XML 118 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2012
Condensed Financial Statements Of Parent Company [Abstract]  
Condensed Financial Statements Of Parent Company

Schedule II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cincinnati Financial Corporation (parent company only)

Condensed Balance Sheets

(In millions)

 

 

 

At December 31,

 

 

 

 

2012

 

2011

ASSETS

 

 

 

 

 

 

  Investments

 

 

 

 

 

 

     Fixed maturities, at fair value

 

 

$

103 

$

225 

     Equity securities, at fair value

 

 

 

958 

 

806 

     Investment real estate, net

 

 

 

 

 

 

     Other invested assets

 

 

 

31 

 

29 

  Cash and cash equivalents

 

 

 

90 

 

20 

  Equity in net assets of subsidiaries

 

 

 

5,103 

 

4,776 

  Investment income receivable

 

 

 

 

  Land, building and equipment, net, for company use (accumulated depreciation:
       2012—$0; 2011—$94) 

 

 

 

153 

 

158 

  Prepaid income tax

 

 

 

14 

 

-

  Other assets

 

 

 

35 

 

13 

  Due from subsidiaries

 

 

 

75 

 

65 

     Total assets

 

 

$

6,565 

$

6,096 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

  Dividends declared but unpaid

 

 

$

66 

$

65 

  Deferred federal income tax

 

 

 

63 

 

40 

  Long-term debt

 

 

 

790 

 

790 

  Other liabilities

 

 

 

193 

 

168 

     Total liabilities

 

 

 

1,112 

 

1,063 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

  Common stock

 

 

 

394 

 

393 

  Paid-in capital

 

 

 

1,134 

 

1,096 

  Retained earnings

 

 

 

4,021 

 

3,863 

  Accumulated other comprehensive income

 

 

 

1,129 

 

901 

  Treasury stock at cost

 

 

 

(1,225)

 

(1,220)

     Total shareholders' equity

 

 

 

5,453 

 

5,033 

     Total liabilities and shareholders' equity

 

 

$

6,565 

$

6,096 

 

This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, Page 105.

 

 

 

 

Schedule II (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cincinnati Financial Corporation (parent company only)

Condensed Statements of Comprehensive Income

(In millions)

 

 

Years ended December 31,

 

 

 

2012

 

2011

 

2010

REVENUES

 

 

 

 

 

 

 

  Investment income, net of expenses

 

$

42 

$

41 

$

41 

  Realized gains on investments

 

 

34 

 

15 

 

17 

  Other revenue

 

 

15 

 

14 

 

14 

     Total revenues

 

 

91 

 

70 

 

72 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

  Interest expense

 

 

53 

 

53 

 

52 

  Other expenses

 

 

27 

 

25 

 

24 

     Total expenses

 

 

80 

 

78 

 

76 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND EARNINGS OF SUBSIDIARIES

 

 

11 

 

(8)

 

(4)

 

 

 

 

 

 

 

 

PROVISION (BENEFIT) FOR INCOME TAXES

 

 

(4)

 

(9)

 

(7)

 

 

 

 

 

 

 

 

NET INCOME BEFORE EARNINGS OF SUBSIDIARIES

 

 

15 

 

 

 

 

 

 

 

 

 

 

  Increase in equity of subsidiaries

 

 

406 

 

163 

 

372 

 

 

 

 

 

 

 

 

NET INCOME

 

$

421 

$

164 

$

375 

OTHER COMPREHENSIVE INCOME, BEFORE TAX

 

 

 

 

 

 

 

Unrealized gains on investments available-for-sale

 

 

67 

 

59 

 

45 

Unrealized gains on investments held by subsidiaries

 

 

361 

 

250 

 

338 

Reclassification adjustment for (gains) losses included in net income

 

 

(34)

 

(15)

 

17 

Reclassification adjustment for (gains) included in net income on subsidiaries

 

 

(8)

 

(55)

 

(176)

Unrealized gains on other

 

 

 

 

Unrealized losses on other subsidiaries

 

 

(26)

 

(12)

 

(8)

  Unrealized gains on investments available-for-sale, investments held by subsidiaries and other

 

 

365 

 

228 

 

220 

Amortization of pension actuarial (loss) gain and prior service cost

 

 

(13)

 

(25)

 

Other comprehensive income before tax

 

 

352 

 

203 

 

223 

Income taxes on above of other comprehensive income

 

 

124 

 

71 

 

78 

  Other comprehensive income, net of tax

 

 

228 

 

132 

 

145 

COMPREHENSIVE INCOME

 

$

649 

$

296 

$

520 

 

 

 

This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, Page 105.

 

 

 

 

Schedule II (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cincinnati Financial Corporation (parent company only)

Condensed Statements of Cash Flows

(In millions)

 

 

Years ended December 31,

 

 

 

2012

 

2011

 

2010

CASH FLOWS FROM OPERATING ACTIVITIES

  Net income

 

$

421 

$

164 

$

375 

  Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

     Depreciation and amortization

 

 

 

 

     Realized gains on investments, net

 

 

(34)

 

(15)

 

(17)

     Dividends from subsidiaries

 

 

300 

 

180 

 

220 

     Changes in:

 

 

 

 

 

 

 

        Increase in equity of subsidiaries

 

 

(406)

 

(163)

 

(372)

        Investment income receivable

 

 

 

 

-

        Current federal income taxes

 

 

(24)

 

25 

 

        Deferred income taxes

 

 

18 

 

(10)

 

        Other assets

 

 

(2)

 

 

-

        Other liabilities

 

 

 

(23)

 

(12)

           Net cash (used in) provided by operating activities

 

 

288 

 

168 

 

206 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

  Sale of fixed-maturities

 

 

114 

 

 

32 

  Call or maturity of fixed maturities

 

 

13 

 

13 

 

21 

  Sale of equity securities

 

 

111 

 

101 

 

85 

  Purchase of fixed maturities

 

 

(1)

 

-

 

(27)

  Purchase of equity securities

 

 

(212)

 

(78)

 

(92)

  Change in short-term investments, net

 

 

 

 

 

 

 

  Investment in buildings and equipment, net

 

 

(1)

 

(1)

 

-

  Change in other invested assets, net

 

 

 

 

-

     Net cash provided by investing activities

 

 

28 

 

45 

 

19 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

  Increase in notes payable

 

 

-

 

55 

 

-

  Payment of cash dividends to shareholders

 

 

(256)

 

(255)

 

(252)

  Purchase of treasury shares

 

 

-

 

(32)

 

(10)

  Proceeds from stock options exercised

 

 

 

(4)

 

(2)

  Net transfers to subsidiaries

 

 

(2)

 

 

21 

  Other

 

 

 

 

     Net cash used in financing activities

 

 

(246)

 

(231)

 

(241)

Net decrease in cash and cash equivalents

 

 

70 

 

(18)

 

(16)

Cash and cash equivalents at beginning of year

 

 

20 

 

38 

 

54 

Cash and cash equivalents at end of year

 

$

90 

$

20 

$

38 

 

 

This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, Page 103.