XML 40 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Schedule Of Segment Reporting Information By Segment
The following tables set forth certain selected financial information for the Company’s segments for the periods presented or at the dates indicated:
 
 
Successor
 
 
Predecessor
 
 
Three months ended September 30, 2012
 
 
Three months ended September 30, 2011
Operating revenues from external customers:
 
 
 
 
 
Transportation and Storage
 
$
188,481

 
 
$
192,699

Gathering and Processing
 
213,382

 
 
339,658

Distribution
 
73,237

 
 
80,763

Total segment operating revenues
 
475,100

 
 
613,120

Corporate and other activities
 
2,796

 
 
4,091

 
 
$
477,896

 
 
$
617,211


 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to September 30, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Nine months ended September 30, 2011
Operating revenues from external customers:
 
 
 
 
 
 
 
Transportation and Storage
 
$
387,173

 
 
$
193,921

 
$
584,753

Gathering and Processing
 
430,215

 
 
246,463

 
891,825

Distribution
 
167,742

 
 
190,499

 
506,412

Total segment operating revenues
 
985,130

 
 
630,883

 
1,982,990

Corporate and other activities
 
4,948

 
 
2,766

 
12,650

 
 
$
990,078

 
 
$
633,649

 
$
1,995,640


 
 
Successor
 
 
Predecessor
 
 
Three months ended September 30, 2012
 
 
Three months ended September 30, 2011
Segment Adjusted EBITDA:
 
 

 
 
 

Transportation and Storage
 
$
122,486

 
 
$
199,952

Gathering and Processing
 
25,296

 
 
34,234

Distribution
 
22,461

 
 
14,369

Corporate and other activities
 
(1,065
)
 
 
(1,255
)
Total Segment Adjusted EBITDA
 
169,178

 
 
247,300

Depreciation and amortization
 
(75,710
)
 
 
(59,327
)
Unrealized gains on unhedged derivative activities
 

 
 
5,130

Non-cash equity-based compensation, accretion expense and amortization of regulatory assets
 
(7,256
)
 
 
(2,926
)
Other, net
 
(755
)
 
 
191

Earnings (losses) from unconsolidated investments
 
(1,065
)
 
 
26,686

Adjusted EBITDA attributable to unconsolidated investments
 
(3,808
)
 
 
(79,651
)
Interest expense
 
(34,639
)
 
 
(54,925
)
Income before income tax expense
 
45,945

 
 
82,478

Income tax expense
 
(28,959
)
 
 
(24,446
)
Net income
 
$
16,986

 
 
$
58,032

 
 
Successor
 
 
Predecessor
 
 
Period from Acquisition (March 26, 2012) to September 30, 2012
 
 
Period from January 1, 2012 to March 25, 2012
 
Nine months ended September 30, 2011
Segment Adjusted EBITDA:
 
 

 
 
 

 
 

Transportation and Storage
 
$
205,130

 
 
$
185,706

 
$
570,072

Gathering and Processing
 
36,155

 
 
25,338

 
94,440

Distribution
 
35,907

 
 
33,554

 
58,673

Corporate and other activities
 
(2,471
)
 
 
(18,845
)
 
(70
)
Total Segment Adjusted EBITDA
 
274,721

 
 
225,753

 
723,115

Depreciation and amortization
 
(154,909
)
 
 
(56,544
)
 
(177,949
)
Unrealized losses on unhedged derivative activities
 

 
 

 
(9,283
)
Net gain on curtailment of OPEB plans
 
15,332

 
 

 

Non-cash equity-based compensation, accretion expense and amortization of regulatory assets
 
(12,116
)
 
 
(1,350
)
 
(7,580
)
Other, net
 
(564
)
 
 
284

 
557

Earnings (losses) from unconsolidated investments
 
(381
)
 
 
16,160

 
78,435

Adjusted EBITDA attributable to unconsolidated investments
 
(7,673
)
 
 
(61,108
)
 
(194,723
)
Interest expense
 
(96,323
)
 
 
(50,407
)
 
(165,429
)
Income before income tax expense
 
18,087

 
 
72,788

 
247,143

Income tax expense
 
(27,883
)
 
 
(22,871
)
 
(68,676
)
Net income (loss)
 
$
(9,796
)
 
 
$
49,917

 
$
178,467


 
 
Successor
 
 
Predecessor
 
 
September 30,
2012
 
 
December 31, 2011
Total assets:
 
 

 
 
 

Transportation and Storage
 
$
5,695,305

 
 
$
5,288,967

Gathering and Processing
 
2,820,127

 
 
1,742,516

Distribution
 
1,249,047

 
 
1,075,253

Total segment assets
 
9,764,479

 
 
8,106,736

Corporate and other activities
 
115,333

 
 
164,123

Total assets
 
$
9,879,812

 
 
$
8,270,859