XML 22 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
ETE Merger and Holdco Transaction - PPA Table (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
years
Mar. 25, 2012
Business Acquisition [Line Items]    
Intangible asset, estimated useful life 17.5  
Cash and cash equivalents   $ 36,792
Other current assets   524,246
Property and equipment   6,958,768
Goodwill   2,030,271
Identified intangibles   55,000 [1]
Other noncurrent assets   290,360
Long-term debt, including current portion   (3,333,706)
Deferred income taxes   (1,698,352)
Other liabilities   (950,513)
Total purchase price   3,912,866
Transportation & Storage [Member]
   
Business Acquisition [Line Items]    
Goodwill   1,170,000
Gathering & Processing [Member]
   
Business Acquisition [Line Items]    
Goodwill   598,300
Distribution [Member]
   
Business Acquisition [Line Items]    
Goodwill   251,800
Corporate & Other [Member]
   
Business Acquisition [Line Items]    
Goodwill   $ 10,800
[1] (1) Identified intangibles will be amortized over an estimated life of approximately 17.5 years and are included in deferred charges in the unaudited condensed consolidated balance sheet.