-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ASzyYdbOp0MnXWWq89RtIfWH0b4BagmJUhDbscEw5ZMQo8s+uQJrkPrhU6+L371A xYups4H7+ZxqsUQI9d6H+g== 0000203596-07-000002.txt : 20070123 0000203596-07-000002.hdr.sgml : 20070123 20070123171859 ACCESSION NUMBER: 0000203596-07-000002 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070123 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070123 DATE AS OF CHANGE: 20070123 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WESBANCO INC CENTRAL INDEX KEY: 0000203596 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 550571723 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-107736 FILM NUMBER: 07547567 BUSINESS ADDRESS: STREET 1: 1 BANK PLAZA CITY: WHEELING STATE: WV ZIP: 26003 BUSINESS PHONE: 3042349000 MAIL ADDRESS: STREET 1: ONE BANK PLZ CITY: WHEELING STATE: WV ZIP: 26003 8-K 1 fin8k12307.htm FORM 8-K 1-23-2007 Form 8-K 1-23-2007

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 23, 2007 (January 17, 2007)

 
WesBanco, Inc.
(Exact name of registrant as specified in its charter)


West Virginia
0-8467
55-0571723
(State or other jurisdiction
(Commission File Number)
(IRS Employer
of incorporation)
 
Identification No.)


1 Bank Plaza, Wheeling, WV
26003
(Address of principal executive offices)
(Zip Code)

  

Registrant's telephone number, including area code (304) 234-9000

Former name or former address, if changed since last report Not Applicable


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 
 
 
Item 2.02 Results of Operations and Financial Condition

WesBanco, Inc. issued a press release today announcing earnings for the three months and year ended December 31, 2006. The press release is attached as Exhibit 99.1 to this report.


Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

(e) Compensation arrangements of certain officers:

On January 17, 2007, the Compensation Committee of WesBanco approved the following incentive compensation payments for each of the Named Executive Officers below with the cash compensation portion to be paid as soon as practical thereafter.  The compensation is paid under the terms of the Key Executive Incentive Bonus and Option Plan, which is further described in the Proxy Statement dated March 17, 2006 for the Annual Meeting of April 19, 2006.

   
Cash
 Deferred
Officer
Title
Compensation
 Compensation
Paul M. Limbert
President & Chief Executive Officer
$ 110,892
 $  40,000
   
 
 
Dennis G. Powell
Executive Vice President & Chief Operating Officer
$   89,122
 $  10,000
       
Robert H. Young
Executive Vice President & Chief Financial Officer
$   71,598
 $  10,000
       
Jerome B. Schmitt
Executive Vice President - Investments & Trusts
$   52,396
 $  10,000
       
Kristine N. Molnar
Executive Vice President - Lending
$   17,078
 $  10,000

 
Item 9.01 Financial Statements and Exhibits
d)  
Exhibits - 99.1 - Press release dated January 23, 2007 announcing earnings for the three months and year ended December 31, 2006.

 




SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
WesBanco, Inc.
 
(Registrant)
   
Date: January 23, 2007
 /s/ Robert H. Young
 
Robert H. Young
 
Executive Vice President and
 
Chief Financial Officer

 
EX-99.1 2 ex991.htm EXHIBIT 99.1 - PRESS RELEASE Exhibit 99.1 - Press Release
EXHIBIT 99.1

 
NEWS FOR IMMEDIATE RELEASE 
January 23, 2007                         For Further Information Contact:

Paul M. Limbert
President and Chief Executive Officer

or

Robert H. Young
Executive Vice President and Chief Financial Officer

(304) 234-9000
NASDAQ Symbol: WSBC
Website: www.wesbanco.com

WesBanco Announces Fourth Quarter and 2006 Results

Wheeling, WV… Paul M. Limbert, President and Chief Executive Officer of WesBanco, Inc., (NASDAQ: WSBC) a Wheeling, West Virginia based multi-state bank holding company, today announced earnings for the fourth quarter and year ended December 31, 2006.

Net income for the fourth quarter of 2006 increased 0.8% to $10.6 million as compared to $10.5 million for the fourth quarter of 2005. Diluted earnings per share for the fourth quarter ended December 31, 2006 were $0.49 compared to $0.48 for the same period in 2005, an increase of 2.1%. Although the flat to inverted yield curve and highly competitive loan and deposit markets continue to challenge profitability, the fourth quarter results showed improvement compared to the fourth quarter of 2005 in the net interest margin as a result of the balance sheet repositioning completed in the second quarter, as well as a 22.4% increase in service charges on deposit accounts, the primary factor in increasing non-interest income from the prior year, and a lower provision for loan losses.

For the year ended December 31, 2006, net income was $39.0 million, a decrease of 8.7% from $42.8 million for 2005, while diluted earnings per share for the year ended December 31, 2006 were $1.79 compared to $1.90 for the same period of 2005. Net income for 2006 includes a $4.8 million after-tax loss recognized in the first quarter arising in connection with the balance sheet repositioning, and a $1.6 million net after-tax gain from the sale of four branches in the first quarter. On a diluted per share basis, core operating earnings were unchanged at $1.95 per share for both years. A reconciliation of GAAP basis net income to core operating earnings is found on the last table of this release.

“Results for the fourth quarter and the year reflect improvements over 2005 in the net interest margin, non-interest income and several expense categories. Effective balance sheet management to improve the quality of our investment and loan portfolios have provided consistent profitability,” stated Mr. Limbert. “Our marketing campaigns over the last five quarters have emphasized lower cost checking accounts. These new checking accounts, along with the implementation of an overdraft fee product, have also significantly improved fee income.”

“The branch optimization program continued in the fourth quarter by providing upgraded facilities to attract and retain customers and enhance WesBanco’s market presence. New banking centers were opened in Marietta, OH and Reynoldsburg (Columbus), OH, replacing two existing locations in the same areas,” said Mr. Limbert. “In 2007, we will open a new office in Gahanna (Columbus), OH in the first quarter replacing an older, existing facility in the same vicinity, and we will be soon constructing a new banking center in the Highlands development between Wheeling, WV and Washington, PA.”

WesBanco Announces Fourth Quarter and 2006 Results                                               Page 2
 
Highlights for the fourth quarter and year ended December 31, 2006:

·  
Net interest income for the fourth quarter and year ended December 31, 2006 decreased $2.1 million or 6.4% and $9.5 million or 7.2%, respectively, compared to the same periods in 2005 as a result of the flatter yield curve environment experienced by all banks and an intentional repositioning of the balance sheet. Despite the shape of the yield curve, and partially as a result of both balance sheet repositioning and controlled deposit cost increases, the net interest margin for the fourth quarter and for the year ended December 31, 2006 increased to 3.49%, as compared to 3.45% and 3.48% for the same periods in 2005.

·  
Non-interest income in the fourth quarter increased $1.1 million or 11.3% as compared to the fourth quarter of 2005. Non-interest income for the year ended December 31, 2006, net of the $8.0 million loss associated with WesBanco’s balance sheet repositioning and the gain of $2.6 million on sale of the Ritchie County branches in the first quarter, increased $6.7 million or 17.1% as compared to the prior year. The increase in both periods was primarily driven by an increase in activity charges on deposit accounts resulting from new fee-related programs introduced in the fourth quarter of 2005. Service charges on deposits increased 44.9% in 2006. Also contributing were higher trust fees, increases in debit card activity-related fees, and improved sales in securities and insurance business lines.

·  
The provision for loan losses increased $0.7 million or 8.6% in 2006 as compared to 2005 primarily due to higher levels of non-performing and classified loans, and general economic conditions that increased the overall inherent level of risk in the loan portfolio. However, net charge offs declined by 9.4% in 2006 and 65.8% in the fourth quarter of 2006 as compared to the same periods in 2005 which, combined with slightly lower loan levels, resulted in a reduced provision in the fourth quarter of 2006. In addition, most of the increase in non-accrual loans consisted of loans that moved from the 90 days or more past due category in the fourth quarter of 2006 that were previously identified as impaired and considered in determining the provision in prior periods. The provision for loan losses was $1.6 million in the fourth quarter of 2006 as compared to $2.1 million in the fourth quarter of 2005. Net charge-offs to average loans decreased to 0.26% for 2006 as compared to 0.29% for 2005, and they were a low 0.17% for the fourth quarter of 2006. The allowance for loan losses as a percentage of total loans increased to 1.10% at December 31, 2006, from 1.05% at December 31, 2005.

·  
Non-interest expense decreased $0.2 million or 0.6% and $2.7 million or 2.5% compared to the fourth quarter and year ended December 31, 2005. The decrease in the fourth quarter was primarily due to customer acquisition costs in 2005 associated with the start up of a marketing campaign to acquire new deposit accounts and customers. For the year, the decrease was primarily due to a reduction in full-time equivalent employees and the resulting lower salary and benefit costs, a reduction in restructuring and merger-related expenses from the 2005 acquisition of Winton Financial Corporation and a $1.0 million charge in the third quarter of 2005 relating to the restructuring of certain bank operations. Salaries and employee benefits for the year decreased $2.6 million or 4.6% from $56.3 million to $53.7 million. Full-time equivalent employees at December 31, 2006 were 1,168 compared to 1,200 at December 31, 2005. Marketing expense increased $0.6 million in 2006 as compared to 2005. Total non-interest expenses for 2006 as compared to 2005, excluding restructuring charges from both periods, were down 1.6%.
 

WesBanco Announces Fourth Quarter and 2006 Results                                               Page 3  
 
·  
The provision for income taxes decreased $0.3 million or 11.3% and $2.5 million or 21.0% for the fourth quarter and year ended December 31, 2006 compared to the same periods in 2005 due to the decrease in pre-tax income and a higher percentage of tax-exempt income to total income for the year. The effective tax rate was 19.2% for the year ended December 31, 2006 compared to 21.5% for the same period in 2005.

·  
Total loans at December 31, 2006 decreased $29.5 million compared to December 31, 2005 primarily due to the sale in the first quarter of $6.0 million of under-performing commercial real estate loans and $19.3 million of loans as part of the sale of the Ritchie County branches.  Loan growth in 2006 was also impacted by a decreased retention of fixed rate residential real estate loans in the portfolio as compared to sales to the secondary market, reduced market opportunities for mortgages and home equity loans in the higher interest rate environment, and a focus on obtaining appropriate interest rate spreads on new loans in a somewhat greater competitive lending environment.  Although total loans decreased as of December 31, 2006, total commercial loans were up $39.7 million as compared to December 31, 2005, with the increase primarily attributable to higher commercial real estate balances.

·  
Total deposits as of December 31, 2006 decreased by $32.8 million as compared to December 31, 2005 due to the sale in the first quarter of approximately $37.8 million of deposits in connection with the sale of the branches. Money market accounts also decreased as customers in a rising rate environment turned to short- and intermediate-term certificates of deposit, non-bank money market funds and higher market rates. WesBanco experienced an increase of 2.5% in non-interest bearing demand deposit accounts in 2006, after a 9.9% increase in the fourth quarter of 2005, due to several marketing campaigns that resulted in the opening of a significant number of new retail accounts. Interest-bearing demand deposits increased 9.4% also due to the increased new account activity and a new product for certain municipal accounts. The 2.7% increase in certificates of deposit was due to growth in retail sales and from sales of a new Certificate of Deposit Account Registry Service (CDARS) product marketed as an alternative to certain customer repurchase agreements or to replace other wholesale borrowings when conditions warranted.

·  
FHLB and other short-term borrowings decreased from $857.0 million as of December 31, 2005, prior to the balance sheet repositioning completed in the second quarter, to $561.5 million, a $295.5 million or 34.5% reduction. These borrowings as a percent of total assets decreased to 13.7% from 19.4% at year end 2005. Likewise, total investment securities have dropped since the prior year-end from $992.6 million to $736.7 million at the current year-end, a 25.8% decrease, primarily due to the repositioning and sales from the available-for-sale portfolio, as well as continued maturities and pay-downs. In the current interest rate environment WesBanco has reduced its overall wholesale leverage position, deciding instead to reduce short-term borrowings with the proceeds from sales and maturities and using the available cash and improved tangible leverage capital position to repurchase its common stock. The tangible leverage ratio increased from 6.28% at December 31, 2005 to 6.95% at December 31, 2006.

·  
For the quarter and year ended December 31, 2006, WesBanco repurchased a total of 78,900 shares and 508,163 shares, respectively. The average price paid on a year to date basis for 2006 was $30.15 per share. WesBanco has 629,998 shares remaining for repurchase under the current one million share repurchase plan approved by the Board of Directors in January 2006.

WesBanco is a multi-state bank holding company with total assets of approximately $4.1 billion, operating through 78 banking offices, one loan production office, and 112 ATMs in West Virginia, Ohio, and Pennsylvania. WesBanco’s banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West
 
WesBanco Announces Fourth Quarter and 2006 Results                                               Page 4  
 
Virginia. In addition, WesBanco operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc. that also operates Mountaineer Securities, WesBanco’s discount brokerage operation.



Forward-looking statements in this press release relating to WesBanco’s plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this press release should be read in conjunction with WesBanco’s 2005 Annual Report on Form 10-K, as well as the Form 10-Q for the prior quarter ended September 30, 2006 filed with the Securities and Exchange Commission (“SEC”), which are available at the SEC’s website www.sec.gov or at WesBanco’s website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco’s 2005 Annual Report on Form 10-K filed with the SEC under the section “Risk Factors.” Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including without limitation, the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to the parent company and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, Federal Deposit Insurance Corporation, the SEC, the National Association of Securities Dealers and other regulatory bodies; potential legislative and federal and state regulatory actions and reform; adverse decisions of federal and state courts; competitive conditions in the financial services industry; rapidly changing technology affecting financial services and/or other external developments materially impacting WesBanco’s operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.



                       
WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                   
Page 5
(unaudited, dollars in thousands, except per share amounts)
                       
 
For the Three Months Ended
 
For the Year Ended
 
December 31,
 
December 31,
Statement of income
2006
 
2005
 
% Change
 
2006
 
2005
 
% Change
Interest income
$ 57,886
 
$ 57,096
 
1.38%
 
$ 227,269
 
$ 224,745
 
1.12%
Interest expense
27,609
 
24,742
 
11.59%
 
104,436
 
92,434
 
12.98%
Net interest income
30,277
 
32,354
 
(6.42%)
 
122,833
 
132,311
 
(7.16%)
Provision for loan losses
1,568
 
2,142
 
(26.80%)
 
8,739
 
8,045
 
8.63%
Net interest income after provision for
                     
loan losses
28,709
 
30,212
 
(4.97%)
 
114,094
 
124,266
 
(8.19%)
Non-interest income
                     
Trust fees
3,733
 
3,538
 
5.51%
 
15,039
 
14,305
 
5.13%
Service charges on deposits
4,301
 
3,515
 
22.36%
 
16,714
 
11,534
 
44.91%
Net securities gains/(losses)
35
 
59
 
(40.68%)
 
(7,798)
 
2,021
 
(485.85%)
Other income
2,861
 
2,710
 
5.57%
 
15,389
 
11,273
 
36.51%
Gains on early extinguishment of debt
-
 
-
 
0.00%
 
1,064
 
-
 
100.00%
Total non-interest income
10,930
 
9,822
 
11.28%
 
40,408
 
39,133
 
3.26%
Non-interest expense
                     
Salaries and employee benefits
13,423
 
13,446
 
(0.17%)
 
53,683
 
56,290
 
(4.63%)
Net occupancy
1,937
 
1,776
 
9.07%
 
7,504
 
7,167
 
4.70%
Equipment
1,937
 
1,969
 
(1.63%)
 
7,921
 
8,381
 
(5.49%)
Amortization of intangible assets
617
 
654
 
(5.66%)
 
2,511
 
2,667
 
(5.85%)
Marketing expense
1,290
 
1,935
 
(33.33%)
 
5,143
 
4,535
 
13.41%
Restructuring and merger-related expenses (1)
-
 
-
 
0.00%
 
540
 
1,530
 
(64.71%)
Other operating expenses
7,271
 
6,855
 
6.07%
 
28,902
 
28,350
 
1.95%
Total non-interest expense
26,475
 
26,635
 
(0.60%)
 
106,204
 
108,920
 
(2.49%)
Income before provision for income taxes
13,164
 
13,399
 
(1.75%)
 
48,298
 
54,479
 
(11.35%)
Provision for income taxes
2,528
 
2,850
 
(11.30%)
 
9,263
 
11,722
 
(20.98%)
Net income
$ 10,636
 
$ 10,549
 
0.82%
 
$ 39,035
 
$ 42,757
 
(8.71%)
 
                     
Taxable equivalent net interest income
$ 32,330
 
$ 34,786
 
(7.06%)
 
$ 131,485
 
$ 142,139
 
(7.50%)
 
                     
Per common share data
                     
Net income per common share - basic
$ 0.49
 
$ 0.48
 
2.08%
 
$ 1.79
 
$ 1.90
 
(5.78%)
Net income per common share - diluted
$ 0.49
 
$ 0.48
 
2.08%
 
$ 1.79
 
$ 1.90
 
(5.78%)
Dividends declared
$ 0.265
 
$ 0.26
 
1.92%
 
$ 1.06
 
$ 1.04
 
1.92%
Book value (period end)
           
$ 19.39
 
$ 18.91
 
2.55%
Tangible book value (period end)
           
$ 12.64
 
$ 12.19
 
3.69%
Average shares outstanding - basic
21,523,291
 
22,070,906
 
(2.48%)
 
21,762,567
 
22,474,645
 
(3.17%)
Average shares outstanding - diluted
21,580,177
 
22,127,684
 
(2.47%)
 
21,816,573
 
22,528,262
 
(3.16%)
Period end shares outstanding
           
21,496,793
 
21,955,359
 
(2.09%)
 
                     
Selected ratios
                     
Return on average assets
1.03%
 
0.95%
 
8.62%
 
0.94%
 
0.95%
 
(1.26%)
Return on average equity
10.06%
 
10.09%
 
(0.30%)
 
9.35%
 
10.13%
 
(7.71%)
Yield on earning assets (2)
6.45%
 
5.88%
 
9.69%
 
6.27%
 
5.74%
 
9.23%
Cost of interest bearing liabilities
3.37%
 
2.74%
 
22.99%
 
3.14%
 
2.52%
 
24.60%
Net interest spread (2)
3.08%
 
3.14%
 
(1.91%)
 
3.13%
 
3.22%
 
(2.80%)
Net interest margin (2)
3.49%
 
3.45%
 
1.16%
 
3.49%
 
3.48%
 
0.29%
Efficiency (2)
61.20%
 
59.71%
 
2.50%
 
61.78%
 
60.09%
 
2.81%
Average loans to average deposits
97.17%
 
96.92%
 
0.26%
 
97.78%
 
96.38%
 
1.45%
Annualized net loan charge-offs/average loans
0.17%
 
0.50%
 
(65.77%)
 
0.26%
 
0.29%
 
(8.86%)
Effective income tax rate
19.20%
 
21.27%
 
(9.71%)
 
19.18%
 
21.52%
 
(10.88%)
 
                     
(1) Restructuring costs are associated with a reduction in WesBanco's workforce through layoffs. Merger-related expenses are
primarily related to the acquisitions of Winton Financial Corporation and Western Ohio Financial Corporation.
(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and
provides a relevant comparison between taxable and non-taxable amounts.
 

WESBANCO, INC.
               
 Page 6
 
Consolidated Selected Financial Highlights
         
(unaudited, dollars in thousands)
               
% Change
 
Balance sheet (period end)
 
December 31,
     
 
September 30,
September 30, 2006
 
Assets
       
2006
2005
 
% Change
   
2006
to Dec. 31, 2006
 
Cash and due from banks
$ 95,388
$ 108,176
 
(11.82)
%
 
$ 98,657
(3.31)
%
Due from banks - Interest bearing
 
1,217
2,432
 
(49.96)
   
1,744
(30.22)
 
                           
Securities
 
736,707
992,564
 
(25.78)
   
716,210
2.86
 
Loans:
                   
Loans held for sale
 
3,170
28,803
 
(88.99)
   
4,135
(23.34)
 
Commercial and commercial real estate
 
1,575,170
1,535,503
 
2.58
   
1,563,238
0.76
 
Residential real estate
 
896,533
929,823
 
(3.58)
   
908,171
(1.28)
 
Consumer and home equity
 
436,510
446,751
 
(2.29)
   
443,597
(1.60)
 
Total loans
 
2,911,383
2,940,880
 
(1.00)
   
2,919,141
(0.27)
 
Allowance for loan losses
 
(31,979)
(30,957)
 
3.30
   
(31,669)
0.98
 
Net loans
 
2,879,404
2,909,923
 
(1.05)
   
2,887,472
(0.28)
 
Premises and equipment, net
 
67,404
64,707
 
4.17
   
66,010
2.11
 
Goodwill
 
137,258
137,258
 
-
   
137,258
-
 
Core deposit intangible, net
 
7,889
10,400
 
(24.14)
   
8,506
(7.25)
 
Other assets
 
175,001
196,655
 
(11.01)
   
180,230
(2.90)
 
Total Assets
 
$ 4,100,268
$ 4,422,115
 
(7.28)
%
 
$ 4,096,087
0.10
%
                           
Liabilities and Shareholders' Equity
                   
Non-interest bearing demand deposits
 
$ 401,909
$ 392,116
 
2.50
%
 
$ 388,642
3.41
%
Interest bearing demand deposits
 
356,088
325,582
 
9.37
   
344,986
3.22
 
Money market accounts
 
354,082
444,071
 
(20.26)
   
354,659
(0.16)
 
Savings deposits
 
441,226
462,601
 
(4.62)
   
452,382
(2.47)
 
Certificates of deposit
 
1,442,242
1,403,954
 
2.73
   
1,479,113
(2.49)
 
Total deposits
 
2,995,547
3,028,324
 
(1.08)
   
3,019,782
(0.80)
 
Federal Home Loan Bank borrowings
 
358,907
612,693
 
(41.42)
   
371,910
(3.50)
 
Short-term borrowings
 
202,561
244,301
 
(17.09)
   
160,538
26.18
 
Junior subordinated debt
 
87,638
87,638
 
-
   
87,638
-
 
Other liabilities
 
38,740
33,929
 
14.18
   
36,962
4.81
 
Shareholders' equity
 
416,875
415,230
 
0.40
   
419,257
(0.57)
 
Total Liabilities and Shareholders' Equity
 
$ 4,100,268
$ 4,422,115
 
(7.28)
%
 
$ 4,096,087
0.10
%
                           
 

Average balance sheet and
                       
net interest margin analysis
 
Three months ended December 31,
 
For the Year ended December 31,
   
2006
 
2005
 
2006
 
2005
   
Average
Average
 
Average
Average
 
Average
Average
 
Average
Average
Assets
 
Balance
Rate
 
Balance
Rate
 
Balance
Rate
 
Balance
Rate
Due from banks - interest bearing
 
$ 1,779
3.12%
 
$ 2,941
2.97%
 
$ 2,130
2.25%
 
$ 4,165
1.63%
Loans, net of unearned income
 
2,916,263
6.65%
 
2,945,172
6.18%
 
2,919,480
6.51%
 
2,950,987
6.04%
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
385,244
4.82%
 
605,312
4.01%
 
434,959
4.42%
 
664,656
3.95%
Tax-exempt
 
349,431
6.72%
 
417,460
6.66%
 
369,482
6.69%
 
418,904
6.70%
Total securities
 
734,675
5.72%
 
1,022,772
5.09%
 
804,441
5.46%
 
1,083,560
5.01%
Federal funds sold
 
13,837
5.38%
 
332
4.78%
 
5,296
5.14%
 
1,377
2.98%
Other earning assets (1)
 
23,341
6.19%
 
44,173
4.42%
 
30,927
5.06%
 
46,979
3.95%
Total earning assets
 
3,689,895
6.45%
 
4,015,390
5.88%
 
3,762,274
6.27%
 
4,087,068
5.74%
Other assets
 
399,396
 
 
388,546
 
 
398,947
 
 
399,992
 
Total Assets
 
$ 4,089,291
 
 
$ 4,403,936
 
 
$ 4,161,221
 
 
$ 4,487,060
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand deposits
 
$ 352,711
1.30%
 
$ 328,829
0.66%
 
$ 341,966
1.08%
 
$ 329,498
0.52%
Money market accounts
 
355,875
2.35%
 
461,912
2.02%
 
383,260
2.19%
 
523,285
1.91%
Savings deposits
 
446,548
1.40%
 
466,185
0.97%
 
459,277
1.29%
 
457,613
0.75%
Certificates of deposit
 
1,455,961
4.24%
 
1,403,569
3.37%
 
1,420,903
3.92%
 
1,381,090
3.12%
Total interest bearing deposits
 
2,611,095
3.10%
 
2,660,495
2.38%
 
2,605,406
2.83%
 
2,691,486
2.16%
Federal Home Loan Bank borrowings
 
365,222
3.85%
 
618,781
3.51%
 
461,712
3.71%
 
670,157
3.41%
Short-term borrowings
 
184,231
4.91%
 
210,690
3.68%
 
173,481
4.58%
 
214,710
2.95%
Junior subordinated debt
 
87,638
6.46%
 
87,638
6.16%
 
87,638
6.39%
 
84,418
5.99%
Total interest bearing liabilities
 
3,248,186
3.37%
 
3,577,604
2.74%
 
3,328,237
3.14%
 
3,660,771
2.52%
Non-interest bearing demand deposits
 
390,078
 
 
378,342
 
 
380,460
 
 
370,448
 
Other liabilities
 
31,563
 
 
33,300
 
 
35,000
 
 
33,824
 
Shareholders' equity
 
419,464
 
 
414,690
 
 
417,524
 
 
422,017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
 
$ 4,089,291
 
 
$ 4,403,936
 
 
$ 4,161,221
 
 
$ 4,487,060
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable equivalent net interest spread
 
 
3.08%
 
 
3.14%
 
 
3.13%
 
 
3.22%
Taxable equivalent net interest margin
 
 
3.49%
 
 
3.45%
 
 
3.49%
 
 
3.48%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Federal Reserve stock, Federal Home Loan Bank stock and equity securities that do not have readily determinable fair market values.
 
 

                   
WESBANCO, INC.
                 
Consolidated Selected Financial Highlights
               
Page 7
(unaudited, dollars in thousands, except per share amounts)
                 
                   
 
Quarter Ended
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
Statement of income
2006
 
2006
 
2006
 
2006
 
2005
Interest income
$ 57,886
 
$ 56,942
 
$ 55,994
 
$ 56,447
 
$ 57,096
Interest expense
27,609
 
26,233
 
25,130
 
25,464
 
24,742
Net interest income
30,277
 
30,709
 
30,864
 
30,983
 
32,354
Provision for loan losses
1,568
 
2,268
 
2,263
 
2,640
 
2,142
Net interest income after provision for
                 
loan losses
28,709
 
28,441
 
28,601
 
28,343
 
30,212
Non-interest income
                 
Trust fees
3,733
 
3,711
 
3,537
 
4,058
 
3,538
Service charges on deposits
4,301
 
4,437
 
4,179
 
3,797
 
3,515
Net securities gains
35
 
17
 
92
 
(7,942)
 
59
Other income
2,861
 
3,492
 
3,535
 
5,501
 
2,710
Gains on early extinguishment of debt
0
 
17
 
1,047
 
-
 
-
Total non-interest income
10,930
 
11,674
 
12,390
 
5,414
 
9,822
Non-interest expense
                 
Salaries and employee benefits
13,423
 
13,529
 
13,315
 
13,416
 
13,446
Net occupancy
1,937
 
1,688
 
1,866
 
2,013
 
1,776
Equipment
1,937
 
1,961
 
1,993
 
2,030
 
1,969
Core deposit intangibles
617
 
628
 
633
 
633
 
654
Marketing expense
1,290
 
943
 
1,837
 
1,073
 
1,935
Restructuring and merger-related expenses (1)
-
 
-
 
-
 
540
 
-
Other operating expenses
7,271
 
7,180
 
7,344
 
7,107
 
6,855
Total non-interest expense
26,475
 
25,929
 
26,988
 
26,812
 
26,635
Income before provision for income taxes
13,164
 
14,186
 
14,003
 
6,945
 
13,399
Provision for income taxes
2,528
 
2,632
 
2,742
 
1,361
 
2,850
Net income
$ 10,636
 
$ 11,554
 
$ 11,261
 
$ 5,584
 
$ 10,549
                   
Taxable equivalent net interest income
$ 32,330
 
$ 32,806
 
$ 33,046
 
$ 33,303
 
$ 34,786
                   
Per common share data
                 
Net income per common share - basic
$ 0.49
 
$ 0.53
 
$ 0.52
 
$ 0.25
 
$ 0.48
Net income per common share - diluted
$ 0.49
 
$ 0.53
 
$ 0.52
 
$ 0.25
 
$ 0.48
Dividends declared
$ 0.265
 
$ 0.265
 
$ 0.265
 
$ 0.265
 
$ 0.26
Book value (period end)
$ 19.39
 
$ 19.45
 
$ 19.13
 
$ 18.98
 
$ 18.91
Tangible book value (period end)
$ 12.64
 
$ 12.69
 
$ 12.41
 
$ 12.28
 
$ 12.19
Average shares outstanding - basic
21,523,291
 
21,700,328
 
21,893,943
 
21,937,948
 
22,070,906
Average shares outstanding - diluted
21,580,177
 
21,746,255
 
21,946,829
 
21,998,750
 
22,127,684
Period end shares outstanding
21,496,793
 
2,155,173
 
21,783,350
 
21,925,266
 
21,955,359
Full time equivalent employees
1,168
 
1,191
 
1,176
 
1,165
 
1,200
                   
Selected ratios
                 
Return on average assets
1.03%
 
1.13%
 
1.09%
 
0.52%
 
0.95%
Return on average equity
10.06%
 
10.97%
 
10.83%
 
5.45%
 
10.09%
Yield on earning assets (2)
6.45%
 
6.40%
 
6.23%
 
6.01%
 
5.88%
Cost of interest bearing liabilities
3.37%
 
3.21%
 
3.05%
 
2.93%
 
2.74%
Net interest spread (2)
3.08%
 
3.19%
 
3.18%
 
3.08%
 
3.14%
Net interest margin (2)
3.49%
 
3.56%
 
3.54%
 
3.40%
 
3.45%
Efficiency (2)
61.20%
 
58.30%
 
59.40%
 
69.25%
 
59.71%
Average loans to average deposits
97.17%
 
98.40%
 
97.82%
 
97.78%
 
96.92%
Trust Assets, market value at period end
$ 2,976,621
 
$ 2,873,159
 
$ 2,797,321
 
$ 2,871,129
 
$ 2,599,463
                   
(1) Restructuring costs are associated with a reduction in WesBanco's workforce through layoffs. Merger-related expenses are
primarily related to the acquisitions of Winton Financial Corporation and Western Ohio Financial Corporation.
(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and
provides a relevant comparison between taxable and non-taxable amounts.
 
 

WESBANCO, INC.
                     
Consolidated Selected Financial Highlights
                 
Page 8
 
(unaudited, dollars in thousands)
                     
   
Quarter Ended
 
   
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
Asset quality data
 
2006
 
2006
 
2006
 
2006
 
2005
 
Non-performing assets:
                     
 Non-accrual loans
 
$ 16,154
 
$ 10,356
 
$ 13,361
 
$ 14,129
 
$ 9,920
 
 Renegotiated loans
 
-
 
-
 
-
 
-
 
-
 
 Total non-performing loans
 
16,154
 
10,356
 
13,361
 
14,129
 
9,920
 
 Other real estate and repossessed assets
4,052
 
4,109
 
3,263
 
2,692
 
1,868
 
 Total non-performing loans and assets
$ 20,206
 
$ 14,465
 
$ 16,624
 
$ 16,821
 
$ 11,788
 
Loans past due 90 days or more
 
$ 6,488
 
$ 11,594
 
$ 9,784
 
$ 6,528
 
$ 10,054
 
                       
Non-performing assets/total assets
 
0.49
%
0.35
%
0.41
%
0.39
%
0.27
%
Non-performing assets/total loans, other real
 
 
 
 
 
 
 
 
 
 
 estate and repossessed assets
 
0.69
%
0.49
%
0.57
%
0.57
%
0.40
%
Non-performing loans/total loans
 
0.55
%
0.35
%
0.46
%
0.48
%
0.34
%
Non-performing loans and loans past due 90
                   
 days or more/total loans
 
0.78
%
0.75
%
0.79
%
0.70
%
0.68
%
Non-performing loans, loans past due 90 days and other
                   
 real estate owned/total loans and other real estate owned
0.89
%
0.87
%
0.89
%
0.79
%
0.74
%
 
                     
Allowance for loan losses
                     
Allowance for loan losses
 
$ 31,979
 
$ 31,669
 
$ 30,592
 
$ 32,291
 
$ 30,957
 
Provision for loan losses
 
1,568
 
2,268
 
2,263
 
2,640
 
2,142
 
Net loan charge-offs
 
1,258
 
1,191
 
3,962
 
1,306
 
3,682
 
Annualized net loan charge-offs /average loans
 
0.17
%
0.16
%
0.54
%
0.18
%
0.50
%
Allowance for loan losses/total loans
 
1.10
%
1.08
%
1.05
%
1.10
%
1.05
%
Allowance for loan losses/non-performing loans
 
1.98
x
3.06
x
2.29
x
2.29
x
3.12
x
Allowance for loan losses/non-performing loans and
 
 
 
 
 
 
 
 
 
 
 
 past due 90 days or more
 
1.41
x
1.44
x
1.32
x
1.56
x
1.55
x
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage capital
 
9.13
%
9.23
%
9.06
%
8.56
%
8.46
%
Tier I risk-based capital
 
12.15
%
12.30
%
12.32
%
11.98
%
11.94
%
Total risk-based capital
 
13.24
%
13.38
%
13.37
%
13.06
%
12.97
%
Shareholders' equity to assets
 
10.26
%
10.27
%
10.07
%
9.55
%
9.42
%
Tangible equity to tangible assets (1)
 
6.95
%
6.93
%
6.77
%
6.38
%
6.28
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Tangible equity is defined as shareholders' equity less goodwill and other intangible assets, and
tangible assets are defined as total assets less goodwill and other intangible assets. The calculation is based on quarterly averages.
 

               
WESBANCO, INC.
             
Reconciliation Table - Non-GAAP Financial Information
           
Page 9
(unaudited, dollars in thousands, except per share amounts)
             
               
Note: This press release contains financial information other than that provided by accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management believes these Non-GAAP measurements, which exclude the effects of merger-related and restructuring expenses, are essential to a proper understanding of the operating results of the Company’s core business largely because they allow investors to see clearly the performance of the Company without the restructuring charges included in certain key financial ratios. These Non-GAAP measurements are not a substitute for operating results determined in accordance with GAAP nor do they necessarily conform to Non-GAAP performance measures that may be presented by other companies. These Non-GAAP measures should not be compared to Non-GAAP performance measures of other companies.
               
 
             
 
For the Three Months Ended
 
For the Year Ended
 
December 31,
 
December 31,
 
2006
 
2005
 
2006
 
2005
Net income
$ 10,636
 
$ 10,549
 
$ 39,035
 
$ 42,757
Add: restructuring & merger-related expenses, net of tax (1)
-
 
-
 
324
 
918
Add: other-than-temporary impairment losses, net of tax (1)
-
 
-
 
4,829
 
-
Subtract: gain on branch sale, net of tax (1)
-
 
-
 
(1,571)
 
-
Core operating earnings
$ 10,636
 
$ 10,549
 
$ 42,617
 
$ 43,675
               
               
Net income per common share (3)
$ 0.49
 
$ 0.48
 
$ 1.79
 
$ 1.90
Effects of restructuring & merger-related expenses, net of tax (1)
-
 
-
 
0.01
 
0.05
Effects of other-than-temporary impairment losses, net of tax (1)
-
 
-
 
0.22
 
-
Effects of gain on branch sale, net of tax (1)
-
 
-
 
(0.07)
 
-
Core operating earnings per common share (3)
$ 0.49
 
$ 0.48
 
$ 1.95
 
$ 1.95
               
Selected ratios
             
Return on average assets
1.03%
 
0.95%
 
0.94%
 
0.95%
Effects of restructuring & merger-related expenses, net of tax (1)
0.00%
 
0.00%
 
0.01%
 
0.02%
Effects of other-than-temporary impairment losses, net of tax (1)
0.00%
 
0.00%
 
0.12%
 
0.00%
Effects of gain on branch sale, net of tax (1)
0.00%
 
0.00%
 
(0.04%)
 
0.00%
Core operating return on average assets
1.03%
 
0.95%
 
1.02%
 
0.97%
               
               
Return on average equity
10.06%
 
10.09%
 
9.35%
 
10.13%
Effects of restructuring & merger-related expenses, net of tax (1)
0.00%
 
0.00%
 
0.08%
 
0.22%
Effects of other-than-temporary impairment losses, net of tax (1)
0.00%
 
0.00%
 
1.16%
 
0.00%
Effects of gain on branch sale, net of tax (1)
0.00%
 
0.00%
 
(0.38%)
 
0.00%
Core operating return on average equity
10.06%
 
10.09%
 
10.21%
 
10.35%
               
Efficiency ratio (2)
61.20%
 
59.71%
 
61.78%
 
60.09%
Effects of restructuring & merger-related expenses, net of tax (1)
0.00%
 
0.00%
 
(0.32%)
 
(0.85%)
Effects of other-than-temporary impairment losses
0.00%
 
0.00%
 
(2.86%)
 
0.00%
Effects of gain on branch sale
0.00%
 
0.00%
 
1.00%
 
0.00%
Core operating efficiency ratio
61.20%
 
59.71%
 
59.60%
 
59.24%
               
(1) The related income tax expense is calculated using a combined Federal and State income tax rate of 40%.
(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully
taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt
loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and
provides a relevant comparison between taxable and non-taxable amounts.
(3) The dilutive effect from stock options was immaterial and accordingly, basic and diluted earnings per share are the same.
 
-----END PRIVACY-ENHANCED MESSAGE-----