XML 28 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations (Tables)
6 Months Ended
Jun. 30, 2012
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments
The following table sets forth the debt obligations of Southern Union and Panhandle at the dates indicated:
 
 
Successor
 
 
Predecessor
 
 
June 30,
2012
 
 
December 31, 2011
Long-Term Debt Obligations:
 
 
 
 
 
Southern Union:
 
 
 
 
 
7.60% Senior Notes due 2024
 
$
359,765

 
 
$
359,765

8.25% Senior Notes due 2029
 
300,000

 
 
300,000

7.24% to 9.44% First Mortgage Bonds due 2020 to 2027
 
19,500

 
 
19,500

7.20% Junior Subordinated Notes due 2066 (1)
 
600,000

 
 
600,000

Term Loan due 2013
 

 
 
250,000

Note Payable
 
7,465

 
 
7,746

Unamortized fair value adjustments
 
53,813

 
 

 
 
1,340,543

 
 
1,537,011

Panhandle:
 
 

 
 
 

6.05% Senior Notes due 2013
 
250,000

 
 
250,000

6.20% Senior Notes due 2017
 
300,000

 
 
300,000

8.125% Senior Notes due 2019
 
150,000

 
 
150,000

7.00% Senior Notes due 2029
 
66,305

 
 
66,305

7.00% Senior Notes due 2018
 
400,000

 
 
400,000

Term Loan due 2012
 

 
 
797,386

Term Loan due 2015
 
455,000

 
 

Net premiums on long-term debt
 

 
 
2,924

Unamortized fair value adjustments
 
150,688

 
 

 
 
1,771,993

 
 
1,966,615

Total Long-Term Debt Obligations
 
3,112,536

 
 
3,503,626

Credit Facilities
 
235,000

 
 
200,000

Note Payable — ETE
 
166,217

 
 

Total consolidated debt obligations
 
3,513,753

 
 
3,703,626

Less: Current portion of long term debt
 
853

 
 
343,254

Less: Short-term debt
 
401,217

 
 
200,000

Total long-term debt
 
$
3,111,683

 
 
$
3,160,372

 
 
 
 
 
 
Total fair value of consolidated debt obligations
 
$
3,542,118

 
 
$
3,964,549


(1) 
Effective November 1, 2011, the interest rate on the Junior Subordinated Notes changed to a variable rate based upon the three-month LIBOR rate plus 3.0175%, reset quarterly.  See Interest Rate Swaps below for more information regarding the interest rate on these notes.