-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Um0owbe1gW0bAYd+wd2O6dT9rHZ7478m9XCL64y1YZsX7O9+0xS+8qbqssxGYc/t UcEfC624kSYUgjXnD/w/0A== 0000203596-07-000119.txt : 20071017 0000203596-07-000119.hdr.sgml : 20071017 20071017171241 ACCESSION NUMBER: 0000203596-07-000119 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20071017 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071017 DATE AS OF CHANGE: 20071017 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WESBANCO INC CENTRAL INDEX KEY: 0000203596 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 550571723 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-107736 FILM NUMBER: 071177037 BUSINESS ADDRESS: STREET 1: 1 BANK PLAZA CITY: WHEELING STATE: WV ZIP: 26003 BUSINESS PHONE: 3042349000 MAIL ADDRESS: STREET 1: ONE BANK PLZ CITY: WHEELING STATE: WV ZIP: 26003 8-K 1 fin8k101707pr.htm 8K ON 3RD QUARTER EARNINGS fin8k101707pr.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 17, 2007

 
WesBanco, Inc.
 (Exact name of registrant as specified in its charter)


West Virginia
0-8467
55-0571723
(State or other jurisdiction
(Commission File Number)
(IRS Employer
of incorporation)
 
Identification No.)


1 Bank Plaza, Wheeling, WV
26003
(Address of principal executive offices)
(Zip Code)

 

Registrant's telephone number, including area code       (304) 234-9000

Former name or former address, if changed since last report  Not Applicable


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 

 
Item 2.02 Results of Operations and Financial Condition

WesBanco, Inc. issued a press release today announcing earnings for the three and nine months ended September 30, 2007.  The press release is attached as Exhibit 99.1 to this report.



Item 9.01 Financial Statements and Exhibits

d)  
Exhibits - 99.1 -  Press release dated October 17, 2007announcing earnings for the three and nine months ended September 30, 2007.




SIGNATURE

 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
WesBanco, Inc.
 
(Registrant)
   
Date:  October 17, 2007
 /s/ Robert H. Young
 
Robert H. Young
 
Executive Vice President and
 
Chief Financial Officer

 


EX-99.1 2 fin8k101707.htm PRESS RELEASE ON 3RD QUARTER EARNINGS fin8k101707.htm                                                                                                                                                                       ;                                       EXHIBIT 99.1

NEWS FOR IMMEDIATE RELEASE

October 17, 2007                                                                                   For Further Information Contact:

Paul M. Limbert
President and Chief Executive Officer

or

Robert H. Young
Executive Vice President and Chief Financial Officer

(304) 234-9000
NASDAQ Symbol: WSBC
Website: www.wesbanco.com

WesBanco Announces Results for the Nine Months and Third Quarter of 2007

Wheeling, WV… Paul M. Limbert, President and Chief Executive Officer of WesBanco, Inc., (NASDAQ: WSBC) a Wheeling, West Virginia based multi-state bank holding company, today announced earnings for the nine months and third quarter ended September 30, 2007.

For the nine months ended September 30, 2007 diluted earnings per share were $1.62 versus last year’s $1.30, an increase of 24.6%, on net income of $34.0 million as compared to $28.4 million in the 2006 period.  Return on average assets increased to 1.14% from 0.91% in 2006 and return on average equity increased to 11.12% from 9.11%.  Net income for the quarter ended September 30, 2007 was $9.8 million, compared to $11.6 million for the third quarter of 2006, while diluted earnings per share for the quarter were $0.47 per share compared to $0.53 per share for 2006.  Third quarter 2007 results reflected lower net interest income primarily due to a flat to inverted yield curve, partially offset by a reduced loan loss provision.

“Although the third quarter results reflect the difficult interest rate and competitive operating environment, our loan portfolio continues to perform better than our expectations for the year, leading to lower loan loss provisions compared to year ago levels and lower average non-performing assets, said Mr. Limbert.  “Non-interest income also continues to grow through improvements in the trust, securities, insurance and mortgage businesses, and increased service charge activity from revenue enhancement programs and marketing campaigns.”

“In September we opened a new, state-of-the art banking center in the Highlands/Cabela’s retail shopping destination development between Wheeling, West Virginia and Washington, Pennsylvania.” said Mr. Limbert. “This new facility will serve to enhance WesBanco’s presence in our core Wheeling market and further improve customer service. In addition, our branch optimization program, which continuously evaluates the profitability of our retail service delivery system, resulted in the closing of a small branch in the Cincinnati market.”


Highlights for the third quarter and nine months year-to-date include the following:

·  
Net interest income for the third quarter decreased $2.3 million or 7.7% compared to the third quarter of 2006. The net interest margin declined to 3.38% in the third quarter from 3.56% in the 2006 third quarter and 3.46% in the second quarter of 2007. For the nine months ended September 30, 2007, net interest income declined by 5.4%.  These decreases were the result of the flat and inverted yield curve environment over much of the last eighteen months experienced by the banking industry, and, to a lesser degree, a lower balance sheet size primarily as a result of the prior year’s intentional repositioning, which reduced investments and borrowings, and reductions in fixed rate mortgage loan portfolios.  The shape of the yield curve has pressured margins, primarily through increased costs of deposits resulting from significant rate-based competition, especially in urban markets.  These costs have been somewhat offset by loan yield increases and higher average non-interest bearing deposit balances.

·  
The increase in non-interest income for the third quarter of 6.3% was due to increases in trust fees, deposit activity fees, and improved insurance and securities brokerage revenues.  For the year-to-date period the increase of $9.6 million was due primarily to the prior year’s recognized impairment loss of $8.0 million on the investment portfolio restructuring. Also last year, WesBanco recognized $2.6 million in net gains on the sale of four branches in Ritchie County.  For the nine month period of 2007 a deferred gain on the sale of a former branch facility of $1.0 million and the net proceeds from a bank-owned life insurance claim of $0.9 million were recorded. Contributing to the increase in year-to-date non-interest income were increases in trust fees of $0.9 million, service charges on deposits of $0.6 million, improved securities brokerage revenues, higher mortgage banking income from sales to the secondary market and $0.7 million in security sale gains in 2007.

·  
The provision for credit losses decreased $0.8 million in the third quarter of 2007 as compared to third quarter 2006 primarily due to lower year-to-date net charge-offs and average non-performing loans.  However, management has increased its estimates of future credit losses due to higher levels of criticized loans and regional economic conditions impacting the consumer, residential real estate and home equity portfolios, resulting in the allowance for loan losses as a percentage of total loans increasing to 1.13% at September 30, 2007, from 1.08% at the end of the third quarter of 2006.  Although WesBanco does not have any material direct exposure to sub-prime loans, the problems associated with sub-prime lending are having an adverse impact on markets where WesBanco has exposure.  Net charge-offs to average loans increased to 0.25% for the quarter as compared to 0.16% for the third quarter of 2006, however, year-to-date net charge-offs were 0.23% as compared to 0.30% for last year. Year-to-date, the total provision decreased 34.7% to $4.7 million from $7.2 million.

·  
Non-interest expense increased 6.7% for the third quarter as compared to the prior year due to higher salaries, benefits, net occupancy, professional fees and marketing expenses and a $0.4 million charge for the settlement of litigation.  Full-time equivalent employees were 1,177 at September 30, 2007 as compared to 1,191 at September 30, 2006.  Year-to-date, total expenses increased $1.3 million primarily due to the higher salaries and benefits and the litigation settlement, somewhat offset by lower marketing and communication expenses.  The decrease in marketing expenses year-to-date was due to higher customer incentive expense related to last year’s marketing campaigns as compared to the current campaign’s related expense.

·  
The provision for income taxes in the third quarter of 2007 decreased $0.7 million compared to the third quarter of 2006 due primarily to lower income and favorable adjustments related to recently filed tax returns.  For the nine months ended September 30, 2007, the tax provision increased $0.2 million due to higher income and, excluding the tax adjustments, a higher effective tax rate of 22.1% as compared to 19.2% in the 2006 period, due primarily to higher taxable income and a lower percentage of tax-exempt income to total income.  These increases were partially offset by a $1.6 million credit resulting from the second quarter 2007 correction of prior period amounts related to the accumulation of deferred taxes on a small portion of the municipal bond investment portfolio.  The tax adjustments in the second and third quarters  of 2007 reduced the year-to-date effective tax rate to 16.9% from 19.7% in the 2006 period.

·  
Total loans at September 30, 2007 decreased $122.4 million or 4.2% compared to September 30, 2006 and decreased 3.9% compared to December 31, 2006 due to the Bank’s strategy of selling most new residential mortgages to the secondary market, accelerated payoffs of commercial real estate loans, and a focus on obtaining appropriate interest rate spreads on new loans in a very competitive lending environment.

·  
Total deposits declined 2.0% over last year and 1.2% from year end primarily due to reductions in savings deposits partially offset by increases in money market account balances.  As a result of the current interest rate environment, customers are favoring shorter-term, higher-yielding CD’s and money market accounts, while new checking account campaigns have improved the number of demand deposit accounts. WesBanco continues to focus on management strategies to control deposit costs in the current competitive rate environment, which has limited deposit growth.

·  
FHLB and other short-term borrowings decreased to $460.0 million as of September 30, 2007, from $561.5 million at December 31, 2006, a $101.5 million or 18.1% reduction.  Borrowings were $812.2 million before the restructuring at the end of last year’s first quarter. These borrowings as a percent of total assets decreased to 11.6% from 13.7% at the end of the 2006.

·  
For the quarter ended September 30, 2007, WesBanco repurchased a total of 132,000 common shares at an average price of $25.04 per share.  Year-to-date shares repurchased totaled 893,398 at $30.48 per share. WesBanco has 736,600 shares remaining for repurchase under the current repurchase plan approved by the Board of Directors in March, 2007.  In spite of the number of shares repurchased, the decreased balance sheet size has improved capital ratios over the past eighteen months with tangible equity improving to 6.93% at September 30, 2007.

WesBanco is a multi-state bank holding company with total assets of approximately $4.0 billion, operating through 78 banking offices, one loan production office, and 111 ATMs in West Virginia, Ohio, and Pennsylvania.  WesBanco’s banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West Virginia.  In addition, WesBanco operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc. that also operates Mountaineer Securities, WesBanco’s discount brokerage operation.


Forward-looking statements in this press release relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this press release should be read in conjunction with WesBanco’s 2006 Annual Report on Form 10-K and June 30, 2007 Form 10-Q, filed with the Securities and Exchange Commission (“SEC”), which is available at the SEC’s website  www.sec.gov or at WesBanco’s website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s 2006 Annual Report on Form 10-K filed with the SEC under the section “Risk Factors.”  Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including without limitation, the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to the parent company and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve, State of West Virginia Division of Banking, Federal Deposit Insurance Corporation, the SEC, the NASDAQ, the National Association of Securities Dealers and other regulatory bodies; potential legislative and federal and state regulatory actions and reform; competitive conditions in the financial services industry; rapidly changing technology affecting financial services and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.




WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                 
Page 4
(unaudited, dollars in thousands, except per share amounts)
               
                       
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,  
 
September 30,
Statement of income
2007
 
2006
 
% Change
 
2007
 
2006
 
% Change
Interest income
 $          57,460
 
 $         56,942
 
0.91%
 
 $               172,465
 
 $       169,383
 
1.82%
Interest expense
29,100
 
26,233
 
10.93%
 
84,926
 
76,827
 
10.54%
    Net interest income
              28,360
 
            30,709
 
(7.65%)
 
                     87,539
 
            92,556
 
(5.42%)
Provision for credit losses
1,448
 
2,268
 
(36.16%)
 
4,684
 
7,171
 
(34.68%)
     Net interest income after provision for
                     
        credit losses
              26,912
 
            28,441
 
(5.38%)
 
                     82,855
 
            85,385
 
(2.96%)
Non-interest income
                     
    Trust fees
3,941
 
3,711
 
6.20%
 
12,164
 
11,306
 
7.59%
    Service charges on deposits
4,683
 
4,437
 
5.54%
 
12,997
 
12,413
 
4.70%
    Net securities gains/(losses)
22
 
17
 
29.41%
 
739
 
(7,833)
 
109.43%
    Other income
3,763
 
3,492
 
7.76%
 
11,322
 
9,910
 
14.25%
    Gain on sale of branch offices
                       -
 
                   -
 
0.00%
 
980
 
2,618
 
(62.57%)
    Gains on early extinguishment of debt
                       -
 
17
 
(100.00%)
 
895
 
1,064
 
(15.88%)
        Total non-interest income
12,409
 
11,674
 
6.30%
 
39,097
 
29,478
 
32.63%
Non-interest expense
                     
    Salaries and employee benefits
14,131
 
13,529
 
4.45%
 
41,824
 
40,260
 
3.88%
    Net occupancy
2,002
 
1,688
 
18.60%
 
5,871
 
5,567
 
5.46%
    Equipment
1,872
 
1,961
 
(4.54%)
 
5,658
 
5,984
 
(5.45%)
    Amortization of intangible assets
589
 
628
 
(6.21%)
 
1,781
 
1,894
 
(5.97%)
    Marketing expense
1,331
 
943
 
41.15%
 
3,367
 
3,853
 
(12.61%)
    Restructuring expenses
                       -
 
                   -
 
0.00 %
 
                              -
 
                 540
 
(100.00%)
    Other operating expenses
7,731
 
7,180
 
7.67%
 
22,512
 
21,631
 
4.07%
        Total non-interest expense
27,656
 
25,929
 
6.66%
 
81,013
 
79,729
 
1.61%
     Income before provision for income taxes
              11,665
 
            14,186
 
(17.77%)
 
                     40,939
 
            35,134
 
16.52%
Provision for income taxes
                1,902
 
              2,632
 
(27.74%)
 
                       6,934
 
              6,735
 
2.95%
    Net income
 $             9,763
 
 $         11,554
 
(15.50%)
 
 $                 34,005
 
 $         28,399
 
19.74%
                       
Taxable equivalent net interest income
 $          30,252
 
 $      32,806
 
(7.78%)
 
 $                 93,391
 
 $      99,155
 
(5.81%)
                       
Per common share data
                     
Net income per common share - basic
 $               0.47
 
 $             0.53
 
(11.32%)
 
 $                      1.62
 
 $             1.30
 
24.62%
Net income per common share - diluted
 $               0.47
 
 $             0.53
 
(11.32%)
 
 $                      1.62
 
 $             1.30
 
24.62%
Dividends declared
 $             0.275
 
 $           0.265
 
3.77%
 
 $                    0.825
 
 $           0.795
 
3.77%
Book value (period end)
           
 $                    19.94
 
 $           19.45
 
2.51%
Tangible book value (period end)
           
 $                    12.99
 
 $           12.69
 
2.36%
Average shares outstanding - basic
20,711,866
 
21,700,328
 
(4.56%)
 
20,938,615
 
21,843,203
 
(4.14%)
Average shares outstanding - diluted
20,732,741
 
     21,746,255
 
(4.66%)
 
20,979,492
 
     21,896,265
 
(4.19%)
Period end shares outstanding
           
             20,628,092
 
     21,551,703
 
(4.29%)
                       
Selected ratios
                     
Return on average assets
0.98%
 
1.13%
 
(13.23%)
 
1.14%
 
0.91%
 
25.06%
Return on average equity
9.51%
 
10.97%
 
(13.34%)
 
11.12%
 
9.11%
 
22.10%
Yield on earning assets (1)
6.61%
 
6.40%
 
3.28%
 
6.60%
 
6.21%
 
6.28%
Cost of interest bearing liabilities
3.69%
 
3.21%
 
14.95%
 
3.59%
 
3.06%
 
17.32%
Net interest spread (1)
2.92%
 
3.19%
 
(8.46%)
 
3.01%
 
3.15%
 
(4.44%)
Net interest margin (1)
3.38%
 
3.56%
 
(5.06%)
 
3.46%
 
3.50%
 
(1.14%)
Efficiency (1)
64.83%
 
58.30%
 
11.20%
 
61.15%
 
61.98%
 
(1.34%)
Average loans to average deposits
94.81%
 
98.40%
 
(3.65%)
 
95.46%
 
97.98%
 
(2.57%)
Annualized net loan charge-offs/average loans
0.25%
 
0.16%
 
57.14%
 
0.23%
 
0.30%
 
(24.69%)
Effective income tax rate
16.31%
 
18.55%
 
(12.10%)
 
16.94%
 
19.17%
 
(11.65%)
                       
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
           


 
WESBANCO, INC. 
                           
Consolidated Selected Financial Highlights
                     
Page 5
(unaudited, dollars in thousands)
                 
% Change
     
Balance sheet (period end)
   
September 30, 
       
 December 31,
September 30, 2007
     
Assets
       
2007
2006
 
% Change
   
2006
to Dec. 31, 2006
     
Cash and due from banks
   
 $        71,373
 $        98,657
 
                    (27.66)
%
 
 $         95,388
                       (25.18)
 %
 
Due from banks - Interest bearing
   
             2,293
             1,744
 
                      31.48
   
              1,217
                         88.41
     
Fed Funds sold
       
                   -
                   -
 
                           -
   
                    -
                       100.00
     
Securities
       
         734,285
         716,210
 
                        2.52
   
          736,707
                         (0.33)
     
                               
Loans held for sale
     
             4,849
             4,135
 
                      17.27
   
              3,170
                         52.97
     
Portfolio Loans:
                           
  Commercial and commercial real estate
 
      1,540,958
      1,563,238
 
                      (1.43)
   
       1,575,170
                         (2.17)
     
  Residential real estate
     
         814,047
         908,171
 
                    (10.36)
   
          896,533
                         (9.20)
     
  Consumer and home equity
   
         437,595
         443,597
 
                      (1.35)
   
          436,510
                           0.25
     
     Total portfolio loans
   
      2,792,600
      2,915,006
 
                      (4.20)
   
       2,908,213
                         (3.98)
     
  Allowance for loan losses
   
          (31,647)
         (31,669)
 
                      (0.07)
   
          (31,979)
                         (1.04)
     
      Net portfolio loans
     
      2,760,953
      2,883,337
 
                      (4.24)
   
       2,876,234
                         (4.01)
     
Premises and equipment, net
   
           68,518
           66,010
 
                        3.80
   
            67,404
                           1.65
     
Goodwill
       
         137,258
         137,258
 
                           -
   
          137,258
                              -
     
Core deposit intangible, net
   
             6,108
             8,506
 
                    (28.19)
   
              7,889
                       (22.58)
     
Other assets
       
         174,956
         180,230
 
                      (2.93)
   
          172,876
                           1.20
     
Total Assets
       
 $   3,960,593
 $   4,096,087
 
                      (3.31)
%
 
 $    4,098,143
                         (3.36)
 %
 
                               
Liabilities and Shareholders' Equity
                       
Non-interest bearing demand deposits
 
 $      382,487
 $      388,642
 
                      (1.58)
%
 
 $       401,909
                         (4.83)
 %
 
Interest bearing demand deposits
   
         355,940
         344,986
 
                        3.18
   
          356,088
                         (0.04)
     
Money market accounts
   
         384,308
         354,659
 
                        8.36
   
          354,082
                           8.54
     
Savings deposits
       
         403,411
         452,382
 
                    (10.83)
   
          441,226
                         (8.57)
     
Certificates of deposit
     
      1,433,906
      1,479,113
 
                      (3.06)
   
       1,442,242
                         (0.58)
     
     Total deposits
     
2,960,052
      3,019,782
 
                      (1.98)
   
       2,995,547
                         (1.18)
     
Federal Home Loan Bank borrowings
 
299,269
         371,910
 
                    (19.53)
   
          358,907
                       (16.62)
     
Short-term borrowings
     
160,770
         160,538
 
                        0.14
   
          202,561
                       (20.63)
     
Junior subordinated debt
     
87,638
           87,638
 
                           -
   
            87,638
                              -
     
Other liabilities
       
41,558
           36,962
 
                      12.43
   
            36,615
                         13.50
     
Shareholders' equity
     
411,306
         419,257
 
                      (1.90)
   
          416,875
                         (1.34)
     
Total Liabilities and Shareholders' Equity
 
 $   3,960,593
 $   4,096,087
 
                      (3.31)
%
 
 $    4,098,143
                         (3.36)
 %
 
                       
                       
                               
Average balance sheet and
                         
net interest margin analysis
   
Three months ended September 30,
 
Nine months ended September 30,
         
2007 
 
2006 
 
2007 
 
2006 
         
Average
Average
 
Average
Average
 
Average
Average
 
Average
Average
Assets
       
Balance
Rate
 
Balance
Rate
 
Balance
Rate
 
Balance
Rate
Due from banks - interest bearing
 
 $             1,909
1.66%
 
 $                     2,198
1.99%
 
 $             1,564
1.28%
 
 $          2,249
2.02%
Loans, net of unearned income
   
      2,810,376
6.86%
 
               2,908,500
6.61%
 
       2,835,752
6.85%
 
    2,920,565
6.46%
Securities:
                             
    Taxable
       
395,117
5.00%
 
371,065
4.61%
 
398,598
4.95%
 
451,712
4.33%
    Tax-exempt
       
324,992
6.65%
 
357,080
6.71%
 
333,297
6.69%
 
376,239
6.68%
        Total securities
     
720,109
5.73%
 
728,145
5.63%
 
731,895
5.74%
 
827,951
5.39%
Federal funds sold
     
           13,332
5.10%
 
                           -
0.00%
 
            18,093
5.24%
 
           2,418
4.74%
Other earning assets (1)
     
           21,357
5.60%
 
                    26,219
5.02%
 
            21,653
5.61%
 
         33,483
4.79%
         Total earning assets
   
      3,567,083
6.61%
 
               3,665,062
6.40%
 
       3,608,957
6.60%
 
    3,786,666
6.21%
Other assets
       
383,317
   
402,458
   
386,024
   
398,796
 
Total Assets
       
 $    3,950,400
   
 $            4,067,520
   
 $    3,994,981
   
 $ 4,185,462
 
                               
Liabilities and Shareholders' Equity
                         
Interest bearing demand deposits
   
 $         346,302
1.32%
 
 $                 341,695
1.20%
 
 $          349,151
1.30%
 
 $      338,345
1.00%
Money market accounts
   
383,546
2.88%
 
363,256
2.20%
 
370,692
2.71%
 
392,488
2.15%
Savings deposits
       
411,628
1.32%
 
459,463
1.36%
 
426,374
1.35%
 
463,567
1.25%
Certificates of deposit
     
1,444,009
4.70%
 
1,416,605
4.02%
 
1,441,714
4.57%
 
1,409,089
3.81%
    Total interest bearing deposits
   
2,585,485
3.44%
 
               2,581,019
2.92%
 
2,587,931
3.33%
 
    2,603,489
2.74%
Federal Home Loan Bank borrowings
 
281,235
4.30%
 
                  411,833
3.80%
 
319,294
4.06%
 
       494,230
3.68%
Short-term borrowings
     
172,202
5.10%
 
157,122
4.78%
 
171,458
5.03%
 
169,860
4.45%
Junior subordinated debt
     
87,638
6.46%
 
                    87,638
6.45%
 
87,638
6.49%
 
         87,638
6.37%
      Total interest bearing liabilities
 
3,126,560
3.69%
 
3,237,612
3.21%
 
3,166,321
3.59%
 
3,355,217
3.06%
Non-interest bearing demand deposits
 
378,768
   
374,798
   
382,658
   
377,219
 
Other liabilities
       
37,655
   
37,283
   
37,286
   
36,155
 
Shareholders' equity
     
407,417
   
417,827
   
408,716
   
416,871
 
                               
Total Liabilities and Shareholders' Equity
 
 $   3,950,400
   
 $            4,067,520
   
 $    3,994,981
   
 $ 4,185,462
 
                               
Taxable equivalent net interest spread
   
2.92%
   
3.19%
   
3.01%
   
3.15%
Taxable equivalent net interest margin
   
3.38%
   
3.56%
   
3.46%
   
3.50%
                               
(1) Federal Reserve stock, Federal Home Loan Bank stock and equity securities that do not have readily determinable fair market values.
 

 
WESBANCO, INC.
                 
Consolidated Selected Financial Highlights
               
 Page 6
(unaudited, dollars in thousands, except per share amounts)
               
                   
 
Quarter Ended
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
Sept. 30,
Statement of income
2007
 
2007
 
2007
 
2006
 
2006
Interest income
 $             57,460
 
 $               57,812
 
 $               57,193
 
 $              57,886
 
 $              56,942
Interest expense
                 29,100
 
28,626
 
27,200
 
27,609
 
26,233
    Net interest income
                28,360
 
                   29,186
 
                  29,993
 
                  30,277
 
                  30,709
Provision for credit losses
1,448
 
1,776
 
1,460
 
1,568
 
2,268
     Net interest income after provision for
                 
        credit losses
                 26,912
 
                   27,410
 
                  28,533
 
                  28,709
 
                   28,441
Non-interest income
                 
    Trust fees
3,941
 
3,885
 
4,338
 
3,733
 
3,711
    Service charges on deposits
4,683
 
4,431
 
3,883
 
4,301
 
4,437
    Net securities gains
22
 
39
 
678
 
35
 
17
    Other income
3,763
 
4,202
 
3,357
 
2,861
 
3,492
    Gain on sale of branch offices
                        -
 
0
 
                        980
 
                            -
 
                            -
    Gains on early extinguishment of debt
0
 
                        895
 
                            -
 
                            -
 
                           17
        Total non-interest income
12,409
 
13,452
 
13,236
 
10,930
 
11,674
Non-interest expense
                 
    Salaries and employee benefits
14,131
 
13,815
 
13,878
 
13,423
 
13,529
    Net occupancy
2,002
 
1,866
 
2,003
 
1,937
 
1,688
    Equipment
1,872
 
1,884
 
1,902
 
1,937
 
1,961
    Core deposit intangibles
589
 
596
 
596
 
617
 
628
    Marketing expense
1,331
 
1,414
 
622
 
1,290
 
943
    Other operating expenses
7,731
 
7,397
 
7,384
 
7,271
 
7,180
        Total non-interest expense
27,656
 
26,972
 
26,385
 
26,475
 
25,929
     Income before provision for income taxes
                  11,665
 
                   13,890
 
                   15,384
 
                    13,164
 
                    14,186
Provision for income taxes
                   1,902
 
                     1,595
 
                    3,437
 
                    2,528
 
                    2,632
    Net income
 $               9,763
 
 $               12,295
 
 $                11,947
 
 $               10,636
 
 $                11,554
                   
Taxable equivalent net interest income
 $            30,252
 
 $             31,133
 
 $            32,005
 
 $            32,330
 
 $            32,806
                   
Per common share data
                 
Net income per common share - basic
 $                  0.47
 
 $                   0.59
 
 $                   0.56
 
 $                   0.49
 
 $                   0.53
Net income per common share - diluted
 $                  0.47
 
 $                   0.59
 
 $                   0.56
 
 $                   0.49
 
 $                   0.53
Dividends declared
 $                0.275
 
 $                 0.275
 
 $                 0.275
 
 $                 0.265
 
 $                 0.265
Book value (period end)
 $                19.94
 
 $                 19.54
 
 $                 19.40
 
 $                 19.39
 
 $                 19.45
Tangible book value (period end)
 $                12.99
 
 $                 12.60
 
 $                 12.50
 
 $                 12.64
 
 $                 12.69
Average shares outstanding - basic
20,711,866
 
20,838,798
 
21,271,328
 
21,523,291
 
21,700,328
Average shares outstanding - diluted
20,732,741
 
20,884,156
 
21,325,166
 
21,580,177
 
21,746,255
Period end shares outstanding
20,628,092
 
         20,759,920
 
         20,948,040
 
          21,496,793
 
           21,551,703
Full time equivalent employees
                    1,177
 
                       1,191
 
                      1,168
 
                      1,168
 
                       1,191
                   
Selected ratios
                 
Return on average assets
0.98%
 
1.23%
 
1.20%
 
1.03%
 
1.13%
Return on average equity
9.51%
 
12.12%
 
11.77%
 
10.06%
 
10.97%
Yield on earning assets (1)
6.61%
 
6.60%
 
6.59%
 
6.45%
 
6.40%
Cost of interest bearing liabilities
3.69%
 
3.61%
 
3.46%
 
3.37%
 
3.21%
Net interest spread (1)
2.92%
 
2.99%
 
3.14%
 
3.08%
 
3.19%
Net interest margin (1)
3.38%
 
3.46%
 
3.56%
 
3.49%
 
3.56%
Efficiency (1)
64.83%
 
60.50%
 
58.32%
 
61.20%
 
58.30%
Average loans to average deposits
94.81%
 
94.88%
 
96.72%
 
97.17%
 
98.40%
Trust Assets, market value at period end
 $         3,129,179
 
 $         3,041,464
 
 $        2,972,044
 
 $         2,976,621
 
 $         2,873,159
                   
(1) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and
   provides a relevant comparison between taxable and non-taxable amounts.
           
                   



WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                 
 Page 7
 
(unaudited, dollars in thousands)
                     
       
Quarter Ended
 
       
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
Sept. 30,
 
Asset quality data
 
2007
 
2007
 
2007
 
2006
 
2006
 
Non-performing assets:
                     
 
Non-accrual loans
 
 $         10,859
 
 $           9,651
 
 $         12,126
 
 $         16,154
 
 $         10,356
 
 
Renegotiated loans
 
                   -
 
                   -
 
                   -
 
                   -
 
                   -
 
   
Total non-performing loans
 
            10,859
 
              9,651
 
            12,126
 
            16,154
 
            10,356
 
 
Other real estate and repossessed assets
 
              3,483
 
              4,067
 
              3,369
 
              4,052
 
              4,109
 
   
Total non-performing loans and assets
 
 $         14,342
 
 $         13,718
 
 $         15,495
 
 $         20,206
 
 $         14,465
 
Loans past due 90 days or more
 
 $           7,544
 
 $           7,869
 
 $           6,194
 
 $           6,488
 
 $         11,594
 
                           
Non-performing assets/total assets
 
                0.36
%
                0.34
%
                0.38
%
                0.49
%
                0.35
%
Non-performing assets/total loans, other real
                     
 
estate and repossessed assets
 
0.51
%
0.48
%
0.54
%
0.69
%
0.49
%
Non-performing loans/total loans
 
                0.39
%
                0.34
%
                0.43
%
                0.55
%
                0.35
%
Non-performing loans and loans past due 90
                     
 
days or more/total loans
 
                0.66
%
                0.62
%
                0.64
%
                0.78
%
                0.75
%
Non-performing loans, loans past due 90 days and other
                   
 
real estate owned/total loans and other real estate owned
                0.77
%
                0.75
%
                0.75
%
                0.89
%
                0.87
%
                           
Allowance for loan losses
                     
Allowance for loan losses
 
 $         31,647
 
 $         31,928
 
 $         31,757
 
 $         31,979
 
 $         31,669
 
Provision for loan losses
 
              1,500
 
              1,500
 
              1,460
 
              1,568
 
              2,268
 
Net loan charge-offs
 
              1,781
 
              1,329
 
              1,682
 
              1,258
 
              1,191
 
Annualized net loan charge-offs /average loans
                0.25
 %
                0.19
 %
                0.24
 %
                0.17
 %
                0.16
 %
Allowance for loan losses/total loans
 
                1.13
 %
                1.13
 %
                1.12
 %
                1.10
 %
                1.08
 %
Allowance for loan losses/non-performing loans
                2.91
x
                3.31
x
                2.62
x
                1.98
x
                3.06
x
Allowance for loan losses/non-performing loans and
                   
 
past due 90 days or more
 
                1.72
x
                1.82
x
                1.73
x
                1.41
x
                1.44
x
                           
                           
                           
                           
Capital ratios
                     
Tier I leverage capital
 
                9.38
%
                9.21
%
                9.14
%
                9.27
%
                9.23
%
Tier I risk-based capital
 
              12.10
%
              11.98
%
              12.20
%
              12.35
%
              12.30
%
Total risk-based capital
 
              13.18
%
              13.07
%
              13.30
%
              13.44
%
              13.38
%
Shareholders' equity to assets
 
              10.31
%
              10.15
%
              10.23
%
              10.26
%
              10.27
%
Tangible equity to tangible assets (1)
 
                6.93
%
                6.80
%
                6.88
%
                6.95
%
                6.93
%
                           
(1) Tangible equity is defined as shareholders' equity less goodwill and other intangible assets, and
             
     tangible assets are defined as total assets less goodwill and other intangible assets. The calculation is based on quarterly averages.
     
                           








 






-----END PRIVACY-ENHANCED MESSAGE-----