XML 46 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule Of Segment Reporting Information By Segment
The following tables set forth certain selected financial information for the Company’s segments for the periods presented or at the dates indicated:
 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
Operating revenues from external customers:
 
 
 
 
 
 
 
 
 
Transportation and Storage
 
$
592

 
 
$
194

 
$
804

 
$
769

Gathering and Processing
 
663

 
 
246

 
1,180

 
1,008

Total segment operating revenues
 
1,255

 
 
440

 
1,984

 
1,777

Corporate and other activities
 
8

 
 
3

 
13

 
12

 
 
$
1,263

 
 
$
443

 
$
1,997

 
$
1,789

Depreciation and amortization:
 
 

 
 
 

 
 

 
 
Transportation and Storage
 
$
125

 
 
$
30

 
$
128

 
$
123

Gathering and Processing
 
52

 
 
18

 
73

 
70

Total segment depreciation and amortization
 
177

 
 
48

 
201

 
193

Corporate and other activities
 
2

 
 
1

 
3

 
3

 
 
$
179

 
 
$
49

 
$
204

 
$
196

Earnings from unconsolidated investments:
 
 

 
 
 

 
 

 
 
Transportation and Storage
 
$
1

 
 
$
16

 
$
98

 
$
100

Gathering and Processing
 
(8
)
 
 

 

 
4

Corporate and other activities
 

 
 

 
1

 
1

 
 
$
(7
)
 
 
$
16

 
$
99

 
$
105


Results from the Distribution segment were included in discontinued operations and therefore were not reflected in the table above.

 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
Segment Adjusted EBITDA:
 
 

 
 
 

 
 

 
 
Transportation and Storage
 
$
326

 
 
$
186

 
$
778

 
$
753

Gathering and Processing
 
40

 
 
25

 
125

 
127

Distribution
 
68

 
 
34

 
90

 
98

Corporate and other activities
 
8

 
 
(19
)
 
(6
)
 
6

Total Segment Adjusted EBITDA
 
442

 
 
226

 
987

 
984

Depreciation and amortization
 
(179
)
 
 
(49
)
 
(204
)
 
(196
)
Unrealized losses on unhedged derivative activities
 

 
 

 

 
(19
)
Net gain on curtailment of OPEB plans
 
15

 
 

 

 

Non-cash equity-based compensation, accretion expense and amortization of regulatory assets
 
(4
)
 
 
(1
)
 
(9
)
 
(8
)
Other, net
 
2

 
 
(2
)
 

 
2

Earnings (losses) from unconsolidated investments
 
(7
)
 
 
16

 
99

 
105

Adjusted EBITDA attributable to unconsolidated investments
 
(5
)
 
 
(61
)
 
(262
)
 
(267
)
Adjusted EBITDA attributable to discontinued operations
 
(83
)
 
 
(34
)
 
(99
)
 
(107
)
Interest expense
 
(131
)
 
 
(50
)
 
(218
)
 
(216
)
Income from continuing operations before income tax expense
 
$
50

 
 
$
45

 
$
294

 
$
278


 
 
Successor
 
 
Predecessor
 
 
December 31, 2012
 
 
December 31, 2011
Total assets:
 
 

 
 
 

Transportation and Storage
 
$
6,219

 
 
$
5,289

Gathering and Processing
 
1,965

 
 
1,743

Distribution
 
1,190

 
 
1,075

Total segment assets
 
9,374

 
 
8,107

Corporate and other activities
 
619

 
 
164

Total assets
 
$
9,993

 
 
$
8,271



Distribution segment assets have been reported as assets held for sale in the consolidated balance sheet at December 31, 2012.


 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
Expenditures for long-lived assets:
 
 

 
 
 

 
 

 
 
Transportation and Storage
 
$
96

 
 
$
23

 
$
102

 
$
146

Gathering and Processing
 
200

 
 
42

 
114

 
96

Distribution
 
44

 
 
9

 
51

 
41

Total segment expenditures for long-lived assets
 
340

 
 
74

 
267

 
283

Corporate and other activities
 

 
 
1

 
2

 
4

Total expenditures for long-lived assets
 
$
340

 
 
$
75

 
$
269

 
$
287

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
Significant Customers and Credit Risk.  The following tables provide summary information of significant customers for Panhandle and SUGS by applicable segment and on a consolidated basis for the periods presented. Consolidated revenues for the periods presented exclude the Distribution segment, which was included in discontinued operations and therefore not reflected in the tables below. Additionally, the Distribution segment had no single customer or group of customers under common control that accounted for 10% or more of the Company’s Distribution segment or consolidated operating revenues for the periods presented.

 
 
Percent of Transportation and Storage Segment Revenues
 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
BG LNG Services
 
31
%
 
 
30
%
 
30
%
 
29
%
ProLiance
 
12

 
 
13

 
13

 
13

Other top 10 customers
 
20

 
 
24

 
21

 
23

Remaining customers
 
37

 
 
33

 
36

 
35

Total percentage
 
100
%
 
 
100
%
 
100
%
 
100
%

 
 
Percent of Consolidated Company Total Operating Revenues
 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
BG LNG Services
 
15
%
 
 
13
%
 
12
%
 
12
%
ProLiance
 
6

 
 
6

 
5

 
6

Other top 10 customers
 
9

 
 
11

 
8

 
10

Remaining customers
 
17

 
 
15

 
14

 
15

Total percentage
 
47
%
 
 
45
%
 
39
%
 
43
%

 
 
Percent of Gathering and Processing Segment Revenues
 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
Phillips 66 Company (1)
 
68
%
 
 
73
%
 
62
%
 
54
%
Andrews Oil Buyers Inc.
 
6

 
 
6

 
12

 
12

Other top 10 customers
 
16

 
 
15

 
20

 
24

Remaining customers
 
10

 
 
6

 
6

 
10

Total percentage
 
100
%
 
 
100
%
 
100
%
 
100
%
 
 
Percent of Consolidated Company Total Operating Revenues
 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
Phillips 66 Company (1)
 
35
%
 
 
41
%
 
37
%
 
30
%
Andrews Oil Buyers Inc.
 
3

 
 
3

 
7

 
7

Other top 10 customers
 
8

 
 
8

 
12

 
13

Remaining customers
 
5

 
 
3

 
4

 
6

Total percentage
 
51
%
 
 
55
%
 
60
%
 
56
%

(1) 
For the five-year period ending December 31, 2014, SUGS has contracted to sell its entire owned or controlled output of NGL equity volumes to Phillips 66.  Pricing for the NGL equity volumes sold to Conoco throughout the contract period will be OPIS pricing based at Mont Belvieu, Texas delivery points.  SUGS has an option to extend the sales agreement for an additional five-year period.