XML 27 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations 1 (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2012
Successor [Member]
Jun. 30, 2012
Successor [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
ETE [Member]
Jun. 30, 2012
Successor [Member]
7.60% Senior Notes due 2024 [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
8.25% Senior Notes Due 2029 [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
7.24% to 9.44% First Mortgage Bonds due 2020 to 2027 [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
7.20% Junior Subordinated Notes due 2066 [Member]
Southern Union [Member]
Dec. 31, 2011
Successor [Member]
7.20% Junior Subordinated Notes due 2066 [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
Term Loan due 2013 [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
Note Payable [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
Unamortized fair value adjustment [Member]
Southern Union [Member]
Jun. 30, 2012
Successor [Member]
Unamortized fair value adjustment [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
6.05% Senior Notes due 2013 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
6.20% Senior Notes due 2017 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
8.125% Senior Notes due 2019 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
7.00% Senior Notes due 2029 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
7.00% Senior Notes due 2018 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
Term Loan due 2012 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
Term Loan due 2015 [Member]
Panhandle [Member]
Jun. 30, 2012
Successor [Member]
Net premiums on long-term debt [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
Dec. 31, 2011
Predecessor [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
ETE [Member]
Dec. 31, 2011
Predecessor [Member]
7.60% Senior Notes due 2024 [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
8.25% Senior Notes Due 2029 [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
7.24% to 9.44% First Mortgage Bonds due 2020 to 2027 [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
7.20% Junior Subordinated Notes due 2066 [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
Term Loan due 2013 [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
Note Payable [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
Unamortized fair value adjustment [Member]
Southern Union [Member]
Dec. 31, 2011
Predecessor [Member]
Unamortized fair value adjustment [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
6.05% Senior Notes due 2013 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
6.20% Senior Notes due 2017 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
8.125% Senior Notes due 2019 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
7.00% Senior Notes due 2029 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
7.00% Senior Notes due 2018 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
Term Loan due 2012 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
Term Loan due 2015 [Member]
Panhandle [Member]
Dec. 31, 2011
Predecessor [Member]
Net premiums on long-term debt [Member]
Panhandle [Member]
Jun. 30, 2012
LIBOR [Member]
7.20% Junior Subordinated Notes due 2066 [Member]
Southern Union [Member]
Jun. 30, 2012
Revolver 2012 [Member]
Annualized Interest Rate [Member]
LIBOR [Member]
Jun. 30, 2012
Revolver 2012 [Member]
Commitment Fee Rate [Member]
LIBOR [Member]
Long Term Debt Obligations:                                                                                        
Senior Notes         $ 359,765 $ 300,000               $ 250,000 $ 300,000 $ 150,000 $ 66,305 $ 400,000               $ 359,765 $ 300,000             $ 250,000 $ 300,000 $ 150,000 $ 66,305 $ 400,000            
Long-term Debt 3,112,536 1,340,543 1,771,993       19,500 600,000 [1] 600,000 [1] 0 7,465               0 455,000 0 3,503,626 1,537,011 1,966,615       19,500 600,000 [1] 250,000 7,746               797,386 0 2,924      
Unamortized fair value adjustments                       53,813 150,688                                     0 0                      
Credit Facilities 235,000                                         200,000                                            
Notes Payable - ETE       166,217                                         0                                      
Total consolidated debt obligations 3,513,753                                         3,703,626                                            
Less: Current portion of long-term debt (853)                                         (343,254)                                            
Less: Short-term debt 401,217                                         200,000                                            
Total long-term debt 3,111,683                                         3,160,372                                            
Total consolidated debt obligations fair value $ 3,542,118                                         $ 3,964,549                                            
Debt instrument, three month LIBOR, basis spread on variable rate                                                                                   3.0175% 1.625% 0.25%
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum             7.24%                                         7.24%                                
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum             9.44%                                         9.44%                                
Debt Instrument, Interest Rate, Stated Percentage         7.60% 8.25%   7.20%           6.05% 6.20% 8.125% 7.00% 7.00%               7.60% 8.25%   7.20%         6.05% 6.20% 8.125% 7.00% 7.00%            
[1] Effective November 1, 2011, the interest rate on the Junior Subordinated Notes changed to a variable rate based upon the three-month LIBOR rate plus 3.0175%, reset quarterly. See Interest Rate Swaps below for more information regarding the interest rate on these notes.