XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accumulated Other Comprehensive Income (Loss) and Supplemental Equity Information (Tables)
9 Months Ended
Oct. 01, 2016
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)
The tables below present the changes in each component of accumulated other comprehensive income, net of tax, including other comprehensive income and reclassifications out of accumulated other comprehensive income into net earnings for the three and nine months ended October 1, 2016 and October 3, 2015, respectively (in millions):

 
Unrealized
 
 
 
 
Gain (Loss) On
Unrealized
Foreign
Accumulated
 
Available-for-
Gain (Loss) On
Currency
Other
For the three months ended
October 1, 2016
sale
Securities
Derivative Instruments
translation adjustment
Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) as of July 2, 2016
$
4

$
(23
)
$
(328
)
$
(347
)
Other comprehensive income (loss) before reclassifications
(1
)
(4
)
3

(2
)
Amounts reclassified to net earnings from accumulated other comprehensive income

4


4

Other comprehensive income (loss)
(1
)

3

2

Accumulated other comprehensive income (loss) as of October 1, 2016
$
3

$
(23
)
$
(325
)
$
(345
)
The tables below present the changes in each component of accumulated other comprehensive income, net of tax, including other comprehensive income and reclassifications out of accumulated other comprehensive income into net earnings for the three and nine months ended October 1, 2016 and October 3, 2015, respectively (in millions):

 
Unrealized
 
 
 
 
Gain (Loss) On
Unrealized
Foreign
Accumulated
 
Available-for-
Gain (Loss) On
Currency
Other
For the three months ended
October 1, 2016
sale
Securities
Derivative Instruments
translation adjustment
Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) as of July 2, 2016
$
4

$
(23
)
$
(328
)
$
(347
)
Other comprehensive income (loss) before reclassifications
(1
)
(4
)
3

(2
)
Amounts reclassified to net earnings from accumulated other comprehensive income

4


4

Other comprehensive income (loss)
(1
)

3

2

Accumulated other comprehensive income (loss) as of October 1, 2016
$
3

$
(23
)
$
(325
)
$
(345
)


 
Unrealized
 
 
 
 
Gain (Loss) On
Unrealized
Foreign
Accumulated
 
Available-for-
Gain (Loss) On
Currency
Other
For the nine months ended
October 1, 2016
sale
Securities
Derivative Instruments
translation adjustment
Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) as of January 2, 2016
$
3

$
11

$
(359
)
$
(345
)
Other comprehensive income (loss) before reclassifications

(34
)
34


Amounts reclassified to net earnings from accumulated other comprehensive income




Other comprehensive income (loss)

(34
)
34


Accumulated other comprehensive income (loss) as of October 1, 2016
$
3

$
(23
)
$
(325
)
$
(345
)

 
Unrealized
 
 
 
 
Gain (Loss) On
Unrealized
Foreign
Accumulated
 
Available-for-
Gain (Loss) On
Currency
Other
For the three months ended
October 3, 2015
sale
Securities
Derivative Instruments
translation adjustment
Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) as of July 4, 2015
$
12

$
15

$
(288
)
$
(261
)
Other comprehensive income (loss) before reclassifications
(1
)
(7
)
(25
)
(33
)
Amounts reclassified to net earnings from accumulated other comprehensive income
(7
)
(4
)

(11
)
Other comprehensive income (loss)
(8
)
(11
)
(25
)
(44
)
Accumulated other comprehensive income (loss) as of October 3, 2015
$
4

$
4

$
(313
)
$
(305
)
 
 
 
 
 
 
Unrealized
 
 
 
 
Gain (Loss) On
Unrealized
Foreign
Accumulated
 
Available-for-
Gain (Loss) On
Currency
Other
For the nine months ended
October 3, 2015
sale
Securities
Derivative Instruments
translation adjustment
Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) as of January 3, 2015
$
15

$
3

$
(191
)
$
(173
)
Other comprehensive income (loss) before reclassifications

9

(122
)
(113
)
Amounts reclassified to net earnings from accumulated other comprehensive income
(11
)
(8
)

(19
)
Other comprehensive income (loss)
(11
)
1

(122
)
(132
)
Accumulated other comprehensive income (loss) as of October 3, 2015
$
4

$
4

$
(313
)
$
(305
)
Reclassification out of Accumulated Other Comprehensive Income
The following table provides details about reclassifications out of accumulated other comprehensive income and the line items impacted in the Company's Condensed Consolidated Statements of Earnings during the three and nine months ended October 1, 2016 and October 3, 2015, respectively (in millions):
Details about
Amount reclassified from accumulated other comprehensive income
accumulated other
Three Months Ended
Nine Months Ended
 
comprehensive income components
October 1, 2016
October 3, 2015
October 1, 2016
October 3, 2015
Statements of Earnings Classification
 
 
 
 
 
 
Unrealized (gain) loss on available-for-sale securities:
 
 
(Gain) loss on sale of available-for-sale securities
$

$
(11
)
$

$
(18
)
Other (income) expense
Tax effect

4


7

Income tax expense
Net of tax
$

$
(7
)
$

$
(11
)
 
 
 
 
 
 
 
Unrealized (gain) loss on derivative financial instruments:
 
 
(Gain) loss recognized on derivative financial instruments
$
7

$
(4
)
$
1

$
(8
)
Cost of sales
Tax effect
(3
)

(1
)

Income tax expense
Net of tax
$
4

$
(4
)
$

$
(8
)
 
Schedule of Noncontrolling Interest
The supplemental equity schedules below present changes in the Company's noncontrolling interest and total shareholders' equity for the nine months ended October 1, 2016 and October 3, 2015, respectively (in millions):
 
Total
 
 
 
Shareholders'
 
 
 
Equity
 
 
 
Before
 
Total
 
Noncontrolling
Noncontrolling
Shareholders'
For the nine months ended October 1, 2016
Interest
Interest
Equity
Balance at January 2, 2016
$
4,042

$

$
4,042

Net earnings
545


545

Cash dividends declared
(265
)

(265
)
Stock-based compensation
83


83

Common stock issued under employee stock plans and other, net
73


73

Tax benefit from stock plans
8


8

Balance at October 1, 2016
$
4,486

$

$
4,486


 
Total
 
 
 
Shareholders'
 
 
 
Equity
 
 
 
Before
 
Total
 
Noncontrolling
Noncontrolling
Shareholders'
For the nine months ended October 3, 2015
Interest
Interest
Equity
Balance at January 3, 2015
$
4,199

$
45

$
4,244

Net earnings
767

(14
)
753

Other comprehensive income (loss)
(132
)

(132
)
Cash dividends declared
(245
)

(245
)
Repurchases of common stock
(500
)

(500
)
Stock-based compensation
53

2

55

Common stock issued under employee stock plans and other, net
135


135

Tax benefit from stock plans
17


17

Additions (purchases) of noncontrolling ownership interests
(297
)
(33
)
(330
)
Balance at October 3, 2015
$
3,997

$

$
3,997