XML 30 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements And Financial Instruments (Tables)
12 Months Ended
Dec. 28, 2013
Fair Value Disclosures [Abstract]  
Summary Of Financial Assets Measured At Fair Value On A Recurring Basis
A summary of assets and liabilities measured at fair value on a recurring basis at December 28, 2013 and December 29, 2012 is as follows (in millions):
 
Balance Sheet
Classification
December 28, 2013
 
Quoted Prices
In Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 

 
 

 
 

 
 

Money-market securities
Cash and cash equivalents
$
875

 
$
875

 
$

 
$

Available-for-sale securities
Other current assets
35

 
35

 

 

Trading securities
Other assets
279

 
279

 

 

Total assets
 
1,189

 
1,189

 

 

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Contingent consideration
Other liabilities
195

 

 

 
195

Total liabilities
 
$
195

 
$

 
$

 
$
195


 
Balance Sheet
Classification
December 29, 2012
 
Quoted Prices
In Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 

 
 

 
 

 
 

Money-market securities
Cash and cash equivalents
$
964

 
$
964

 
$

 
$

Available-for-sale securities
Other current assets
41

 
41

 

 

Trading securities
Other assets
231

 
231

 

 

Total assets
 
$
1,236

 
$
1,236

 
$

 
$

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The recurring Level 3 fair value measurements of our contingent consideration liability include the following significant unobservable inputs (in millions):
Contingent Consideration Liability
Fair Value as of December 28, 2013
Valuation Technique
 
Unobservable Input
 
Range
 
 
 
 
 
 
 
 
 
Endosense regulatory-based milestone
$
139

Probability Weighted Discounted Cash Flow
 
Discount Rate
 
1.15%
-
1.59%
 
 
 
 
Probability of Payment
 
 
 
90%
 
 
 
 
Projected Year of Payment
 
 
 
2014
 
 
 
 
 
 
 
 
 
Nanostim regulatory-based milestone
56

Probability Weighted Discounted Cash Flow
 
Discount Rate
 
 
 
5.00%
 
 
 
 
Probability of Payment
 
 
 
100%
 
 
 
 
Projected Years of Three Annual Payments
 
2016, 2017, 2018
Total contingent consideration liability
$
195

 
 
 
 
 
 
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Additionally, the following table provides a reconciliation of the beginning and ending balances of the Company's contingent consideration liability associated with its Endosense acquisition subsequent to August 19, 2013 and its Nanostim acquisition subsequent to October 11, 2013, as of December 28, 2013 (in millions):

 
Endosense
Nanostim
Total
Balance as of December 29, 2012
$

$

$

Purchase price contingent consideration
132

56

188

Change in fair value of contingent consideration
1


1

Foreign currency translation
6


6

Balance as of December 28, 2013
$
139

$
56

$
195