XML 50 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations Business Combinations (Tables)
12 Months Ended
Jan. 03, 2015
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Separately Recognized Transactions [Table Text Block]
The following table summarizes the final purchase price allocation of the fair values of the net assets as a result of the Company's acquisitions of Endosense and Nanostim and the initial consolidations of Spinal Modulation and CardioMEMS as variable interest entities for which St. Jude Medical, Inc. was the primary beneficiary (in millions):
 
 
Endosense
Nanostim
Spinal Modulation
CardioMEMS
Cash and cash equivalents
 
$

$

$
41

$
33

Current assets
 
2

1

9

3

Goodwill
 
258

149

46

83

In-process research and development (IPR&D)
 
33

27

45

63

Other intangible assets
 
20

34

7


Other assets
 
1

1

1

2

Current liabilities
 
(11
)
(2
)
(6
)
(13
)
Deferred income tax assets/(liabilities)
 


(19
)
(23
)
Other liabilities
 



(5
)
Net assets
 
$
303

$
210

$
124

$
143

 
 
 
 
 
 
Cash paid
 
$
180

$
124

$

$

Less: Cash acquired
 
(9
)
(3
)


Net cash consideration
 
$
171

$
121

$

$

Contingent consideration
 
132

56



Fair value of St. Jude Medical, Inc.'s previously held interest
 

33


31

Acquisition of controlling ownership interest
 


40


Debt financing
 



28

Additions in noncontrolling ownership interest
 


84

84

Total purchase consideration
 
$
303

$
210

$
124

$
143

NeuroTherm, Inc. [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Business Combination, Separately Recognized Transactions [Table Text Block]
The following table summarizes the final purchase price allocation of the fair values of net assets as a result of the Company's acquisition of NeuroTherm in August 2014 (in millions):
 
 
NeuroTherm
Current assets
 
$
22

Property, plant and equipment
 
2

Goodwill
 
125

Intangible assets
 
89

Current liabilities
 
(13
)
Deferred income tax assets/(liabilities)
 
(28
)
Long-term debt
 
(50
)
Net assets
 
$
147

 
 
 
Cash paid
 
$
148

Less: Cash acquired
 
(1
)
Net cash consideration
 
$
147

Spinal Modulation [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes Spinal Modulation’s assets and liabilities included in St. Jude Medical Inc.'s consolidated balance sheet as of January 3, 2015 after elimination of all intercompany balances and transactions (in millions):

 
 
January 3, 2015
Cash and cash equivalents
 
$
9

Other current assets
 
7

Goodwill
 
46

IPR&D
 
45

Other intangible assets
 
7

   Total assets
 
$
114

 
 
 
Current liabilities
 
$
5

Deferred income taxes
 
19

   Total liabilities
 
24

 
 
 
Non-controlling interest
 
$
45