
              13.30
%
              13.44
%
Shareholders' equity to assets
 
              10.52
%
              10.31
%
              10.15
%
              10.23
%
              10.26
%
Tangible equity to tangible assets (1)
 
                5.96
%
                7.02
%
                6.81
%
                6.77
%
                6.87
%
                           
(1) Tangible equity is defined as shareholders' equity less goodwill and other intangible assets, and
         
     tangible assets are defined as total assets less goodwill and other intangible assets. The calculation is based on period end balances.
 
                           
                           








-----END PRIVACY-ENHANCED MESSAGE-----