XML 51 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule Of Segment Reporting Information By Segment
The following tables set forth certain selected financial information for the Company’s segments:
 
 
Three Months Ended
September 30, 2013
 
Three Months Ended
September 30, 2012
Operating revenues from external customers:
 
 
 
 
Transportation and Storage
 
$
180

 
$
188

Gathering and Processing
 

 
213

Total segment operating revenues
 
180

 
401

Corporate and other activities
 
2

 
3

 
 
$
182

 
$
404


 
 
Successor
 
 
Predecessor
 
 
Nine Months Ended
September 30, 2013
 
Period from Acquisition (March 26, 2012) to September 30, 2012
 
 
Period from January 1, 2012 to March 25, 2012
Operating revenues from external customers:
 
 
 
 
 
 
 
Transportation and Storage
 
$
611

 
$
387

 
 
$
194

Gathering and Processing
 
271

 
430

 
 
246

Total segment operating revenues
 
882

 
817

 
 
440

Corporate and other activities
 
9

 
5

 
 
3

 
 
$
891

 
$
822

 
 
$
443


 
 
Three Months Ended
September 30, 2013
 
Three Months Ended
September 30, 2012
Segment Adjusted EBITDA:
 
 
 
 

Transportation and Storage
 
$
114

 
$
119

Gathering and Processing
 

 
25

Corporate and other activities (1)
 
39

 
25

Total Segment Adjusted EBITDA
 
153

 
169

Depreciation and amortization
 
(41
)
 
(67
)
Interest expense, net of interest capitalized
 
(39
)
 
(34
)
Non-cash equity-based compensation, accretion expense and amortization of regulatory assets
 
(3
)
 

Other, net
 
3

 
(1
)
Earnings (losses) from unconsolidated investments
 
9

 
(1
)
Adjusted EBITDA attributable to unconsolidated investments
 
(30
)
 
(4
)
Adjusted EBITDA attributable to discontinued operations
 
(12
)
 
(23
)
Income from continuing operations before income tax expense
 
$
40

 
$
39


(1)
Corporate and other activities includes the operations of MGE and NEG, which have been reported as discontinued operations for all periods presented. MGE and NEG were previously reported within the Distribution segment.

 
 
Successor
 
 
Predecessor
 
 
Nine Months Ended
September 30, 2013
 
Period from Acquisition (March 26, 2012) to September 30, 2012
 
 
Period from January 1, 2012 to March 25, 2012
Segment Adjusted EBITDA:
 
 
 
 

 
 
 

Transportation and Storage
 
$
407

 
$
198

 
 
$
186

Gathering and Processing
 
(7
)
 
36

 
 
25

Corporate and other activities (1)
 
122

 
41

 
 
15

Total Segment Adjusted EBITDA
 
522

 
275

 
 
226

Depreciation and amortization
 
(147
)
 
(137
)
 
 
(49
)
Interest expense, net of interest capitalized
 
(84
)
 
(95
)
 
 
(50
)
Net gain on curtailment of OPEB plans
 

 
15

 
 

Non-cash equity-based compensation, accretion expense and amortization of regulatory assets
 
(7
)
 
(1
)
 
 
(1
)
Other, net
 
2

 

 
 
(2
)
Earnings from unconsolidated investments
 
15

 

 
 
16

Adjusted EBITDA attributable to unconsolidated investments
 
(56
)
 
(8
)
 
 
(61
)
Adjusted EBITDA attributable to discontinued operations
 
(75
)
 
(52
)
 
 
(34
)
Income (loss) from continuing operations before income tax expense
 
$
170

 
$
(3
)
 
 
$
45


(1) 
Corporate and other activities includes the operations of MGE and NEG, which have been reported as discontinued operations for all periods presented. MGE and NEG were previously reported within the Distribution segment.
 
 
September 30, 2013
 
December 31, 2012
Total assets:
 
 

 
 

Transportation and Storage
 
$
6,152

 
$
6,219

Gathering and Processing (1)
 

 
1,965

Total segment assets
 
6,152

 
8,184

Corporate and other activities (2)
 
2,514

 
1,809

Total assets
 
$
8,666

 
$
9,993



(1) 
The Gathering and Processing segment was contributed to Regency on April 30, 2013. See Note 2.
(2) 
Corporate and other activities includes the assets of NEG, which have been reported as assets held for sale in the condensed consolidated balance sheets at September 30, 2013 and December 31, 2012. MGE is also included in the balance at December 31, 2012.