0001144204-15-061241.txt : 20151028 0001144204-15-061241.hdr.sgml : 20151028 20151028162707 ACCESSION NUMBER: 0001144204-15-061241 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20151028 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20151028 DATE AS OF CHANGE: 20151028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VARIAN MEDICAL SYSTEMS INC CENTRAL INDEX KEY: 0000203527 STANDARD INDUSTRIAL CLASSIFICATION: ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS [3845] IRS NUMBER: 942359345 STATE OF INCORPORATION: DE FISCAL YEAR END: 1002 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07598 FILM NUMBER: 151180570 BUSINESS ADDRESS: STREET 1: 3100 HANSEN WAY CITY: PALO ALTO STATE: CA ZIP: 94304-1000 BUSINESS PHONE: 650-424-5834 MAIL ADDRESS: STREET 1: 3100 HANSEN WAY CITY: PALO ALTO STATE: CA ZIP: 94304-1000 FORMER COMPANY: FORMER CONFORMED NAME: VARIAN ASSOCIATES INC /DE/ DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: VARIAN DELAWARE INC DATE OF NAME CHANGE: 19761123 8-K 1 v423023_8k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

___________

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported) October 28, 2015

  

VARIAN MEDICAL SYSTEMS, INC.
(Exact Name of Registrant as Specified in its Charter)

  

Delaware 1-7598 94-2359345
(State or Other Jurisdiction
of Incorporation)
(Commission File
Number)
(IRS Employer
 Identification No.)

 

3100 Hansen Way, Palo Alto, CA 94304-1030
(Address of Principal Executive Offices) (Zip Code)

  

Registrant's telephone number, including area code (650) 493-4000

  

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

 

 

Item 2.02.Results of Operations and Financial Condition.

 

On October 28, 2015, Varian Medical Systems, Inc. announced that: “Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015.” A copy of the press release is attached as Exhibit 99.1 and incorporated by reference into this item.

 

Item 9.01.Financial Statements and Exhibits.

 

(d)Exhibits.

 

99.1 Press Release dated October 28, 2015 entitled “Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015.”

 

 2 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Varian Medical Systems, Inc.
     
  By: /s/ John W. Kuo
  Name: John W. Kuo
  Title: Senior Vice President, General Counsel and Corporate Secretary

 

Dated: October 28, 2015

  

 3 

 

 

EXHIBIT INDEX

 

Number Exhibit
   
99.1 Press Release dated October 28, 2015 entitled “Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015.”

 

 

 

EX-99.1 2 v423023_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

FOR INFORMATION CONTACT:

 

Elisha Finney (650) 424-6803

elisha.finney@varian.com

 

Spencer Sias (650) 424-5782

spencer.sias@varian.com

 

For Immediate Release:

 

Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015

·Revenues totaled $818 million for quarter; $3.1 billion for fiscal year 2015
·Q4 net earnings per diluted share: $1.04 Non-GAAP, $0.99 GAAP
·FY15 net earnings per diluted share: $4.29 Non-GAAP, $4.09 GAAP

 

PALO ALTO, Calif., October 28, 2015 – Varian Medical Systems (NYSE:VAR) today is reporting non-GAAP net earnings of $1.04 per diluted share and GAAP earnings of $0.99 per diluted share for the fourth quarter of fiscal year 2015. For the full fiscal year 2015, non-GAAP earnings were $4.29 per diluted share, and GAAP earnings were $4.09 per diluted share. Varian’s revenues totaled $818 million for the fourth quarter of fiscal year 2015, up 1 percent from the year-ago quarter and up 6 percent in constant currency. Varian’s revenues for the full fiscal year were $3.1 billion, up 2 percent versus fiscal year 2014 and up 6 percent in constant currency. The company ended the fourth quarter with a $3.5 billion backlog, up 10 percent from the end of fiscal year 2014.

 

“During the quarter, our Oncology Systems business generated healthy constant currency order growth, the Particle Therapy business gathered momentum, and the Imaging Components business continued to experience declines in orders, revenues and margins,” said Dow R. Wilson, CEO of Varian Medical Systems. “As we previously reported, we experienced a shortfall of high-margin revenues in our Oncology business when several TrueBeam systems and related software slipped out of the quarter.”

 

The company finished the fiscal year with $845 million in cash and cash equivalents and $496 million of debt. Cash flow from operations was $153 million for the fourth quarter and $470 million for the fiscal year. During the quarter, the company spent $128 million to repurchase about 1.5 million shares of common stock.

 

Oncology Systems

 

Oncology Systems’ fourth quarter revenues totaled $633 million, up 2 percent from the same quarter of fiscal year 2014 and up 9 percent in constant currency. Annual revenues were $2.3 billion, even with the prior fiscal year, and up 6 percent in constant currency.

 

Fourth-quarter gross orders were $919 million, equal to the year-ago quarter and up 5 percent in constant currency. In the Americas, fourth quarter Oncology gross orders declined by 5 percent in dollars and constant currency. In EMEA, gross orders were up 13 percent in dollars and up 25 percent in constant currency. In APAC, gross orders declined by 3 percent in dollars but rose 6 percent in constant currency. Annual Oncology gross orders were $2.7 billion, even with fiscal year 2014 and up 6 percent in constant currency. In the Americas, annual gross orders were up 1 percent in dollars and constant currency. In EMEA gross orders were flat in dollars but up 12 percent in constant currency. In APAC, order growth was also flat in dollars but up 9 percent in constant currency.

 

-more-

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 2

 

“Oncology gross orders were strong in EMEA during the quarter when we booked orders for over 100 systems,” said Wilson. “North American orders grew by 4 percent in the quarter driven by customers continuing to upgrade to newer technologies, replacements of competitors’ products, and increased software sales. We believe we gained share in constant currency in all regions.”

 

Imaging Components

 

Imaging Components revenues were $155 million for the fourth quarter, down 8 percent from the year-ago period, and $611 million for the fiscal year, down 7 percent from fiscal year 2014. Gross orders were $165 million for the fourth quarter, down 30 percent from the year-ago period, and totaled $605 million for the fiscal year, down 16 percent from fiscal year 2014.

 

“Price erosion in response to aggressive euro- and yen-based competitors was the principal cause of the decline in orders and revenues for panels and tubes in our Imaging Components business,” said Wilson. “Gross orders for security products were down $63 million or 57 percent for the fiscal year, and annual revenues fell by $34 million or 37 percent, due largely to instability in key international markets. The company has initiated a restructuring program to right-size the Imaging Components business and to get it back on a growth track.”

 

During the fourth quarter of fiscal year 2015, the company paid approximately €52 million in cash to acquire Claymount Investments B.V., a privately-held, Netherlands-based supplier of components and subsystems for X-ray imaging equipment manufacturers.

 

Other

 

The company’s Other category, including the Varian Particle Therapy business and the Ginzton Technology Center, recorded revenues of $30 million for the fourth quarter and $144 million for fiscal year 2015. It generated gross orders of $141 million in the quarter and $317 million for the fiscal year. During the quarter, the Particle Therapy business booked orders for three proton therapy centers, comprising two in the UK and one in New York. “It is gratifying to see growing global market demand for Varian’s proton therapy systems,” said Wilson. “We are gaining momentum in this important clinical space.”

 

Outlook

 

“We believe that for fiscal year 2016 total company non-GAAP earnings will be in the range of $4.45 to $4.55 per diluted share and revenues will increase by about 4 to 5 percent on a reported basis,” said Wilson. “For the first quarter of fiscal year 2016, we expect revenues to be roughly even with the year-ago quarter in dollars. With ongoing challenges experienced by Imaging Components in the second half of fiscal year 2015 as well as the effect of year-over-year changes in currency exchange rates, we expect non-GAAP earnings for the first quarter of fiscal year 2016 to be in the range of $0.88 to $0.92 per diluted share.”

 

Non-GAAP Items

 

Beginning this quarter, the company is reporting non-GAAP operating earnings, non-GAAP net earnings and non-GAAP diluted earnings per share to provide comparisons against prior periods excluding certain items that may not be indicative of its core operating results and business outlook, allow better comparability among company peers, and provide additional transparency. Non-GAAP operating earnings and non-GAAP net earnings exclude the following items that are included under GAAP: amortization of

-more-

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 3

 

intangible assets, acquisition-related expenses and or benefits, restructuring charges, impairment charges, significant litigation charges or benefits and associated legal costs. From time to time, the company may exclude other items if it is consistent with the goal of providing useful information to investors. Tax effects on non-GAAP items are calculated based on the company’s effective tax rate other than when the underlying item has a materially different tax treatment. Additional details and a table reconciling the GAAP to non-GAAP financial measures are included in this release.

 

Investor Conference Call

 

Varian Medical Systems is scheduled to conduct its fourth quarter fiscal year 2015 conference call at 2 p.m. PT today. To hear a live webcast or replay of the call, visit the investor relations page on the company’s web site at www.varian.com/investor where it will be archived for a year. To access the call via telephone, dial 1-877-869-3847 from inside the U.S. or 1-201-689-8261 from outside the U.S. The replay can be accessed by dialing 1-877-660-6853 from inside the U.S. or 1-201-612-7415 from outside the U.S. and entering confirmation code 13619357. The telephone replay will be available through 5 p.m. PT, Friday, October 30, 2015.

# # #

 

Varian Medical Systems, Inc., of Palo Alto, California, focuses energy on saving lives by equipping the world with advanced technology for fighting cancer and for X-ray imaging.  The company is the world's leading manufacturer of medical devices and software for treating cancer and other medical conditions with radiation. The company provides comprehensive solutions for radiotherapy, radiosurgery, proton therapy and brachytherapy. The company supplies informatics software for managing comprehensive cancer clinics, radiotherapy centers and medical oncology practices. Varian is also a premier supplier of X-ray imaging components, including tubes, digital detectors, and image processing software and workstations for use in medical, scientific, and industrial settings, as well as for security and non-destructive testing.  Varian Medical Systems employs approximately 7,000 people who are located at manufacturing sites in North America, Europe, and China and approximately 70 sales and support offices around the world.  For more information, visit http://www.varian.com or follow us on Twitter. 

 

 

Forward-Looking Statements

 

Except for historical information, this news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements concerning industry or market outlook, including growth drivers; the company’s future orders, revenues, or earnings growth or other financial results; and any statements using the terms “should,” “believe,” “expect,” “outlook,” “will” or similar statements are forward-looking statements that involve risks and uncertainties that could cause the company’s actual results to differ materially from those anticipated. Such risks and uncertainties include global economic conditions; currency exchange rates and tax rates; the impact of the Affordable Health Care for America Act (including excise taxes on medical devices) and any further healthcare reforms (including changes to Medicare and Medicaid), and/or changes in third-party reimbursement levels; demand for and delays in delivery of the company’s products; the company’s ability to develop, commercialize and deploy new products; the company’s ability to meet Food and Drug Administration (FDA) and other regulatory requirements, regulations or procedures; changes in the regulatory environments; challenges associated with commercializing the company’s particle therapy business; the effect of adverse publicity; the company’s reliance on sole or limited-source suppliers; the impact of reduced or limited demand by purchasers of certain X-ray products; the company’s ability to maintain or increase margins; the impact of competitive products and pricing; the potential loss of key distributors or key personnel; challenges to public tender awards and the loss of such awards or other orders; and the other risks listed from time to time in the company’s filings with the Securities and Exchange Commission, which by this reference are incorporated herein. The company assumes no obligation to update or revise the forward-looking statements in this release because of new information, future events, or otherwise. 

 

A summary of earnings and other financial information follows.

 

-more-

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 4

 

  Varian Medical Systems, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
   

 

Dollars and shares in millions, except per share amounts)   Q4 QTR
2015
    Q4 QTR
2014
    Q4 YTD
2015
    Q4 YTD
2014
 
Gross orders   $ 1,224.0       1,154.0       3,619.2       3,527.3  
Oncology Systems     918.7       917.7       2,696.9       2,684.4  
Imaging Components     164.5       233.8       605.1       722.5  
Other     140.8       2.5       317.2       120.4  
                                 
Order backlog     3,475.4       3,170.2       3,475.4       3,170.2  
                                 
Revenues     817.8       812.1       3,099.1       3,049.8  
Oncology Systems     632.6       621.5       2,344.0       2,344.2  
Imaging Components     155.0       168.2       611.2       660.2  
Other     30.2       22.4       143.9       45.4  
                                 
Cost of revenues     499.6       472.0       1,816.4       1,748.1  
                                 
Gross margin     318.2       340.1       1,282.7       1,301.7  
As a percent of revenues     38.9 %     41.9 %     41.4 %     42.7 %
                                 
Operating expenses                                
Research and development     68.8       59.1       245.2       234.8  
Selling, general and administrative     120.1       121.8       488.5       470.6  
Litigation settlement     -       -       -       25.1  
                                 
Operating earnings     129.3       159.2       549.0       571.2  
As a percent of revenues     15.8 %     19.6 %     17.7 %     18.7 %
Interest income, net     2.0       1.0       5.7       3.3  
Earnings before taxes     131.3       160.2       554.7       574.5  
Taxes on earnings     32.2       54.3       142.7       170.8  
                                 
Net earnings     99.1       105.9       412.0       403.7  
Less: net earnings attributable to noncontrolling interests     0.4       -       0.5       -  
Net earnings attributable to Varian   $ 98.7       105.9       411.5       403.7  
As a percent of revenues     12.1 %     13.0 %     13.3 %     13.2 %
                                 
Net earnings per share attributable to Varian – basic   $ 1.00       1.04       4.13       3.88  
Net earnings per share attributable to Varian – diluted   $ 0.99       1.02       4.09       3.83  
                                 
Shares used in the calculation of net earnings per share
attributable to Varian:
                               
Average shares outstanding - basic     98.6       102.2       99.7       104.0  
Average shares outstanding - diluted     99.3       103.5       100.6       105.3  

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 5

 

     Varian Medical Systems, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

(In thousands)  October 2,   September 26, 
   2015        2014  (1)  
   (Unaudited)     
Assets          
Current assets:          
Cash and cash equivalents  $845,468   $849,275 
Short-term investment   -    66,176 
Accounts receivable, net   770,920    731,929 
Inventories   612,607    572,261 
Deferred tax assets and other   296,050    274,524 
Total current assets   2,525,045    2,494,165 
           
Property, plant and equipment, net   379,215    337,999 
Goodwill   283,452    240,626 
Other assets   413,036    284,500 
Total assets  $3,600,748   $3,357,290 
           
Liabilities and Equity          
Current liabilities:          
Accounts payable  $202,918   $187,377 
Accrued expenses   309,620    324,409 
Deferred revenues   489,775    421,845 
Advance payments from customers   178,265    170,724 
Product warranty   43,880    47,299 
Short-term borrowings   108,446    - 
Current maturities of long-term debt   50,000    50,000 
Total current liabilities   1,382,904    1,201,654 
Other long-term liabilities   154,000    151,716 
Long-term debt   337,500    387,500 
Total liabilities   1,874,404    1,740,870 
           
Equity:          
Varian stockholders’ equity:          
Common stock   98,070    100,942 
Capital in excess of par value   682,167    642,848 
Retained earnings and accumulated other comprehensive loss   931,363    872,630 
Total Varian stockholders’ equity   1,711,600    1,616,420 
Noncontrolling interests   14,744    - 
Total equity   1,726,344    1,616,420 
Total liabilities and equity  $3,600,748   $3,357,290 

 

 

   

(1)The condensed consolidated balance sheet as of September 26, 2014 was derived from audited financial statements as of that date.

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 6

 

Discussion of Non-GAAP Financial Measures

 

This press release includes the following non-GAAP financial measures derived from our Condensed Consolidated Statements of Operations: non-GAAP operating earnings, non-GAAP net earnings and non-GAAP diluted net earnings per share. These measures are not presented in accordance with, nor are they a substitute for U.S. generally accepted accounting principles, or GAAP. In addition, these measures may be different from non-GAAP measures used by other companies, limiting their usefulness for comparison purposes. The non-GAAP financial measures should not be considered in isolation from measures of financial performance prepared in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. We have provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure.

 

We utilize a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, forecasting and planning for future periods, and determining payments under compensation programs. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operation of our business. We believe that disclosing non-GAAP financial measures provides useful supplemental data that, while not a substitute for financial measures prepared in accordance with GAAP, allows for greater transparency in the review of our financial and operational performance. We also believe that disclosing non-GAAP financial measures provides useful information to investors and others in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. Non-GAAP operating earnings and non-GAAP net earnings exclude the following items:

 

Amortization of intangible assets: We do not acquire businesses and assets on a predictable cycle. The amount of purchase price allocated to intangible assets and term of amortization can vary significantly and are unique to each acquisition or purchase. We believe that excluding amortization of intangible assets allows the users of our financial statements to better review and understand the historic and current results of our operations, and also facilitates comparisons to peer companies.

 

Acquisition-related expenses and benefits: We incur expenses or benefits with respect to certain items associated with our acquisitions, such as transaction costs, changes in the fair value of contingent consideration liabilities, gain or expense on settlement of pre-existing relationships etc. We exclude such expenses or benefits as they are related to acquisitions and have no direct correlation to the operation of our on-going business.

 

Restructuring and Impairment charges: We incur restructuring and impairment charges that result from events, which arise from unforeseen circumstances, which often occur outside of the ordinary course of our on-going business. Although these events are reflected in our GAAP financials, these unique transactions may limit the comparability of our on-going operations with prior and future periods.

 

Significant litigation charges or benefits and legal costs: We may incur charges or benefits as well as legal costs from time to time related to litigation and other contingencies. We exclude these charges or benefits, when significant, as well as legal costs associated with significant legal matters, because we do not believe they are reflective of on-going business and operating results.

 

We apply our GAAP consolidated effective tax rate to our non-GAAP financial measures, other than when the underlying item has a materially different tax treatment.

 

From time to time in the future, there may be other items that we may exclude if we believe that doing so is consistent with the goal of providing useful information to investors and management.

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 7

 

The following tables reconcile GAAP and non-GAAP financial measures:

 

Varian Medical Systems, Inc. and Subsidiaries

Reconciliation between GAAP and Non-GAAP Financial Measures

(Unaudited)

 

(Dollars and shares in millions, except per share amounts) 

Q4 QTR

2015

  

Q4 QTR

2014

  

Q4 YTD

2015

  

Q4 YTD

2014

 
Non-GAAP  adjustments                    
Amortization of intangible assets  $2.5    1.5    7.6    4.8 
Restructuring charges   (0.1)   -    13.3    - 
Litigation settlement   -    -    -    25.1 
Impairment charges   -    -    -    7.7 
Other*   3.6    0.2    5.9    1.0 
Total Non-GAAP adjustments   6.0    1.7    26.8    38.6 
Tax effects of Non-GAAP adjustments   (1.5)   (1.1)   (6.9)   (11.5)
Total net earnings impact from non-GAAP adjustments  $4.5    0.6    19.9    27.1 
Operating earnings reconciliation                    
GAAP operating earnings  $129.3    159.2    549.0    571.2 
Total operating earnings impact from non-GAAP adjustments   6.0    1.7    26.8    38.6 
Non-GAAP operating earnings  $135.3    160.9    575.8    609.8 
Net earnings and diluted net earnings per share reconciliation                    
GAAP net earnings attributable to Varian  $98.7    105.9    411.5    403.7 
Total net earnings impact from non-GAAP adjustments   4.5    0.6    19.9    27.1 
Non-GAAP net earnings attributable to Varian  $103.2    106.5    431.4    430.8 
GAAP diluted net earnings per share attributable to Varian  $0.99    1.02    4.09    3.83 
Non-GAAP diluted net earnings per share attributable to Varian  $1.04    1.03    4.29    4.09 
Shares used in GAAP and non-GAAP diluted net earnings per share calculation   99.3    103.5    100.6    105.3 

 

*Other includes acquisition related expenses and benefits, and legal costs associated with significant litigation matters.

 

 
Varian Medical Systems Reports Results for Fourth Quarter of Fiscal Year 2015Page 8

 

Varian Medical Systems, Inc. and Subsidiaries

Reconciliation between GAAP and Non-GAAP Financial Measures

(Unaudited)

 

   FY 2015 
(Dollars and shares in millions, except per share amounts)  Q115   Q215   Q315   Q415   FY 2015 
Non-GAAP  adjustments`                         
Amortization of intangible assets  $1.6    1.7    1.8    2.5    7.6 
Restructuring charges   10.5    3.1    (0.2)   (0.1)   13.3 
Other*   0.6    0.6    1.1    3.6    5.9 
Total Non-GAAP adjustments   12.7    5.4    2.7    6.0    26.8 
Tax effects of Non-GAAP adjustments   (3.6)   (1.5)   (0.3)   (1.5)   (6.9)
Total net earnings impact from non-GAAP adjustments  $9.1    3.9    2.4    4.5    19.9 
Operating earnings reconciliation                         
GAAP operating earnings  $129.5    146.0    144.2    129.3    549.0 
Total operating earnings impact from non-GAAP adjustments   12.7    5.4    2.7    6.0    26.8 
Non-GAAP operating earnings  $142.2    151.4    146.9    135.3    575.8 
Net earnings and diluted net earnings per share reconciliation                         
GAAP net earnings attributable to Varian  $93.3    106.0    113.5    98.7    411.5 
Total net earnings impact from non-GAAP adjustments   9.1    3.9    2.4    4.5    19.9 
Non-GAAP net earnings attributable to Varian  $102.4    109.9    115.9    103.2    431.4 
GAAP diluted net earnings per share attributable to Varian  $0.92    1.05    1.13    0.99    4.09 
Non-GAAP diluted net earnings per share attributable to Varian  $1.01    1.09    1.15    1.04    4.29 
Shares used in GAAP and non-GAAP diluted net earnings per share calculation   101.6    101.0    100.5    99.3    100.6 

 

   FY 2014 
(Dollars and shares in millions, except per share amounts)  Q114   Q214   Q314   Q414   FY 2014 
Non-GAAP  adjustments                         
Amortization of intangible assets  $1.0    0.9    1.4    1.5    4.8 
Litigation settlement   -    25.1    -    -    25.1 
Impairment charges   -    -    7.7    -    7.7 
Other*   0.3    (0.2)   0.7    0.2    1.0 
Total Non-GAAP adjustments   1.3    25.8    9.8    1.7    38.6 
Tax effects of Non-GAAP adjustments   (0.4)   (7.5)   (2.5)   (1.1)   (11.5)
Total net earnings impact from non-GAAP adjustments  $0.9    18.3    7.3    0.6    27.1 
Operating earnings reconciliation                         
GAAP operating earnings  $142.0    127.5    142.5    159.2    571.2 
Total operating earnings impact from non-GAAP adjustments   1.3    25.8    9.8    1.7    38.6 
Non-GAAP operating earnings  $143.3    153.3    152.3    160.9    609.8 
Net earnings and diluted net earnings per share reconciliation                         
GAAP net earnings attributable to Varian  $98.0    92.7    107.1    105.9    403.7 
Total net earnings impact from non-GAAP adjustments   0.9    18.3    7.3    0.6    27.1 
Non-GAAP net earnings attributable to Varian  $98.9    111.0    114.4    106.5    430.8 
GAAP diluted net earnings per share attributable to Varian  $0.91    0.88    1.02    1.02    3.83 
Non-GAAP diluted net earnings per share attributable to Varian  $0.92    1.05    1.09    1.03    4.09 
Shares used in GAAP and non-GAAP diluted net earnings per share calculation   107.4    105.4    104.9    103.5    105.3 

 

*Other includes acquisition related expenses and benefits, and legal costs associated with significant litigation matters.