XML 52 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
ETE Merger and Other Transactions (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Business acquisition
The table below represents the allocation of the total consideration to Southern Union’s tangible and intangible assets and liabilities as of March 26, 2012 based upon management’s estimate of their respective fair values.  Certain amounts included in the purchase price allocation as of December 31, 2012 have been changed from amounts previously reflected based on management’s review of the valuation.
Cash and cash equivalents
$
37

Other current assets
519

Property and equipment
6,242

Goodwill
2,497

Identified intangibles (1)
55

Other noncurrent assets
290

Long-term debt, including current portion
(3,334
)
Deferred income taxes
(1,419
)
Other liabilities
(974
)
Total purchase price
$
3,913

(1)
Identified intangibles will be amortized over an estimated life of approximately 17.5 years and are included in deferred charges in the consolidated balance sheet.
Schedule of Goodwill [Table Text Block]
The goodwill resulting from the Merger was primarily due to expected commercial and operational synergies and is not deductible for tax purposes.  Goodwill was allocated by reportable business segment as presented in the table below.
Transportation & Storage
 
$
1,785

Gathering & Processing
 
338

Distribution
 
133

Corporate & Other
 
241

Total Goodwill
 
$
2,497

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
Summarized financial information for Southern Union’s LDC Disposal Group is as follows:
 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to December 31, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Years Ended December 31,
 
 
 
 
 
2011
 
2010
Revenue from discontinued operations
 
$
324

 
 
$
190

 
$
669

 
$
701

Net income of discontinued operations, excluding effect of taxes and overhead allocations
 
43

 
 
27

 
64

 
72