-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
HVRnbtywDlqS0ckBEm+8OV9Q12WrFISV0Kmk1bBnfIZN+pU6H+PSfMBO+9g0oAAc
fk0bo9cOiYBei2Oz7ARKQQ==
0-8467 55-0571723 (Commission File Number) (IRS Employer Identification No.) INDEX TO EXHIBITS
West Virginia
(State or other jurisdiction
of incorporation)
WesBanco, Inc.
(Registrant)
April 22, 2004
/s/ Paul M. Limbert
Date
Paul M. Limbert
President & Chief Executive Officer
Exhibit Number
Description
99.1
Press Release issued by WesBanco, Inc., dated April 21, 2004.
NEWS FOR IMMEDIATE RELEASE
April 21, 2004
For Further Information Contact:
Paul M. Limbert
President & CEO
or
Robert H. Young
Executive VP & CFO
(304) 234-9000
NASDAQ Trading Symbol: WSBC
Website: www.wesbanco.com
Average balance sheet and
net interest analysis |
For the Three Months Ended | ||||||||||||||||||
|
|
|
|
|
|
| |||||||||||||
|
March 31, |
December 31, |
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
2004 |
2003 |
2003 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
| |
Assets |
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
Rate |
|
|
|
|
|
|
|
||||||||||||||
Loans, net of unearned income |
$ |
1,927,964 |
5.87 |
% |
$ |
1,816,433 |
6.42 |
% |
$ |
1,896,913 |
6.00 |
% | |||||||
Securities: |
|
|
|
|
|
|
|||||||||||||
Taxable |
790,164 |
3.69 |
% |
785,351 |
4.38 |
% |
842,142 |
3.77 |
% | ||||||||||
Tax-exempt |
375,284 |
7.13 |
% |
371,797 |
7.39 |
% |
376,257 |
7.24 |
% | ||||||||||
|
|
|
|
|
|
||||||||||||||
Total securities |
1,165,448 |
4.80 |
% |
1,157,148 |
5.35 |
% |
1,218,399 |
4.84 |
% | ||||||||||
Federal funds sold |
10,476 |
0.92 |
% |
33,180 |
1.17 |
% |
3,993 |
0.90 |
% | ||||||||||
|
|
|
|
|
|
||||||||||||||
Total earning assets |
3,103,888 |
5.45 |
% |
3,006,761 |
5.95 |
% |
3,119,305 |
5.55 |
% | ||||||||||
Other assets |
270,001 |
|
286,997 |
|
275,815 |
|
|||||||||||||
|
|
|
|||||||||||||||||
Total Assets |
$ |
3,373,889 |
|
$ |
3,293,758 |
|
$ |
3,395,120 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Shareholders' Equity |
|||||||||||||||||||
Interest bearing demand deposits |
$ |
293,956 |
0.27 |
% |
$ |
276,748 |
0.45 |
% |
$ |
292,908 |
0.26 |
% | |||||||
Money market accounts |
564,266 |
1.67 |
% |
514,607 |
2.28 |
% |
560,586 |
1.68 |
% | ||||||||||
Savings deposits |
351,748 |
0.32 |
% |
358,244 |
0.79 |
% |
354,239 |
0.32 |
% | ||||||||||
Certificates of deposit |
930,399 |
2.82 |
% |
972,013 |
3.64 |
% |
935,929 |
2.91 |
% | ||||||||||
|
|
|
|
|
|
||||||||||||||
Total interest bearing deposits |
2,140,369 |
1.76 |
% |
2,121,612 |
2.41 |
% |
2,143,662 |
1.80 |
% | ||||||||||
Federal Home Loan Bank borrowings |
357,757 |
3.59 |
% |
342,670 |
4.22 |
% |
362,140 |
3.63 |
% | ||||||||||
Other borrowings |
175,957 |
1.24 |
% |
167,715 |
1.46 |
% |
195,854 |
1.29 |
% | ||||||||||
Trust preferred securities |
|
|
|
|
|
|
|||||||||||||
and junior subordinated debt |
30,936 |
5.58 |
% |
12,650 |
8.70 |
% |
30,936 |
5.48 |
% | ||||||||||
|
|
|
|
|
|
||||||||||||||
Total interest bearing liabilities |
2,705,019 |
2.01 |
% |
2,644,647 |
2.62 |
% |
2,732,592 |
2.04 |
% | ||||||||||
|
|
|
|
|
|
||||||||||||||
Non-interest bearing demand deposits |
315,015 |
|
290,300 |
|
311,456 |
|
|||||||||||||
Other liabilities |
33,023 |
|
35,098 |
|
37,912 |
|
|||||||||||||
Shareholders' equity |
320,832 |
|
323,713 |
|
313,160 |
|
|||||||||||||
|
|
|
|||||||||||||||||
Total Liabilities and |
|
|
|
|
|
|
|||||||||||||
Shareholders' Equity |
$ |
3,373,889 |
|
$ |
3,293,758 |
|
$ |
3,395,120 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable equivalent net interest |
|
|
|
|
|
|
|||||||||||||
margin |
|
3.71 |
% |
|
3.65 |
% |
|
3.75 |
% | ||||||||||
|
|
|
|
|
|
| ||
WESBANCO, INC. |
|
|
|
|||||||
Consolidated Selected Financial Highlights |
|
|
|
|||||||
March 31, 2004 and 2003 and December 31, 2003 |
|
|
Page 6 |
|||||||
|
|
|
|
|
|
|
||||
(unaudited, dollars in thousands, except per share amounts) |
|
|
|
|||||||
|
For the Three Months Ended |
|||||||||
|
|
|
|
| ||||||
|
March 31, |
December 31, |
||||||||
|
|
|
|
|||||||
Statement of income |
2004 |
2003 |
2003 |
|||||||
|
|
|
|
|||||||
Interest income |
$ |
39,831 |
$ |
41,905 |
$ |
41,067 |
||||
Interest expense |
13,504 |
17,063 |
14,084 |
|||||||
|
|
|
||||||||
Net interest income |
26,327 |
24,842 |
26,983 |
|||||||
Provision for loan losses |
1,800 |
1,980 |
2,654 |
|||||||
|
|
|
||||||||
Net interest income after provision for loan losses |
24,527 |
22,862 |
24,329 |
|||||||
|
|
|
||||||||
Non-interest income |
|
|
|
|||||||
Trust fees |
3,531 |
2,982 |
3,105 |
|||||||
Service charges on deposits |
3,013 |
2,696 |
3,075 |
|||||||
Other income |
1,556 |
1,563 |
2,335 |
|||||||
Net securities gains |
661 |
1,006 |
190 |
|||||||
|
|
|
||||||||
Total non-interest income |
8,761 |
8,247 |
8,705 |
|||||||
Non-interest expense |
|
|
|
|||||||
Salaries and employee benefits |
11,195 |
10,441 |
11,113 |
|||||||
Net occupancy |
1,569 |
1,491 |
1,354 |
|||||||
Equipment |
1,770 |
1,818 |
1,685 |
|||||||
Other operating |
6,593 |
6,213 |
6,281 |
|||||||
Merger-related expenses (1) |
8 |
92 |
8 |
|||||||
|
|
|
||||||||
Total non-interest expense |
21,135 |
20,055 |
20,441 |
|||||||
|
|
|
||||||||
Income before income taxes |
12,153 |
11,054 |
12,593 |
|||||||
Provision for income taxes |
2,394 |
2,165 |
2,885 |
|||||||
|
|
|
||||||||
Net income |
$ |
9,759 |
$ |
8,889 |
$ |
9,708 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
Taxable equivalent net interest income |
$ |
28,670 |
$ |
27,246 |
$ |
29,367 |
||||
|
|
|
|
|||||||
Per common share data |
|
|
|
|||||||
|
||||||||||
Net income per common share - basic |
$ |
0.49 |
$ |
0.44 |
$ |
0.49 |
||||
Net income per common share - diluted |
0.49 |
0.44 |
0.49 |
|||||||
Dividends declared |
0.25 |
0.24 |
0.24 |
|||||||
Book value (period end) |
16.55 |
15.89 |
16.13 |
|||||||
Tangible book value (period end) |
13.63 |
12.99 |
13.20 |
|||||||
Average shares outstanding - basic |
19,719,934 |
20,366,287 |
19,804,833 |
|||||||
Average shares outstanding - diluted |
19,769,505 |
20,380,708 |
19,839,561 |
|||||||
Period end shares outstanding |
19,673,103 |
20,202,078 |
19,741,464 |
|||||||
|
|
|
|
|||||||
|
|
|
|
|||||||
Profitability ratios (annualized) |
|
|
|
|||||||
|
||||||||||
Return on average assets |
1.16 |
% |
1.09 |
% |
1.13 |
% | ||||
Return on average equity |
12.23 |
% |
11.14 |
% |
12.30 |
% | ||||
Yield on earning assets (2) |
5.45 |
% |
5.95 |
% |
5.55 |
% | ||||
Cost of interest bearing liabilities |
2.01 |
% |
2.62 |
% |
2.04 |
% | ||||
Net interest margin (2) |
3.71 |
% |
3.65 |
% |
3.75 |
% | ||||
Efficiency (2) |
56.46 |
% |
56.50 |
% |
53.69 |
% | ||||
|
|
|
|
|||||||
(1) merger-related expenses are related to the acquisition of American Bancorporation. |
|
|||||||||
(2) the yield on earning assets, the net interest margin and the efficiency ratios are presented on a fully taxable-equivalent(FTE) |
||||||||||
and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. | ||||||||||
WesBanco believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. | ||||||||||
|
|
|||||||||
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESBANCO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Selected Financial Highlights |
|
|
|
|
|
|
| ||||||
March 31, 2004 and 2003 and December 31, 2003 |
|
|
|
Page 7 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, dollars in thousands) |
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
||||||||||
Asset quality data |
|
|
|
|
|
|
|
2004 |
|
2003 |
|
2003 |
|
|
|
|
|
||||||||||
Non-performing assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans |
|
|
|
|
|
|
|
$ 9,158 |
|
$ 10,846 |
|
$ 8,262 |
|
Renegotiated loans |
|
|
|
|
|
|
|
651 |
|
665 |
|
653 |
|
|
|
|
|||||||||||
Total non-performing loans |
|
|
|
9,809 |
|
11,511 |
|
8,915 |
| ||||
Other real estate and repossessed assets |
|
2,493 |
|
4,659 |
|
2,907 |
| ||||||
|
|
|
|||||||||||
Total non-performing loans and assets |
|
|
$ 12,302 |
|
$ 16,170 |
|
$ 11,822 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more |
|
|
$ 5,041 |
|
$ 8,892 |
|
$ 7,795 |
| |||||
Allowance for loan losses |
|
|
|
26,802 |
|
25,516 |
|
26,235 |
| ||||
Net loan charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-to-date |
|
|
|
|
|
|
|
1,233 |
|
1,544 |
|
2,655 |
|
Allowance for loan losses/non-performing loans |
|
2.73 |
X |
2.22 |
X |
2.94 |
X | ||||||
Allowance for loan losses/non-performing loans and |
|
|
|
|
|
|
| ||||||
past due 90 days or more |
|
|
|
|
1.80 |
X |
1.25 |
X |
1.57 |
X | |||
Allowance for loan losses/total loans |
|
|
1.37 |
% |
1.40 |
% |
1.36 |
% | |||||
Non-performing assets/total assets |
|
|
0.36 |
|
0.48 |
|
0.34 |
| |||||
Non-performing assets/total loans, other real |
|
|
|
|
|
| |||||||
estate and repossessed assets |
|
|
0.63 |
|
0.88 |
|
0.61 |
| |||||
Non-performing loans/total loans |
|
|
|
0.50 |
|
0.63 |
|
0.46 |
| ||||
Non-performing loans and loans past due 90 |
|
|
|
|
|
|
| ||||||
days or more/total loans |
|
|
|
|
|
0.76 |
|
1.12 |
|
0.86 |
| ||
Annualized net loan charge-offs /average loans |
|
0.26 |
|
0.34 |
|
0.46 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Guidelines |
|
|
|
|
|
|
| ||
|
|
|
|||||||||||
|
|
|
|
|
|
Well |
|
|
|
|
|
|
|
Capital ratios |
|
|
|
Minimum |
|
Capitalized |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tier I leverage capital |
|
|
|
4.00 |
% |
5.00 |
% |
8.92 |
% |
8.43 |
% |
8.76 |
% |
Tier I risk-based capital |
|
|
|
4.00 |
|
6.00 |
|
13.49 |
|
12.75 |
|
13.31 |
|
Total risk-based capital |
|
|
|
8.00 |
|
10.00 |
|
14.71 |
|
13.94 |
|
14.50 |
|
-----END PRIVACY-ENHANCED MESSAGE-----