XML 177 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Of Financial Assets And Liabilities (Tables)
12 Months Ended
Dec. 31, 2011
Fair Value Of Financial Assets And Liabilities [Abstract]  
Fair Value Measurement Amounts For Assets And Liabilities

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 71      $ —        $ —        $ 71   

Nuclear decommissioning trust fund equity securities

     1,337        1,285        46        6   

Nuclear decommissioning trust fund debt securities

     723        109        567        47   

Other long-term trading and available-for-sale equity securities(b)

     68        61        7        —     

Other trading and available-for-sale debt securities(c)

     382        22        360        —     

Derivative assets(b)

     74        43        6        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,655      $ 1,520      $ 986      $ 149   

Derivative liabilities(d)

     (264     (82     (118     (64
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,391      $ 1,438      $ 868      $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Investments and Other Assets and Short-term Investments on the Consolidated Balance Sheets.
(d) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 118      $ —        $ —        $ 118   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46        6   

Nuclear decommissioning trust fund debt securities

     649        35        573        41   

Other long-term trading and available-for-sale equity securities(a)

     164        157        7        —     

Other long-term trading and available-for-sale debt securities(a)

     221        10        211        —     

Derivative assets(b)

     186        21        81        84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,703      $ 1,536      $ 918      $ 249   

Derivative liabilities(c)

     (132     (8     (21     (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,571      $ 1,528      $ 897      $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs

Rollforward of Level 3 Measurements

 

Available-fo Available-fo Available-fo Available-fo
     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
    Derivatives
(net)
    Total  

Year Ended December 31, 2011

        

Balance at January 1, 2011

   $ 118      $ 47     $ (19   $ 146   

Total pre-tax realized and unrealized gains (losses) included in earnings:

        

Revenue, regulated electric(a)

     —          —          13        13   

Revenue, non-regulated electric, natural gas, and other

     —          —          (27     (27

Total pre-tax gains included in other comprehensive income

        

Gains on available for sale securities and other

     12        —          —          12   

Net purchases, sales, issuances and settlements

        

Purchases(a)

     —          8        8       16   

Sales

     —          (3     —          (3

Settlements

     (16     —          (16     (32

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          1        2       3   

Transfers out of Level 3

     (43     —          —          (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 71      $ 53      $ (39   $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Derivative amounts relate to financial transmission rights

        

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (20 )     (20 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ (20   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2010

        

Balance at January 1, 2010

   $ 198      $ —        $ 25      $ 223   

Total pre-tax realized and unrealized losses included in earnings:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (45     (45

Fuel used in electric generation and purchased power-non-regulated

     —          —          (13     (13

Total pre-tax gains (losses) included in other comprehensive income:

        

Gains on available for sale securities and other

     22        —          —          22   

Losses on commodity cash flow hedges

     —          —          (1     (1

Net purchases, sales, issuances and settlements

     (102     45        (3     (60

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          2       18        20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 118      $ 47     $ (19   $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

        

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2009

         

Balance at January 1, 2009

   $ 224      $ —         $ 34      $ 258   

Total pre-tax realized or unrealized (losses) gains included in earnings:

         

Revenue, non-regulated electric, natural gas, and other

     —          —           (5     (5

Fuel used in electric generation and purchased power-non-regulated

     —          —           16        16   

Total pre-tax (losses) gains included in other comprehensive income:

         

Losses on available for sale securities and other

     (10     —           —          (10

Gains on commodity cash flow hedges

     —          —           1        1   

Net purchases, sales, issuances and settlements

     (16     —           (7     (23

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          —           (14     (14
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2009

   $ 198      $ —         $ 25      $ 223   
  

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

         

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —         $ (14   $ (14

Fuel used in electric generation and purchased power-non-regulated

     —          —           (12     (12
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ —        $ —         $ (26   $ (26
  

 

 

   

 

 

    

 

 

   

 

 

 
Additional Fair Value Disclosure
   As of December 31, 2011  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value(a)
     Approximate
Fair Value
     Book
Value(a)
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities

   $ 20,573       $ 23,053       $ 9,274       $ 10,629       $ 2,555       $ 2,688       $ 3,459       $ 4,048   

 

(a) Includes Non-recourse long-term debt of variable interest entities of $949 million for Duke Energy and $300 million for Duke Energy Carolinas.

 

     As of December 31, 2010  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities(a)

   $ 18,210       $ 19,484       $ 7,770       $ 8,376       $ 2,564       $ 2,614       $ 3,472       $ 3,746   

 

a) Includes Non-recourse long-term debt of variable interest entities of $976 million for Duke Energy and $300 million for Duke Energy Carolinas.