XML 42 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements And Financial Instruments (Tables)
3 Months Ended
Apr. 04, 2015
Fair Value Disclosures [Abstract]  
Summary Of Components Of Available-For-Sale Securities
The following table summarizes the components of the balance of the Company’s available-for-sale securities at April 4, 2015 and January 3, 2015 (in millions):
 
April 4, 2015
 
January 3, 2015
Adjusted cost
$
5

 
$
6

Gross unrealized gains
26

 
24

Fair value
$
31

 
$
30

Summary Of Financial Assets and Liabilities Measured At Fair Value On A Recurring Basis
A summary of assets and liabilities measured at fair value on a recurring basis at April 4, 2015 and January 3, 2015 is as follows (in millions):
 
Balance Sheet
Classification
April 4, 2015
 
Quoted Prices
In Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 

 
 

 
 

 
 

   Money-market securities
Cash and cash equivalents
$
219

 
$
219

 
$

 
$

   Available-for-sale
   securities
Other current assets
31

 
31

 

 

   Foreign currency forward
contracts
Other current assets
28

 

 
28

 

   Trading securities
Other assets
315

 
315

 

 

   Foreign currency forward
   contracts
Other assets
5

 

 
5

 

Total assets
 
$
598

 
$
565

 
$
33

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Contingent consideration
Other liabilities
$
27

 
$

 
$

 
$
27

Total liabilities
 
$
27

 
$

 
$

 
$
27


 
Balance Sheet
Classification
January 3, 2015
 
Quoted Prices
In Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 

 
 

 
 

 
 

Money-market securities
Cash and cash equivalents
$
729

 
$
729

 
$

 
$

Available-for-sale securities
Other current assets
30

 
30

 

 

Trading securities
Other assets
301

 
301

 

 

Total assets
 
$
1,060

 
$
1,060

 
$

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Contingent consideration
Other liabilities
$
50

 
$

 
$

 
$
50

Total liabilities
 
$
50

 
$

 
$

 
$
50

Summary of Level 3 Fair Value Measurements of Contingent Consideration Liability
The recurring Level 3 fair value measurements of the Company's contingent consideration liability include the following significant unobservable inputs (in millions):
Contingent Consideration Liability
Fair Value as of April 4, 2015
Valuation Technique
 
Unobservable Input
 
Range
 
 
 
 
 
 
 
 
 
Nanostim revenue-based milestone
$
27

Probability Weighted Discounted Cash Flow
 
Discount Rate
 
 
 
5.00%
 
 
 
 
Probability of Payment
 
 
 
90%
 
 
 
 
Projected Years of Three Annual Payments
 
2016, 2017, 2018
Total contingent consideration liability
$
27

 
 
 
 
 
 
 
Unobservable Input Reconciliation of Contingent Consideration Liability

Additionally, the following table provides a reconciliation of the beginning and ending balances of the Company' contingent consideration liability associated with its Nanostim acquisition since January 3, 2015 as of April 4, 2015 (in millions):
 
Nanostim
Balance as of January 3, 2015
$
50

Change in fair value of contingent consideration
(23
)
Balance as of April 4, 2015
$
27