0001144204-12-041149.txt : 20120726 0001144204-12-041149.hdr.sgml : 20120726 20120726162810 ACCESSION NUMBER: 0001144204-12-041149 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20120726 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120726 DATE AS OF CHANGE: 20120726 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CINCINNATI FINANCIAL CORP CENTRAL INDEX KEY: 0000020286 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 310746871 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-04604 FILM NUMBER: 12987747 BUSINESS ADDRESS: STREET 1: 6200 S GILMORE RD CITY: FAIRFIELD STATE: OH ZIP: 45014 BUSINESS PHONE: 5138702000 MAIL ADDRESS: STREET 1: P.O. BOX 145496 CITY: CINCINNATI STATE: OH ZIP: 45250 8-K 1 v319248_8k.htm FORM 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
 
Date of Report:  July 26, 2012
(Date of earliest event reported)
   
CINCINNATI FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
Ohio 0-4604 31-0746871
(State or other jurisdiction (Commission (I.R.S. Employer
of incorporation) File Number) Identification No.)
     
6200 S. Gilmore Road, Fairfield, Ohio 45014-5141
(Address of principal executive offices) (Zip Code)
   
Registrant’s telephone number, including area code: (513) 870-2000
 
N/A
 (Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

 

 
 

 

Item 2.02 Results of Operations and Financial Condition.

 

On July 26, 2012, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Reports Second-Quarter 2012 Results,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On July 26, 2012, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference. This report should not be deemed an admission as to the materiality of any information contained in the news release or supplemental financial data.

 

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

 
 

 

Item 9.01 Financial Statements and Exhibits.

 

(c)  Exhibits

 

Exhibit 99.1 – News release dated July 26, 2012, “Cincinnati Financial Reports Second-Quarter 2012 Results”

 

Exhibit 99.2 – Supplemental Financial Data for the period ending June 30, 2012 distributed July 26, 2012.

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  CINCINNATI FINANCIAL CORPORATION
   
Date: July 26, 2012 /S/Michael J. Sewell
  Michael J. Sewell, CPA
  Chief Financial Officer, Senior Vice President and Treasurer

 

 

 

EX-99.1 2 v319248_ex99-1.htm EXHIBIT 99.1

 

 

The Cincinnati Insurance Company n The Cincinnati Indemnity Company

The Cincinnati Casualty Company n The Cincinnati Specialty Underwriters Insurance Company

The Cincinnati Life Insurance Company n CFC Investment Company n CSU Producer Resources Inc. 

 

Investor Contact: Dennis E. McDaniel, 513-870-2768 

CINF-IR@cinfin.com 

 

Media Contact: Joan O. Shevchik, 513-603-5323

Media_Inquiries@cinfin.com

 

Cincinnati Financial Reports Second-Quarter 2012 Results

 

Cincinnati, July 26, 2012 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:

·Second-quarter 2012 net income of $32 million, or 20 cents per share, compared with a net loss of $50 million, or 31 cents per share, in the second quarter of 2011.
·Operating income* of $28 million, or 17 cents per share, compared with an operating loss of $94 million, or 58 cents per share.
·$82 million increase in second-quarter 2012 net income reflected a $124 million improvement, after taxes, in the contribution from property casualty underwriting, including a favorable effect of $93 million from lower natural catastrophe losses. The after-tax contribution from investment income matched the prior year’s quarter, while net realized investment gains – with timing that tends to be largely at management’s discretion – declined $40 million.
·$31.66 book value per share at June 30, 2012, up 2 percent from December 31, 2011.
·4.6 percent value creation ratio for the first six months of 2012, compared with 2.9 percent for the first half of 2011.

Financial Highlights

(Dollars in millions except share data in thousands)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
Revenue Highlights                              
Earned premiums  $877   $773    13   $1,716   $1,555    10 
Investment income, pre-tax   132    132    0    263    263    0 
Total revenues   1,020    975    5    2,006    1,904    5 
Income Statement Data                              
Net income (loss)  $32   $(50)   nm   $118   $11    973 
Net realized investment gains and losses   4    44    (91)   13    51    (75)
Operating income (loss)*  $28   $(94)   nm   $105   $(40)   nm 
Per Share Data (diluted)                              
Net income (loss)  $0.20   $(0.31)   nm   $0.72   $0.07    929 
Net realized investment gains and losses   0.03    0.27    (89)   0.07    0.31    (77)
Operating income (loss)*  $0.17   $(0.58)   nm   $0.65   $(0.24)   nm 
Book value                 $31.66   $30.88    3 
Cash dividend declared  $0.4025   $0.40    1   $0.805   $0.80    1 
Weighted average shares outstanding   163,514    163,069    0    163,328    163,685    0 

 

Insurance Operations Second-Quarter Highlights

·109.5 percent second-quarter 2012 property casualty combined ratio, improved from 136.7 percent for second-quarter 2011.
·18 percent increase in net written premiums, including higher pricing, and with 6 percent of the growth due to second-quarter 2011 premiums ceded to reinstate property catastrophe reinsurance coverage.
·$131 million second-quarter 2012 property casualty new business written premiums, a company record for any quarter, up $14 million. Agencies appointed since the beginning of 2011 increased their contribution to new business premiums by $9 million for the quarter.
·6 cents per share contribution from life insurance operating income to second-quarter results, down 2 cents from 2011.

Investment and Balance Sheet Highlights

·$132 million second-quarter 2012 before-tax investment income matched the second quarter of 2011.
·2 percent six-month rise in fair value of invested assets plus cash at June 30, 2012, including an equity portfolio increase of 6 percent and a 3 percent increase for the bond portfolio.
·$1.025 billion parent company cash and marketable securities at June 30, 2012.

 

*The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures on Page 12 defines and reconciles measures presented in this release that are not based on Generally Accepted Accounting Principles.
**Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement (see Page 10).

 

CINF 2Q12 Release             1
 

 

Investment Income Produces Net and Operating Income

 

Steven J. Johnston, president and chief executive officer, commented: “Investment income remained our main source of profits as our investment portfolio continued its steady performance for the second quarter. Both our equity portfolio and our bond portfolio generated income that matched second-quarter and six-month 2011 levels, reflecting our consistent, proven investment approach.

 

“As previously announced, catastrophe losses led to a property casualty insurance underwriting loss, in contrast to two previous sequential quarters of underwriting profits. In each of the past three years, spring storms have caused underwriting performance to ebb to a low in the second quarter.”

 

Property Casualty Insurance Operations in Improved Position

 

“We are optimistic about rebounding in the second half of this year because our core underwriting results have improved our position and increased our ability to absorb catastrophe losses. For the first half of 2012, our 104.4 percent total combined ratio was our best first half underwriting result since 2008, and the core combined ratio before catastrophes and favorable reserve development improved more than 7 percentage points to 100.6 percent. In particular, our initiatives to return profitability to our workers’ compensation line of business are succeeding, with that line achieving a satisfactory 66.5 percent loss and loss expenses ratio for the second quarter.

 

“We are taking the opportunity to apply similar initiatives and work toward achieving similar results in other lines of business. Workers’ compensation was the first commercial line of business for which we used a pricing analytical model, and now analytics are enhancing pricing precision for commercial package lines. To gather underwriting information and help our business policyholders prevent losses before they happen, we are offering more loss control support and more in-person property reviews. We are also increasing specialization and expertise among our associates to provide greater focus in addressing challenges for property coverages in our policies.”

 

High Quality Growth

“While our enhanced pricing capabilities and a better pricing environment are major drivers of our profitability improvement, policy-level and agency-level metrics also support our confidence in the quality and price adequacy of the business we are writing today. Pricing of our commercial renewal policies rose at mid single-digit rates in the second quarter, and our pricing analytics indicated even stronger price adequacy for new business. Record new business in the second quarter came largely from independent agencies appointed over the past 18 months, with established agencies also contributing increased new business. We reached a milestone as direct written premium exceeded the $1 billion mark for the first time in any quarter, on a consolidated basis including life insurance premium.

 

“On a direct-written basis, property casualty premiums from business written by our agents grew a satisfactory 12 percent in the second quarter, with growth across the commercial, personal and excess and surplus lines segments. Net written growth of property casualty premiums was very strong for the second quarter at 18 percent, but that measure included 6 percentage points attributable to premiums we ceded, or paid to reinsurers, in 2011 to reinstate exhausted layers of our reinsurance program.”

 

On Track to Create Value

 

“A strong balance sheet gives us the flexibility to pursue business growth and pay shareholder dividends as a consistent, long-term strategy. At June 30, our book value per share was above year-end values by 2 percent. Unrealized gains in our equity portfolio totaled $891 million despite fluctuating lower on June 30 than on March 31. Our bond portfolio, at $9.025 billion on June 30, was more than 135 percent of insurance reserve liabilities, and our strong reserves continued to develop favorably, providing consistent earnings support. Our value creation ratio, reflecting book value changes and dividends declared, stands at 4.6 percent halfway through the year, within striking distance of our 12 percent or better average annual target for this measure of value delivered to shareholders.”

 

CINF 2Q12 Release             2
 

 

Consolidated Property Casualty Insurance Operations

(Dollars in millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
                         
Earned premiums  $826   $730    13   $1,624   $1,475    10 
Fee revenues   2    1    100    3    2    50 
Total revenues   828    731    13    1,627    1,477    10 
                               
Loss and loss expenses   640    759    (16)   1,179    1,289    (9)
Underwriting expenses   265    239    11    516    485    6 
Underwriting loss  $(77)  $(267)   71   $(68)  $(297)   77 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Loss and loss expenses   77.5%   104.1%   (26.6)   72.6%   87.4%   (14.8)
Underwriting expenses   32.0    32.6    (0.6)   31.8    32.8    (1.0)
Combined ratio   109.5%   136.7%   (27.2)   104.4%   120.2%   (15.8)
                               
                               
             Change %             Change % 
Agency renewal written premiums  $798   $717    11   $1,560   $1,425    9 
Agency new business written premiums   131    117    12    239    219    9 
Other written premiums   (26)   (66)   61    (53)   (97)   45 
Net written premiums  $903   $768    18   $1,746   $1,547    13 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Current accident year before catastrophe losses   69.5%   77.3%   (7.8)   68.8%   75.2%   (6.4)
Current accident year catastrophe losses   18.4    39.7    (21.3)   16.2    22.5    (6.3)
Prior accident years before catastrophe losses   (9.8)   (13.0)   3.2    (10.8)   (10.3)   (0.5)
Prior accident years catastrophe losses   (0.6)   0.1    (0.7)   (1.6)   0.0    (1.6)
Total loss and loss expenses   77.5%   104.1%   (26.6)   72.6%   87.4%   (14.8)
                               
Current accident year combined ratio before catastrophe losses   101.5%   109.9%   (8.4)   100.6%   108.0%   (7.4)

 

·$135 million or 18 percent increase in second-quarter 2012 property casualty net written premiums and six-month growth of 13 percent. $38 million of the growth was due to additional ceded premiums during the second quarter of 2011 to reinstate coverage layers of our property catastrophe reinsurance treaty.
·$14 million or 12 percent increase in second-quarter new business written by agencies, reflecting recent-year growth initiatives. The $20 million six-month increase included $18 million from agencies appointed since the beginning of 2011.
·1,375 agency relationships in 1,717 reporting locations marketing standard market property casualty insurance products at June 30, 2012, compared with 1,312 agency relationships in 1,648 reporting locations at year-end 2011. 93 new agency appointments were made during the first six months of 2012.
·27.2 and 15.8 percentage-point second-quarter and first-half 2012 combined ratio improvement primarily due to 22.0 and 7.9 point decreases in natural catastrophe losses plus improving loss ratios before catastrophe losses that include better pricing relative to loss costs.
·6.4 percentage-point improvement, to 68.8 percent, for six-month 2012 ratio of accident year losses and loss expenses before catastrophes, including 1.9 points of improvement in the 2012 ratio for new losses of $250,000 or more per claim and 1.9 points of improvement due to the $38 million reinsurance reinstatement premium in 2011.
·10.4 percentage-point second-quarter 2012 benefit from favorable prior accident year reserve development of $85 million, compared with 12.9 points or $95 million for second-quarter 2011. Six-month 2012 benefit before catastrophe losses of 10.8 points was slightly higher than the six-month 2011 benefit of 10.3 points.
·0.6 and 1.0 percentage-point decline in the second-quarter and six-month underwriting expense ratios, reflecting expense management and higher earned premiums in addition to the reinsurance reinstatement premium effect that contributed 1.6 and 0.9 points to the 2011 ratios.

 

CINF 2Q12 Release             3
 

 

The following table shows incurred catastrophe losses for 2012 and 2011.

(In millions, net of reinsurance)       Three months ended June 30,    Six months ended June 30, 
  Comm.    Pers.    E&S      Comm.   Pers.   E&S    
Dates Event Region   lines    lines    lines   Total   lines   lines   lines   Total 
2012                                             
First quarter catastrophes   $ 1    $ 4    $-   $5   $51   $57   $1   $109 
Apr. 28 - 29 Hail, lightning, wind Midwest, South     54      22     -    76    54    22    -    76 
May 2 - 6 Hail, lightning, wind Midwest     5      1     -    6    5    1    -    6 
Jun. 11 - 13 Hail, lightning, wind South     6      -     -    6    6    -    -    6 
Jun. 24 - 28 Fire West     8      -     -    8    8    -    -    8 
Jun. 28 - Jun. 30 Hail, lightning, wind Midwest, Northeast, South     3      32     -    35    3    32    -    35 
All other 2012 catastrophes     11      5     -    16    13    10    -    23 
Development on 2011 and prior catastrophes     2      (7 )   -    (5)   (11)   (16)   -    (27)
Calendar year incurred total   $ 90    $ 57    $-   $147   $129   $106   $1   $236 
                                                 
2011                                             
First quarter catastrophes   $ -    $ (1 )  $-   $(1)  $18   $12   $-   $30 
Apr. 3-5 Hail, wind, tornado South, Midwest     16      22     -    38    16    22    -    38 
Apr. 8-11 Hail, wind, tornado South, Midwest     11      9     -    20    11    9    -    20 
Apr. 14-16 Hail, wind, tornado South, Midwest     10      4     -    14    10    4    -    14 
Apr. 19-20 Hail, wind South, Midwest     13      13     -    26    13    13    -    26 
Apr. 22-28 Hail, wind, tornado South, Midwest     47      31     -    78    47    31    -    78 
May 20-27 Hail, wind, tornado South, Midwest     45      37     -    82    45    37    -    82 
May 29-Jun. 1 Hail, wind, tornado Northeast, Midwest     4      2     -    6    4    2    -    6 
Jun. 16-22 Hail, wind, tornado South, Midwest     7      10     -    17    7    10    -    17 
All other 2011 catastrophes     4      5     1    10    9    11    1    21 
Development on 2010 and prior catastrophes     -      -     -    -    4    (5)   -    (1)
Calendar year incurred total   $ 157    $ 132    $1   $290   $184   $146   $1   $331 

 

CINF 2Q12 Release             4
 

 

Insurance Operations Highlights

Commercial Lines Insurance Operations

(Dollars in millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
                         
Earned premiums  $590   $533    11   $1,158   $1,073    8 
Fee revenues   1    -       nm    2    1    100 
Total revenues   591    533    11    1,160    1,074    8 
                               
Loss and loss expenses   413    483    (14)   761    857    (11)
Underwriting expenses   198    179    11    385    368    5 
Underwriting profit (loss)  $(20)  $(129)   84   $14   $(151)   nm 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Loss and loss expenses   70.1%   90.8%   (20.7)   65.7%   79.9%   (14.2)
Underwriting expenses   33.4    33.4    0.0    33.2    34.3    (1.1)
Combined ratio   103.5%   124.2%   (20.7)   98.9%   114.2%   (15.3)
                               
                               
             Change %             Change % 
Agency renewal written premiums  $552   $500    10   $1,123   $1,042    8 
Agency new business written premiums   91    81    12    166    152    9 
Other written premiums   (17)   (44)   61    (37)   (69)   46 
Net written premiums  $626   $537    17   $1,252   $1,125    11 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Current accident year before catastrophe losses   67.2%   75.9%   (8.7)   67.5%   75.2%   (7.7)
Current accident year catastrophe losses   15.0    29.5    (14.5)   12.2    16.8    (4.6)
Prior accident years before catastrophe losses   (12.3)   (14.8)   2.5    (13.0)   (12.5)   (0.5)
Prior accident years catastrophe losses   0.2    0.2    0.0    (1.0)   0.4    (1.4)
Total loss and loss expenses   70.1%   90.8%   (20.7)   65.7%   79.9%   (14.2)
                               
Current accident year combined ratio before catastrophe losses   100.6%   109.3%   (8.7)   100.7%   109.5%   (8.8)

 

·$89 million or 17 percent increase in second-quarter 2012 commercial lines net written premiums, largely due to growth in renewal written premiums. Eleven percent increase in six-month net written premiums also largely driven by renewal premium growth. $23 million of the growth was due to additional ceded premiums during the second quarter of 2011 to reinstate coverage layers of our property catastrophe reinsurance treaty.
·$52 million and $81 million increases in second-quarter and six-month renewal written premiums in part reflected commercial lines pricing changes that increased on average in a mid-single-digit range during the second quarter of 2012, up from a low- to mid-single-digit range for the first quarter.
·$10 million or 12 percent increase in second-quarter new business written by agencies, reflecting recent-year growth initiatives. $14 million six-month increase, rising in nearly two-thirds of the 39 states where we offer standard market commercial lines policies.
·20.7 and 15.3 percentage-point second-quarter and first-half 2012 combined ratio improvement primarily due to 14.5 and 6.0 point decreases in natural catastrophe losses, plus lower loss ratios before catastrophe losses in part reflecting initiatives to improve pricing precision and loss experience related to claims and loss control practices.
·7.7 percentage-point improvement, to 67.5 percent, for six-month 2012 ratio of accident year losses and loss expenses before catastrophes, reflecting the effects of better pricing, 3.1 points of improvement in the 2012 ratio for new losses of $250,000 or more per claim and 1.5 points of improvement due to the $23 million reinsurance reinstatement premium in 2011.
·12.1 percentage-point second-quarter 2012 benefit from favorable prior accident year reserve development of $72 million, compared with 14.6 points or $79 million for second-quarter 2011. Six-month 2012 benefit before catastrophe losses of 13.0 points was slightly higher than the six-month 2011 benefit of 12.5 points.

 

CINF 2Q12 Release             5
 

 

Personal Lines Insurance Operations

(Dollars in millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
                         
Earned premiums  $214   $180    19   $423   $370    14 
Fee revenues   1    1    0    1    1    0 
Total revenues   215    181    19    424    371    14 
                               
Loss and loss expenses   210    269    (22)   384    410    (6)
Underwriting expenses   60    54    11    117    106    10 
Underwriting loss  $(55)  $(142)   61   $(77)  $(145)   47 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Loss and loss expenses   97.9%   149.4%   (51.5)   90.8%   110.7%   (19.9)
Underwriting expenses   28.2    30.1    (1.9)   27.8    28.7    (0.9)
Combined ratio   126.1%   179.5%   (53.4)   118.6%   139.4%   (20.8)
                               
                               
             Change %             Change % 
Agency renewal written premiums  $227   $205    11   $402   $361    11 
Agency new business written premiums   29    26    12    53    48    10 
Other written premiums   (6)   (21)   71    (12)   (26)   54 
Net written premiums  $250   $210    19   $443   $383    16 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Current accident year before catastrophe losses   75.2%   81.2%   (6.0)   71.6%   74.4%   (2.8)
Current accident year catastrophe losses   29.4    73.5    (44.1)   28.8    40.8    (12.0)
Prior accident years before catastrophe losses   (3.9)   (5.2)   1.3    (5.8)   (3.1)   (2.7)
Prior accident years catastrophe losses   (2.8)   (0.1)   (2.7)   (3.8)   (1.4)   (2.4)
Total loss and loss expenses   97.9%   149.4%   (51.5)   90.8%   110.7%   (19.9)
                               
Current accident year combined ratio before catastrophe losses   103.4%   111.3%   (7.9)   99.4%   103.1%   (3.7)

 

·$40 million or 19 percent increase in second-quarter 2012 personal lines net written premiums, largely due to renewal written premium growth. 16 percent increase in six-month net written premiums also largely driven by renewal premium growth. $15 million of the growth was due to additional ceded premiums during the second quarter of 2011 to reinstate coverage layers of our property catastrophe reinsurance treaty.
·53.4 and 20.8 percentage-point second-quarter and first-half 2012 combined ratio improvement primarily due to 46.8 and 14.4 point decreases in natural catastrophe losses, plus lower loss ratios before catastrophe losses in part reflecting initiatives to improve pricing precision.
·2.8 percentage-point improvement, to 71.6 percent, for six-month 2012 ratio of accident year losses and loss expenses before catastrophes, as a 0.9 point increase in the 2012 ratio for new losses of $250,000 or more per claim partially offset the effects of better pricing and a 3.0 point improvement due to the 2011 $15 million reinsurance reinstatement premium.
·6.7 percentage points second-quarter 2012 benefit from favorable prior accident year reserve development of $13 million, compared with 5.3 point or $9 million for second-quarter 2011. Six-month 2012 benefit before catastrophe losses of 5.8 points was higher than the six-month 2011 benefit of 3.1 points, primarily from higher favorable development for the homeowner line of business.
CINF 2Q12 Release             6
 

 

Excess and Surplus Lines Insurance Operations

(Dollars in millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
                         
Earned premiums  $22   $17    29   $43   $32    34 
                               
Loss and loss expenses   17    7    143    34    22    55 
Underwriting expenses   7    6    17    14    11    27 
Underwriting (loss) profit  $(2)  $4    nm   $(5)  $(1)   (400)
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Loss and loss expenses   78.8%   41.5%   37.3    80.1%   70.3%   9.8 
Underwriting expenses   31.9    34.4    (2.5)   32.0    32.3    (0.3)
Combined ratio   110.7%   75.9%   34.8    112.1%   102.6%   9.5 
                               
                               
             Change %             Change % 
Agency renewal written premiums  $19   $12    58   $35   $22    59 
Agency new business written premiums   11    10    10    20    19    5 
Other written premiums   (3)   (1)   (200)   (4)   (2)   (100)
Net written premiums  $27   $21    29   $51   $39    31 
                               
Ratios as a percent of earned premiums:            Pt. Change             Pt. Change 
Current accident year before catastrophe losses   74.6%   79.0%   (4.4)   76.4%   88.3%   (11.9)
Current accident year catastrophe losses   3.2    4.9    (1.7)   2.8    3.4    (0.6)
Prior accident years before catastrophe losses   0.7    (41.9)   42.6    0.2    (21.6)   21.8 
Prior accident years catastrophe losses   0.3    (0.5)   0.8    0.7    0.2    0.5 
Total loss and loss expenses   78.8%   41.5%   37.3    80.1%   70.3%   9.8 
                               
Current accident year combined ratio before catastrophe losses   106.5%   113.4%   (6.9)   108.4%   120.6%   (12.2)

 

·$6 million or 29 percent growth in second-quarter 2012 excess and surplus lines net written premiums, a growth rate similar to six months at 31 percent, with growth in both periods largely due to the opportunity to renew many accounts for the first time. Average renewal pricing continued to increase in the high-single-digit range, contributing to growth during the quarter.
·34.8 and 9.5 percentage-point combined ratio increases for second quarter and first-half of 2012, primarily due to unusually large net favorable reserve development on prior accident years during the second quarter of 2011. The net favorable reserve development was largely from the component for loss expenses as the six-month 2012 loss ratio, before related loss expenses, trended flat.
·76.4 percent ratio for six-month 2012 ratio of accident year losses and loss expenses before catastrophes increased 5.4 percentage points over full-year 2011, driven by an 6.1 percentage point rise in the ratio for new losses of $250,000 or more per claim.
CINF 2Q12 Release             7
 

 

Life Insurance Operations

(In millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
                         
Term life insurance  $30   $27    11   $57   $52    10 
Universal life insurance   13    9    44    20    14    43 
Other life insurance, annuity, and disability income products   8    7    14    15    14    7 
Earned premiums   51    43    19    92    80    15 
Investment income, net of expenses   34    34    0    68    67    1 
Other income   -    -       nm    -    1    (100)
Total revenues, excluding realized investment gains and losses   85    77    10    160    148    8 
Contract holders benefits   47    44    7    90    89    1 
Underwriting expenses   22    14    57    44    30    47 
Total benefits and expenses   69    58    19    134    119    13 
Net income before income tax and realized investment gains and losses   16    19    (16)   26    29    (10)
Income tax   5    7    (29)   9    10    (10)
Net income before realized investment gains and losses  $11   $12    (8)  $17   $19    (11)

 

 

·$8 million or 19 percent increase in second-quarter 2012 earned premiums, including 11 percent for term life insurance, our largest life insurance product line. Three- and six-month growth rates for term life insurance were similar. 2 percent rise in face amount of life policies in force to $79.560 billion at June 30, 2012, from $77.691 billion at year-end 2011.
·$59 million decline to $30 million in first-half 2012 fixed annuity deposits received, slowing as planned. Cincinnati Life does not offer variable or indexed products.
·$1 million decline in second-quarter net income before realized investment gains and losses, primarily due to increased levels of net death claims that continued within range of our pricing expectations.
·$41 million or 5.3 percent first-half 2012 growth to $811 million in GAAP shareholders’ equity for The Cincinnati Life Insurance Company.

 

CINF 2Q12 Release             8
 

 

Investment and Balance Sheet Highlights

Investment Operations

(In millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
Total investment income, net of expenses, pretax  $132   $132    0   $263   $263    0 
Investment interest credited to contract holders   (20)   (20)   0    (41)   (40)   (3)
Realized investment gains and losses summary:                              
Realized investment gains and losses   19    67    (72)   44    105    (58)
Change in fair value of securities with embedded derivatives   1    -       nm    5    4    25 
Other-than-temporary impairment charges   (14)   -       nm    (30)   (30)   0 
Total realized investment gains and losses   6    67    (91)   19    79    (76)
Investment operations profit  $118   $179    (34)  $241   $302    (20)

 

 

(In millions)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   Change %   2012   2011   Change % 
Investment income:                              
Interest  $106   $106    0   $212   $212    0 
Dividends   27    27    0    53    53    0 
Other   1    1    0    2    2    0 
Investment expenses   (2)   (2)   0    (4)   (4)   0 
Total investment income, net of expenses, pretax   132    132    0    263    263    0 
Income taxes   (32)   (33)   3    (64)   (65)   2 
Total investment income, net of expenses, after tax  $100   $99    1   $199   $198    1 
                               
Effective tax rate   24.5%   24.6%        24.4%   24.5%     
                               
Average yield pretax   4.5%   4.6%        4.5%   4.6%     
Average yield after tax   3.4%   3.4%        3.4%   3.5%     

 

 

 

·Flat second-quarter 2012 pre-tax investment income, as dividend and interest income matched second-quarter 2011.
·$53 million or 3 percent net decrease for the quarter ended June 30, 2012, in pretax unrealized investment portfolio gains, including an $82 million decrease in the equity portfolio. $6 million of pretax realized gains were harvested from the investment portfolio during the second quarter of 2012, including $5 million from the equity portfolio.

 

(Dollars in millions except share data)  At June 30,   At December 31, 
   2012   2011 
Balance sheet data          
Invested assets  $12,231   $11,801 
Total assets   16,089    15,635 
Short-term debt   104    104 
Long-term debt   790    790 
Shareholders' equity   5,144    5,033 
Book value per share   31.66    31.03 
Debt-to-total-capital ratio   14.8%   15.1%

 

   Three months ended June 30,   Six months ended June 30, 
   2012   2011   2012   2011 
Performance measure                    
Value creation ratio   0.0    0.1    4.6    2.9 

 

·$12.494 billion in consolidated cash and invested assets at June 30, 2012, up 2 percent from $12.239 billion at year-end.
·$9.025 billion bond portfolio at June 30, 2012, with an average rating of A2/A. Fair value rose $246 million or 3 percent during the first six months of 2012.
·$3.139 billion equity portfolio was 25.7 percent of invested assets, including $891 million in pre-tax net unrealized gains at June 30, 2012. $183 million or 6 percent first-half 2012 growth in fair value.
·$3.722 billion of statutory surplus for the property casualty insurance group at June 30, 2012, down $25 million from $3.747 billion at year-end 2011, after declaring $150 million in dividends to the parent company. Ratio of net written premiums to property casualty statutory surplus for the 12 months ended June 30, 2012, of 0.9-to-1, up from 0.8-to-1 at year-end 2011.
·Value creation ratio of 0.0 percent for the second quarter of 2012 is the net of 1.3 percent from shareholder dividends and negative 1.3 percent from the change in book value per share.

 

For additional information or to register for our conference call webcast, please visit www.cinfin.com/investors.

 

CINF 2Q12 Release             9
 

 

Cincinnati Financial Corporation offers business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life and disability income insurance, annuities and surplus lines property and casualty insurance. For additional information about the company, please visit www.cinfin.com.
 
Mailing Address: Street Address:
P.O. Box 145496 6200 South Gilmore Road
Cincinnati, Ohio 45250-5496 Fairfield, Ohio 45014-5141

 

Safe Harbor Statement

This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2011 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 26.

Factors that could cause or contribute to such differences include, but are not limited to:

·Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
·Increased frequency and/or severity of claims
·Inadequate estimates or assumptions used for critical accounting estimates
·Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
·Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
·Events resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to:
oSignificant or prolonged decline in the value of a particular security or group of securities and impairment of the asset(s)
oSignificant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
oSignificant rise in losses from surety and director and officer policies written for financial institutions or other insured entities
·Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
·Increased competition that could result in a significant reduction in the company’s premium volume
·Delays or performance inadequacies from ongoing development and implementation of underwriting and pricing methods or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness
·Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
·Inability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers
·Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
·Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
oDowngrades of the company’s financial strength ratings
oConcerns that doing business with the company is too difficult
oPerceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
·Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
oImpose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates
oPlace the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
oRestrict our ability to exit or reduce writings of unprofitable coverages or lines of business
oAdd assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
oIncrease our provision for federal income taxes due to changes in tax law
oIncrease our other expenses
oLimit our ability to set fair, adequate and reasonable rates
oPlace us at a disadvantage in the marketplace
oRestrict our ability to execute our business model, including the way we compensate agents
·Adverse outcomes from litigation or administrative proceedings
·Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
·Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
·Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
·Difficulties with technology or data security breaches, including cyber attacks, that could negatively affect our ability to conduct business and our relationships with agents, policyholders and others

Further, the company’s insurance businesses are subject to the effects of changing social, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.

* * *

 

CINF 2Q12 Release             10
 

 

Cincinnati Financial Corporation
Condensed Consolidated Balance Sheets and Statements of Operations (unaudited)

(Dollars in millions)  June 30,   December 31, 
   2012   2011 
         
Assets          
Investments  $12,231   $11,801 
Cash and cash equivalents   263    438 
Premiums receivable   1,210    1,087 
Reinsurance receivable   575    622 
Other assets   1,810    1,687 
Total assets  $16,089   $15,635 
           
Liabilities          
Insurance reserves  $6,652   $6,553 
Unearned premiums   1,762    1,633 
Deferred income tax   359    303 
Long-term debt and capital lease obligation   831    821 
Other liabilities   1,341    1,292 
Total liabilities   10,945    10,602 
           
Shareholders' Equity          
Common stock and paid-in capital   1,499    1,489 
Retained earnings   3,851    3,863 
Accumulated other comprehensive income   1,010    901 
Treasury stock   (1,216)   (1,220)
Total shareholders' equity   5,144    5,033 
Total liabilities and shareholders' equity  $16,089   $15,635 

 

(Dollars in millions except per share data)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   2012   2011 
         
Revenues                    
Earned premiums  $877   $773   $1,716   $1,555 
Investment income, net of expenses   132    132    263    263 
Realized investment gains and losses   6    67    19    79 
Other revenues   5    3    8    7 
Total revenues   1,020    975    2,006    1,904 
                     
Benefits and Expenses                    
Insurance losses and policyholder benefits   687    801    1,269    1,376 
Underwriting, acquisition and insurance expenses   287    253    561    515 
Interest expense   13    14    27    27 
Other operating expenses   4    6    8    10 
Total benefits and expenses   991    1,074    1,865    1,928 
                     
Income (loss) Before Income Taxes   29    (99)   141    (24)
                     
Provision (benefit) for Income Taxes   (3)   (49)   23    (35)
                     
Net Income (loss)  $32   $(50)  $118   $11 
                     
Per Common Share:                    
Net income (loss)—basic  $0.20   $(0.31)  $0.73   $0.07 
Net income (loss)—diluted  $0.20   $(0.31)  $0.72   $0.07 

 

CINF 2Q12 Release             11
 

 

Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures

(See attached tables for 2012 reconciliations; prior-period reconciliations available at www.cinfin.com/investors.)

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

 

Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

 

·Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

 

For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.

 

·Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.

 

·Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.

 

Cincinnati Financial Corporation

Balance Sheet Reconciliation

 

(Dollars are per share)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   2012   2011 
Value creation ratio                    
End of period book value  $31.66   $30.88   $31.66   $30.88 
Less beginning of period book value   32.07    31.27    31.03    30.79 
Change in book value   (0.41)   (0.39)   0.63    0.09 
Dividend declared to shareholders   0.40    0.40    0.81    0.80 
Total contribution to value creation ratio  $(0.01)  $0.01   $1.44   $0.89 
                     
Contribution to value creation ratio from change in book value*   (1.3)%   (1.2)%   2.0%   0.3%
Contribution to value creation ratio from dividends declared to shareholders**   1.3    1.3    2.6    2.6 
Value creation ratio   0.0%   0.1%   4.6%   2.9%

 

 

* Change in book value divided by the beginning of period book value

** Dividend declared to shareholders divided by beginning of period book value

 

CINF 2Q12 Release             12
 

 

Cincinnati Financial Corporation

Net Income Reconciliation

 

(In millions except per share data)  Three months ended June 30,   Six months ended June 30, 
   2012   2011   2012   2011 
Net income (loss)  $32   $(50)  $118   $11 
Net realized investment gains and losses   4    44    13    51 
Operating income (loss)   28    (94)   105    (40)
Less catastrophe losses   (96)   (189)   (154)   (216)
Operating income before catastrophe losses  $124   $95   $259   $176 
                     
Diluted per share data:                    
Net income (loss)  $0.20   $(0.31)  $0.72   $0.07 
Net realized investment gains and losses   0.03    0.27    0.07    0.31 
Operating income (loss)   0.17    (0.58)   0.65    (0.24)
Less catastrophe losses   (0.59)   (1.16)   (0.94)   (1.32)
Operating income before catastrophe losses  $0.76   $0.58   $1.59   $1.08 

 

Property Casualty Reconciliation
   Three months ended June 30, 2012 
   Consolidated   Commercial   Personal   E&S 
Premiums:                    
Written premiums  $903   $626   $250   $27 
Unearned premiums change   (77)   (36)   (36)   (5)
Earned premiums  $826   $590   $214   $22 
                     
Statutory ratio:                    
Statutory combined ratio   107.7%   101.8%   124.4%   109.4%
Contribution from catastrophe losses   17.8    15.2    26.6    3.5 
Statutory combined ratio excluding catastrophe losses   89.9%   86.6%   97.8%   105.9%
                     
Commission expense ratio   18.1%   17.8%   18.2%   25.3%
Other expense ratio   12.1    13.9    8.3    5.3 
Statutory expense ratio   30.2%   31.7%   26.5%   30.6%
                     
GAAP ratio:                    
GAAP combined ratio   109.5%   103.5%   126.1%   110.7%
Contribution from catastrophe losses   17.8    15.2    26.6    3.5 
Prior accident years before catastrophe losses   (9.8)   (12.3)   (3.9)   0.7 
GAAP combined ratio excluding catastrophe losses and prior years reserve development   101.5%   100.6%   103.4%   106.5%

 

   Six months ended June 30, 2012 
   Consolidated   Commercial   Personal   E&S 
Premiums:                    
Written premiums  $1,746   $1,252   $443   $51 
Unearned premiums change   (122)   (94)   (20)   (8)
Earned premiums  $1,624   $1,158   $423   $43 
                     
Statutory ratio:                    
Statutory combined ratio   103.4%   97.2%   119.4%   111.3%
Contribution from catastrophe losses   14.6    11.2    25.0    3.5 
Statutory combined ratio excluding catastrophe losses   88.8%   86.0%   94.4%   107.8%
                     
Commission expense ratio   18.5%   17.8%   19.6%   25.8%
Other expense ratio   12.2    13.7    9.0    5.4 
Statutory expense ratio   30.7%   31.5%   28.6%   31.2%
                     
GAAP ratio:                    
GAAP combined ratio   104.4%   98.9%   118.6%   112.1%
Contribution from catastrophe losses   14.6    11.2    25.0    3.5 
Prior accident years before catastrophe losses   (10.8)   (13.0)   (5.8)   0.2 
GAAP combined ratio excluding catastrophe losses and prior years reserve development   100.6%   100.7%   99.4%   108.4%

 

 

Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.

 

CINF 2Q12 Release             13

 

EX-99.2 3 v319248_ex99-2.htm EXHIBIT 99.2

Cincinnati Financial Corporation

Supplemental Financial Data

for the period ending June 30, 2012

 

6200 South Gilmore Road

Fairfield, Ohio 45014-5141

www.cinfin.com

 

Investor Contact: Media Contact: Shareholder Contact:
Dennis E. McDaniel Joan O. Shevchik Jerry L. Litton
(513) 870-2768 (513) 603-5323 (513) 870-2639

 

  A.M. Best Fitch Moody’s Standard & Poor’s
  Cincinnati Financial Corporation        
  Corporate Debt a- BBB+ A3 BBB
         
  The Cincinnati Insurance Companies        
  Insurer Financial Strength        
         
  Property Casualty Group        
Standard Market Subsidiaries: A+ A1 A
The Cincinnati Insurance Company A+ A+ A1 A
The Cincinnati Indemnity Company A+ A+ A1 A
The Cincinnati Casualty Company A+ A+ A1 A
Surplus Lines Subsidiary:        
The Cincinnati Specialty Underwriters Insurance Company A
         
  The Cincinnati Life Insurance Company A A+ A

 

Ratings are as of July 25, 2012, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on www.cinfin.com.

 

The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

 

 
 

 

Cincinnati Financial Corporation

Supplemental Financial Data

Second Quarter 2012

 

    Page
  Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures 3
     
Consolidated  
  Quick Reference 4
  CFC and Subsidiaries Consolidation – Six Months Ended June 30, 2012 5
  CFC and Subsidiaries Consolidation – Three Months Ended June 30, 2012 6
  CFC Insurance Subsidiaries – Selected Balance Sheet Data 7
     
Consolidated Property Casualty Insurance Operations  
  Statutory Statements of Income 8
  Consolidated Cincinnati Insurance Companies – Losses Incurred Detail 9
  Consolidated Cincinnati Insurance Companies – Loss Ratio Detail 10
  Consolidated Cincinnati Insurance Companies – Loss Claim Count Detail 11
  Direct Written Premiums by Line of Business and State 12
  Quarterly Property Casualty Data – Commercial Lines of Business 13
  Quarterly Property Casualty Data – Personal Lines of Business 14
  Loss and Loss Expense Analysis 15
     
Reconciliation Data  
  Quarterly Property Casualty Data – Consolidated 16
  Quarterly Property Casualty Data – Commercial Lines 17
  Quarterly Property Casualty Data – Personal Lines 18
  Quarterly Property Casualty Data – Excess & Surplus Lines 19
     
Life Insurance Operations  
  Statutory Statements of Income 20

 

 
 

 

Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures

 

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.

 

Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

 

·Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.

·Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
·Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.

  

CINF 2012 Second-Quarter Supplemental Financial Data 3
 

 

Cincinnati Financial Corporation

Quick Reference - Second Quarter 2012

(all data shown is for the three months ended or as of June 30, 2012)

 

        Year over year           Year over year 
    6/30/2012    change %       6/30/2012    change % 
Revenues:           Benefits and expenses:        
                     
Commercial lines net written premiums $ 626   17   Commercial lines loss and loss expenses $ 413   (14)
Personal lines net written premiums   250   19   Personal lines loss and loss expenses   210   (22)
Excess & surplus lines net written premiums   27   29   Excess & surplus lines loss and loss expenses   17   143
  Property casualty net written premiums   903   18   Life and accident and health losses and policy benefits   47   7
Life and accident and health net written premiums   51   7   Underwriting, acquisition and insurance expenses   287   13
Annuity net written premiums   13   (34)   Interest expenses   13   (7)
  Life, annuity and accident and health net written premiums   64   (16)   Other operating expenses   4   (33)
Commercial lines net earned premiums   590   11   Total benefits & expenses   991   (8)
Personal lines net earned premiums   214   19   Income before income taxes   29   nm
Excess & surplus lines net earned premiums   22   29   Total income tax   (3)   94
Property casualty net earned premiums   826   13            
Fee revenue   2   100   Balance Sheet:        
Life and accident and health net earned premiums   51   19            
Investment income   132   0   Fixed maturity investments $ 9,025    
Realized gains on investments   6   (91)   Equity securities   3,139    
Other revenue   3   50   Other invested assets   67    
Total revenues   1,020   5   Total invested assets $ 12,231    
                     
            Equity in net assets of subsidiaries $ 4,839    
                     
            Loss and loss expense reserves $ 4,396    
            Life policy and investment contract reserves   2,256    
Income:           Total debt and capital lease obligation   935    
            Shareholders' equity   5,144    
Operating income $ 28   nm            
Net realized investment gains and losses   4   (91)   Key ratios:        
Net income   32   nm            
            Commercial lines GAAP combined ratio   103.5 %  
            Personal lines GAAP combined ratio   126.1    
            Excess & surplus lines GAAP combined ratio   110.7    
            Property casualty GAAP combined ratio   109.5    
Per share (diluted):                    
            Commercial lines STAT combined ratio   101.8 %  
Operating income $ 0.17   nm   Personal lines STAT combined ratio   124.4    
Net realized investment gains and losses   0.03   (89)   Excess & surplus lines STAT combined ratio   109.4    
Net income   0.20   nm   Property casualty STAT combined ratio   107.7    
Book value   31.66   3            
Weighted average shares in thousands   163,514   0   Value creation ratio   0.0 %  

  

CINF 2012 Second-Quarter Supplemental Financial Data 4
 

 

Cincinnati Financial Corporation

Consolidated Statements of Income for the Six Months Ended June 30, 2012

 

(In millions)  CFC   CONSOL P&C   CLIC   CFC-I   ELIM   Total 
Revenues:                              
Premiums earned:                              
Property casualty  $-   $1,714   $-   $-   $(1)  $1,713 
Life   -    -    115    -    -    115 
Accident health   -    -    4    -    -    4 
Premiums ceded   -    (89)   (27)   -    -    (116)
Total earned premium   -    1,625    92    -    (1)   1,716 
Investment income   21    174    68    -    -    263 
Realized gain (loss) on investments   15    2    1    1    -    19 
Fee revenue   -    3    -    -    -    3 
Other revenue   8    1    -    4    (8)   5 
Total revenues  $44   $1,805   $161   $5   $(9)  $2,006 
                               
Benefits & expenses:                              
Losses & policy benefits  $-   $1,189   $110   $-   $-   $1,299 
Reinsurance recoveries   -    (10)   (20)   -    -    (30)
Underwriting, acquisition and insurance expenses   -    516    45    -    -    561 
Other operating expenses   15    -    -    1    (8)   8 
Interest expense   26    -    -    1    -    27 
Total expenses  $41   $1,695   $135   $2   $(8)  $1,865 
                               
Income before income taxes  $3   $110   $26   $3   $(1)  $141 
                               
Provision (benefit) for income taxes:                              
Current operating income  $(3)  $23   $(1)  $-   $-   $19 
Capital gains/losses   5    1    1    -    -    7 
Deferred   (4)   (9)   10    -    -    (3)
Total provision (benefit) for income taxes  $(2)  $15   $10   $-   $-   $23 
                               
Operating income (loss)  $(5)  $94   $16   $2   $(1)  $106 
                               
Net income - current year  $5   $95   $16   $3   $(1)  $118 
                               
Net income - prior year  $1   $6   $3   $2   $(1)  $11 

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

  

CINF 2012 Second-Quarter Supplemental Financial Data 5
 

 

Cincinnati Financial Corporation and Subsidiaries

Consolidated Statements of Income for the Three Months Ended June 30, 2012

 

(In millions)  CFC   CONSOL P&C   CLIC   CFC-I   ELIM   Total 
Revenues:                              
Premiums earned:                              
Property casualty  $-   $872   $-   $-   $(1)  $871 
Life   -    -    63    -    -    63 
Accident health   -    -    2    -    -    2 
Premiums ceded   -    (45)   (14)   -    -    (59)
Total earned premium   -    827    51    -    (1)   877 
Investment income   11    87    34    -    -    132 
Realized gain on investments   15    (10)   -    1    -    6 
Fee revenue   -    2    -    -    -    2 
Other revenue   4    1    -    2    (4)   3 
Total revenues  $30   $907   $85   $3   $(5)  $1,020 
                               
Benefits & expenses:                              
Losses & policy benefits  $-   $648   $57   $-   $-   $705 
Reinsurance recoveries   -    (8)   (10)   -    -    (18)
Underwriting, acquisition and insurance expenses   -    264    23    -    -    287 
Other operating expenses   7    -    -    -    (3)   4 
Interest expense   13    -    -    -    -    13 
Total expenses  $20   $904   $70   $-   $(3)  $991 
                               
Income before income taxes  $10   $3   $15   $3   $(2)  $29 
                               
Provision (benefit) for income taxes:                             
Current operating income  $4   $(1)  $-   $-   $-   $3 
Capital gains/losses   5    (3)   1    -    -    3 
Deferred   (7)   (7)   5    -    -    (9)
Total provision (benefit) for income taxes  $2   $(11)  $6   $-   $-   $(3)
                               
Operating income (loss)  $(2)  $21   $10   $2   $(2)  $29 
                               
Net income - current year  $8   $14   $9   $3   $(2)  $32 
                               
Net income (loss) - prior year  $1   $(67)  $15   $2   $(1)  $(50)

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

  

CINF 2012 Second-Quarter Supplemental Financial Data 6
 

 

Cincinnati Financial Corporation Insurance Subsidiaries

Selected Balance Sheet Data

 

(In millions)    
           6/30/12   3/31/12   12/31/11   9/30/11   6/30/11   3/31/11 
Cincinnati Insurance Consolidated                                        
Fixed maturities (fair value)            $6,067   $6,004   $5,917   $5,975   $5,954   $5,850 
Equities (fair value)             2,246    2,264    2,131    1,865    2,113    2,203 
Fixed maturities - pretax net unrealized gain             502    482    461    439    388    320 
Equities - pretax net unrealized gain             669    731    594    361    631    670 
Loss and loss expense reserves - STAT             4,006    3,938    3,906    4,013    3,971    3,853 
Equity GAAP             4,794    4,864    4,740    4,507    4,686    4,706 
Surplus - STAT             3,722    3,835    3,747    3,513    3,743    3,833 
                                         
The Cincinnati Life Insurance Company                                        
Fixed maturities (fair value)            $2,821   $2,736   $2,629   $2,652   $2,528   $2,449 
Equities (fair value)             17    17    16    28    37    102 
Fixed maturities - pretax net unrealized gain             242    223    195    197    174    149 
Equities - pretax net unrealized gain (loss)             7    7    6    12    19    25 
Equity - GAAP             811    792    770    766    779    752 
Surplus - STAT             281    281    281    268    309    308 

 

CINF 2012 Second-Quarter Supplemental Financial Data 7
 

 

Consolidated Cincinnati Insurance Companies

Statutory Statements of Income

 

   For the Three Months Ended June 30,  For the Six Months Ended June 30,
(Dollars in millions)  2012  2011  Change  % Change  2012  2011  Change  % Change
Underwriting income                                        
Net premiums written  $904   $769   $135    18   $1,747   $1,547   $200    13 
Unearned premiums increase   77    39    38    97    122    72    50    69 
Earned premiums  $827   $730   $97    13   $1,625   $1,475   $150    10 
                                         
Losses incurred  $551   $666   $(115)   (17)  $997   $1,100   $(103)   (9)
Allocated loss expenses incurred   37    51    (14)   (27)   82    96    (14)   (15)
Unallocated loss expenses incurred   53    43    10    23    101    93    8    9 
Other underwriting expenses incurred   269    247    22    9    530    484    46    10 
Workers compensation dividend incurred   4    (7)   11    nm    7    8    (1)   (13)
                                         
Total underwriting deductions  $914   $1,000   $(86)   (9)  $1,717   $1,781   $(64)   (4)
Net underwriting losses  $(87)  $(270)  $183    68   $(92)  $(306)  $214    70 
                                         
Investment income                                        
Gross investment income earned  $91   $91   $-    nm   $180   $182   $(2)   (1)
Net investment income earned   89    90    (1)   (1)   177    180    (3)   (2)
Net realized capital gains   (5)   38    (43)   nm    1    61    (60)   (98)
Net investment gains (excl. subs)  $84   $128   $(44)   (34)  $178   $241   $(63)   (26)
Dividend from subsidiary   -    -    -    -    -    -    -    - 
Net investment gains (net of tax)  $84   $128   $(44)   (34)  $178   $241   $(63)   (26)
                                         
Other income  $2   $1   $1    100   $3   $2   $1    50 
                                         
Net income before federal income taxes  $(1)  $(141)  $140    99   $89   $(63)  $152    nm 
Federal and foreign income taxes incurred  $(2)  $(70)  $68    97   $22   $(57)  $79    nm 
Net income (loss) (statutory)  $1   $(71)  $72    nm   $67   $(6)  $73    nm 

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.
*Excludes CSU Producers Resources Inc.

 

CINF 2012 Second-Quarter Supplemental Financial Data 8
 

 

Consolidated Cincinnati Insurance Companies

Losses Incurred Detail

 

(In millions)  Three months ended  Six months ended  Nine months ended  Twelve months ended
   12/31/12  9/30/12  6/30/12  3/31/12  12/31/11  9/30/11  6/30/11  3/31/11  6/30/12  6/30/11  9/30/12  9/30/11  12/31/12  12/31/11
Consolidated                                                                      
New losses greater than $4,000,000            $4   $10   $21   $18   $5   $11   $15   $16        $34        $56 
New losses $1,000,000-$4,000,000             47    31    47    44    33    49    78    83         127         173 
New losses $250,000-$1,000,000             58    43    53    59    52    55    102    106         165         217 
Case reserve development above $250,000             55    67    68    57    51    34    122    85         142         210 
Large losses subtotal            $164   $151   $189   $178   $141   $149   $317   $290        $468        $656 
IBNR incurred             7    19    (11)   -    18    33    26    51         51         39 
Catastrophe losses incurred             146    89    (25)   90    289    40    233    329         419         395 
Remaining incurred             234    187    194    234    218    213    421    430         664         859 
Total losses incurred            $551   $446   $347   $502   $666   $435   $997   $1,100        $1,602        $1,949 
Commercial Lines                                                                      
New losses greater than $4,000,000            $4   $10   $21   $18   $6   $11   $15   $16        $34        $56 
New losses $1,000,000-$4,000,000             33    24    38    40    30    40    56    70         110         148 
New losses $250,000-$1,000,000             36    31    35    45    39    37    68    77         122         156 
Case reserve development above $250,000             51    64    58    52    46    31    115    77         129         187 
Large losses subtotal            $124   $129   $152   $155   $121   $119   $254   $240        $395        $547 
IBNR incurred             6    -    (5)   1    11    24    6    35         36         31 
Catastrophe losses incurred             89    39    (18)   58    157    26    127    183         241         223 
Remaining incurred             132    105    101    130    124    131    237    255         385         486 
Total losses incurred            $351   $273   $230   $344   $413   $300   $624   $713        $1,057        $1,287 
Personal Lines                                                                      
New losses greater than $4,000,000            $-   $-   $-   $-   $-   $-   $-   $-        $-        $- 
New losses $1,000,000-$4,000,000             13    5    9    4    3    9    18    13         17         25 
New losses $250,000-$1,000,000             18    8    13    11    10    14    26    23         35         48 
Case reserve development above $250,000             3    2    8    4    4    3    5    7         11         19 
Large losses subtotal            $34   $15   $30   $19   $17   $26   $49   $43        $63        $92 
IBNR incurred             (4)   14    (4)   (3)   4    4    11    9         6         1 
Catastrophe losses incurred             56    49    (6)   32    131    14    105    145         177         171 
Remaining incurred             100    81    90    103    91    80    181    170         273         364 
Total losses incurred            $186   $159   $110   $151   $243   $124   $346   $367        $519        $628 
Excess & Surplus Lines                                                                      
New losses greater than $4,000,000            $-   $-   $-   $-   $-   $-   $-   $-        $-        $- 
New losses $1,000,000-$4,000,000             1    2    -    -    -    -    3    -         -         - 
New losses $250,000-$1,000,000             4    4    5    3    2    4    8    6         8         13 
Case reserve development above $250,000             1    1    2    1    1    -    3    1         2         4 
Large losses subtotal            $6   $7   $7   $4   $3   $4   $14   $7        $10        $17 
IBNR incurred             5    5    (2)   2    3    5    9    7         9         7 
Catastrophe losses incurred             1    1    (1)   -    1    -    2    1         1         1 
Remaining incurred             2    1    3    1    2    2    3    5         6         9 
Total losses incurred            $14   $14   $7   $7   $9   $11   $28   $20        $26        $34 

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 9
 

 

Cincinnati Insurance Companies

Loss Ratio Detail

 

   Three months ended  Six months ended  Nine months ended  Twelve months ended  
   12/31/12  9/30/12  6/30/12  3/31/12  12/31/11  9/30/11  6/30/11  3/31/11  6/30/12  6/30/11  9/30/12  9/30/11  12/31/12  12/31/11  
Consolidated                                                                       
New losses greater than $4,000,000             0.5%   1.3%   2.8%   2.3%   0.8%   1.4%   0.9%   1.1%        1.5%       1.9
New losses $1,000,000-$4,000,000             5.7    3.9    5.7    5.8    4.6    6.7    4.8    5.6         5.7        5.7  
New losses $250,000-$1,000,000             7.1    5.5    6.6    7.7    7.0    7.3    6.2    7.2         7.4        7.2  
Case reserve development above $250,000             6.7    8.3    8.7    7.5    6.9    4.6    7.5    5.8         6.3        6.9  
Large losses subtotal             20.0%   19.0%   23.8%   23.3%   19.3%   20.0%   19.4%   19.7%        20.9%       21.7
IBNR incurred             0.9    2.3    (1.2)   0.1    2.5    4.4    1.6    3.4         2.3        1.4  
Total catastrophe losses incurred             17.6    11.1    (3.0)   11.7    39.6    5.5    14.5    22.3         18.7        13.1  
Remaining incurred             28.2    23.5    24.5    30.3    29.8    28.5    25.9    29.2         29.6        28.2  
Total loss ratio             66.7%   55.9%   44.1%   65.4%   91.2%   58.4%   61.4%   74.6%        71.5%       64.4
Commercial Lines                                                                       
New losses greater than $4,000,000             0.7%   1.9%   3.9%   3.2%   1.1%   1.9%   1.3%   1.5%        2.1%       2.6
New losses $1,000,000-$4,000,000             5.5    4.2    6.5    7.3    5.5    7.5    4.9    6.5         6.8        6.7  
New losses $250,000-$1,000,000             6.2    5.5    6.0    8.1    7.4    6.9    5.9    7.1         7.5        7.1  
Case reserve development above $250,000             8.7    11.2    10.3    9.3    8.7    5.7    9.9    7.2         7.9        8.5  
Large losses subtotal             21.1%   22.8%   26.7%   27.9%   22.7%   22.0%   22.0%   22.3%        24.3%       24.9
IBNR incurred             1.1    0.0    (0.8)   0.2    2.0    4.4    0.5    3.3         2.2        1.4  
Total catastrophe losses incurred             15.1    6.8    (3.2)   10.4    29.6    4.9    11.0    17.1         14.7        10.2  
Remaining incurred             22.3    18.4    17.8    23.3    23.3    24.2    20.5    23.7         23.6        22.1  
Total loss ratio             59.6%   48.0%   40.5%   61.8%   77.6%   55.5%   54.0%   66.4%        64.8%       58.6
Personal Lines                                                                       
New losses greater than $4,000,000             0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.0%        0.0%       0.0
New losses $1,000,000-$4,000,000             6.4    2.3    3.9    2.2    2.0    4.8    4.4    3.5         3.0        3.3  
New losses $250,000-$1,000,000             8.4    4.0    6.9    6.0    5.4    7.1    6.2    6.2         6.1        6.3  
Case reserve development above $250,000             1.2    0.9    4.2    1.9    2.3    1.7    1.1    2.0         2.0        2.5  
Large losses subtotal             16.0%   7.2%   15.0%   10.1%   9.7%   13.6%   11.7%   11.7%        11.1%       12.1
IBNR incurred             (1.6)   6.6    (1.6)   (1.5)   2.4    2.3    2.5    2.3         1.0        0.3  
Total catastrophe losses incurred             26.2    23.3    (3.0)   16.4    73.0    7.4    24.8    39.2         31.4        22.5  
Remaining incurred             46.6    39.1    44.7    53.5    50.6    41.6    42.8    46.0         48.6        47.6  
Total loss ratio             87.2%   76.2%   55.1%   78.5%   135.7%   64.9%   81.8%   99.2%        92.1%       82.5
Excess & Surplus Lines                                                                       
New losses greater than $4,000,000             0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.0%        0.0%       0.0
New losses $1,000,000-$4,000,000             4.4    11.1    0.0    0.0    0.0    0.0    7.7    0.0         0.0        0.0  
New losses $250,000-$1,000,000             16.5    17.7    22.6    13.5    12.4    25.8    17.1    18.7         16.8        18.4  
Case reserve development above $250,000             6.4    5.6    7.6    9.3    2.4    2.7    6.0    2.6         5.1        5.8  
Large losses subtotal             27.3%   34.4%   30.2%   22.8%   14.8%   28.5%   30.8%   21.3%        21.9%       24.2
IBNR incurred             21.0    22.2    (10.4)   12.5    17.1    26.1    21.6    21.3         18.1        10.1  
Total catastrophe losses incurred             3.4    3.7    (0.4)   2.4    4.2    2.8    3.5    3.5         3.1        2.2  
Remaining incurred             8.1    5.4    14.5    3.4    13.4    20.2    6.8    16.6         11.8        12.5  
Total loss ratio             59.8%   65.7%   33.9%   41.1%   49.5%   77.6%   62.7%   62.7%        54.9%       49.0

 

*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 10
 

 

Cincinnati Insurance Companies

Loss Claim Count Detail

 

   Three months ended  Six months ended  Nine months ended  Twelve months ended
   12/31/12  9/30/12  6/30/12  3/31/12  12/31/11  9/30/11  6/30/11  3/31/11  6/30/12  6/30/11  9/30/12  9/30/11  12/31/12  12/31/11
Consolidated                                                                     
New losses greater than $4,000,000             1    2    4    3    1    2    3    3         6        10
New losses $1,000,000-$4,000,000             29    19    23    25    18    30    48    48         73        96
New losses $250,000-$1,000,000             130    101    115    129    122    122    231    244         373        488
Case reserve development above $250,000             78    86    108    84    81    68    164    149         233        341
Large losses total             238    208    250    241    222    222    446    444         685        935
Commercial Lines                                                                     
New losses greater than $4,000,000             1    2    4    3    1    2    3    3         6        10
New losses $1,000,000-$4,000,000             18    15    18    21    15    24    33    39         60        78
New losses $250,000-$1,000,000             77    70    76    98    97    85    147    182         280        356
Case reserve development above $250,000             64    81    90    72    70    59    145    129         201        291
Large losses total             160    168    188    194    183    170    328    353         547        735
Personal Lines                                                                     
New losses greater than $4,000,000             -    -    -    -    -    -    -    -         -        -
New losses $1,000,000-$4,000,000             10    2    5    4    3    6    12    9         13        18
New losses $250,000-$1,000,000             44    21    31    26    20    29    65    49         75        106
Case reserve development above $250,000             8    4    15    9    10    8    12    18         27        42
Large losses total             62    27    51    39    33    43    89    76         115        166
Excess & Surplus Lines                                                                     
New losses greater than $4,000,000             -    -    -    -    -    -    -    -         -        -
New losses $1,000,000-$4,000,000             1    2    -    -    -    -    3    -         -        -
New losses $250,000-$1,000,000             9    10    8    5    5    8    19    13         18        26
Case reserve development above $250,000             6    1    3    3    1    1    7    2         5        8
Large losses total             16    13    11    8    6    9    29    15         23        34

 

The sum of quarterly amounts may not equal the full year as each is computed independently.

*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 11
 

 

Consolidated Cincinnati Insurance Companies

Agency Direct Written Premiums by Agency State by Line of Business for the Six Months Ended June 30, 2012

 

(Dollars in millions)  Commercial Lines  Personal Lines     Consolidated  Comm'l  Personal  E & S  Consol
Risk
State
  Comm
Casualty
  Comm
Property
  Comm
Auto
  Workers'
Comp
  Spec
Packages
  Surety &
Exec Risk
  Mach. & 
Equipment
  Personal
Auto
  Home
Owner
  Other 
Personal
  E & S
Lines
  2012
Total
  2011
Total
  Change  %  Change %  Change %  Change %
                                                    
OH  $73.2   $52.5   $34.4   $-   $10.1   $12.5   $3.0   $61.9   $48.9   $17.3   $5.9   $319.7   $299.7    7.8    4.5    14.6    6.5 
IL   31.1    22.8    15.3    27.9    6.1    3.5    1.7    15.3    12.6    4.1    3.8    144.1    135.5    4.4    10.3    40.9    6.4 
IN   25.0    20.5    13.0    16.3    4.1    3.2    1.7    15.9    16.0    4.1    4.7    124.6    114.0    8.9    8.6    25.4    9.3 
PA   26.4    17.8    18.1    27.3    5.1    3.4    1.2    4.8    3.7    2.0    2.3    112.0    104.0    6.8    14.5    29.0    7.8 
GA   14.2    12.4    10.1    6.8    4.2    2.9    0.7    17.4    17.4    5.1    3.3    94.4    86.0    9.9    7.5    39.4    9.7 
NC   16.3    15.4    10.3    9.5    8.1    3.9    1.0    10.1    7.7    3.0    1.8    87.1    76.4    8.7    33.1    21.4    13.9 
MI   17.4    11.8    8.7    9.6    5.0    3.0    1.0    11.9    9.7    2.1    2.6    82.8    70.1    11.6    34.3    55.8    18.4 
TN   14.1    12.1    8.9    5.0    5.8    2.4    0.9    6.5    7.3    2.3    1.3    66.5    58.2    12.3    18.5    68.5    14.5 
KY   11.0    12.3    7.9    1.7    3.5    1.7    0.6    12.3    10.5    2.7    1.7    66.1    61.7    6.5    6.9    17.8    6.9 
VA   15.2    12.4    9.1    9.3    2.5    3.6    0.7    5.1    4.3    1.6    1.9    65.7    62.7    2.5    9.9    57.5    4.8 
WI   14.6    10.3    6.4    17.0    2.0    1.5    0.9    4.4    4.3    1.8    1.5    64.7    56.7    16.2    3.9    24.1    14.2 
AL   9.5    11.2    4.3    0.5    4.6    1.5    0.6    9.0    14.5    3.2    1.9    60.8    54.8    14.0    6.8    24.8    11.0 
MN   12.3    9.6    5.1    4.2    1.8    1.1    0.7    5.7    5.4    2.4    1.4    49.6    42.3    9.1    42.7    53.7    17.7 
MO   11.8    10.7    6.3    5.6    3.5    1.4    0.7    2.6    3.7    0.8    2.5    49.6    44.9    8.9    16.4    22.8    10.5 
IA   9.4    7.0    4.5    10.2    1.9    1.7    0.7    2.4    2.5    0.9    1.1    42.2    41.2    0.1    10.2    50.7    2.3 
FL   11.2    9.9    4.1    0.7    0.6    0.9    0.3    4.3    5.8    1.1    1.7    40.7    43.0    (6.5)   (6.1)   25.0    (5.4)
TX   14.0    10.2    8.5    1.2    0.6    1.0    0.8    -    -    -    3.8    40.2    29.8    36.2    nm    23.1    34.9 
NY   17.2    5.9    6.3    1.0    0.6    1.4    0.4    0.2    0.1    -    0.6    33.7    32.7    3.6    nm    33.0    1.6 
MD   8.0    4.4    6.0    5.4    0.7    1.2    0.3    1.2    1.4    0.4    0.9    29.9    24.7    17.6    53.1    38.5    21.1 
AR   4.5    6.9    3.2    1.4    2.7    0.8    0.4    2.6    2.8    0.8    1.2    27.2    23.6    9.5    33.6    40.4    15.3 
KS   4.4    5.1    2.5    3.6    1.7    0.9    0.3    2.4    3.2    0.7    0.6    25.3    23.9    4.3    6.3    59.6    5.7 
UT   5.8    3.0    3.8    -    0.5    1.6    0.2    3.2    1.5    0.3    0.7    20.6    16.0    25.7    41.0    13.7    28.6 
SC   4.7    4.2    3.1    2.1    1.3    0.9    0.2    1.7    1.2    0.4    0.6    20.5    17.7    9.9    42.5    79.9    15.5 
AZ   5.8    3.7    4.5    1.1    0.4    0.6    0.3    1.3    1.0    0.3    0.8    20.0    17.9    8.0    50.2    12.0    12.4 
MT   6.2    3.3    3.5    -    0.5    0.3    0.2    1.0    0.9    0.2    0.2    16.4    15.1    8.4    14.7    2.6    9.1 
NE   3.7    3.6    1.9    3.2    0.9    0.5    0.2    0.4    0.5    0.2    0.8    16.0    14.3    12.2    (0.7)   20.8    11.7 
ID   5.2    3.3    3.3    0.1    0.5    0.5    0.2    1.1    0.6    0.1    0.4    15.4    12.5    22.2    20.8    42.0    22.5 
WV   3.9    2.8    2.8    0.8    1.3    0.4    0.2    -    0.3    0.1    1.0    13.5    11.5    18.2    (1.7)   25.9    18.1 
VT   2.0    1.8    1.3    3.9    0.6    0.5    0.1    0.6    0.6    0.2    0.4    12.0    11.8    (1.3)   6.6    92.0    1.4 
CO   3.3    3.2    2.5    0.1    -    0.5    0.2    -    0.1    -    0.6    10.6    7.4    44.3    18.5    46.9    44.1 
ND   3.5    2.4    2.1    -    0.6    0.2    0.1    0.3    0.3    0.1    0.2    9.8    8.2    20.1    13.4    51.3    20.1 
NH   1.5    1.1    0.8    1.2    0.3    0.2    0.1    0.8    0.8    0.3    0.3    7.5    7.1    (4.5)   44.8    15.9    5.0 
SD   1.5    1.3    0.9    1.8    0.3    0.2    0.1    -    -    -    0.2    6.3    5.6    13.5    30.8    15.5    13.5 
NM   2.1    1.0    1.1    0.5    0.1    0.7    -    -    -    -    0.3    5.8    4.1    42.5    nm    43.1    42.5 
WA   1.9    1.1    1.7    -    -    0.5    0.1    -    -    -    0.4    5.5    4.5    23.8    1.9    27.0    24.0 
DE   1.2    0.5    1.0    1.0    0.2    0.3    0.1    -    -    -    0.1    4.3    3.7    13.8    17.5    nm    15.4 
OR   1.2    0.8    0.9    0.1    -    0.3    0.1    -    -    -    0.8    4.1    2.4    55.2    nm    263.3    73.9 
WY   0.7    0.5    0.3    -    -    0.2    -    -    -    -    0.2    1.9    1.0    100.7    nm    18.4    85.7 
CT   0.4    0.4    0.2    0.1    -    0.1    -    -    -    0.1    0.1    1.5    1.0    58.7    nm    67.2    58.3 
All
Other
   1.6    1.2    1.1    2.2    -    0.8    -    -    -    -    0.7    7.6    6.2    16.2    33.0    258.3    24.2 
Total  $417.0   $320.4   $229.8   $182.2   $82.7   $62.8   $21.0   $206.3   $189.4   $59.0   $55.5   $1,826.3   $1,653.9    9.4    11.2    33.4    10.4 
Other
Direct
   -    0.6    -    1.8    -    -    -    -    0.1    -    -    2.5    2.5    4.3    (30.7)   nm    2.1 
Total
Direct
  $417.0   $321.0   $229.8   $184.0   $82.7   $62.8   $21.0   $206.3   $189.5   $59.0   $55.5   $1,828.8   $1,656.4    9.4    11.2    33.4    10.4 

 

Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding. Percentage changes are calculated based on whole dollar amounts.

 

CINF 2012 Second-Quarter Supplemental Financial Data 12
 

 

Quarterly Property Casualty Data - Commercial Lines

 

(Dollars in millions)  Three months ended  Six months ended  Nine months ended  Twelve months ended
   12/31/12  9/30/12  6/30/12  3/31/12  12/31/11  9/30/11  6/30/11  3/31/11  6/30/12  6/30/11  9/30/12  9/30/11  12/31/12  12/31/11
Commercial casualty:                                                                      
Written premiums            $202   $202   $169   $175   $177   $189   $404   $366        $541        $710 
Earned premiums             191    181    179    180    180    172    372    352         532         711 
Current accident year before catastrophe losses             67.2%   70.2%   70.4%   64.1%   66.0%   78.8%   68.7%   72.3%        69.5%        69.7%
Current accident year catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Prior accident years before catastrophe losses             (29.2)   (26.7)   11.6    (26.7)   (27.2)   (32.3)   (28.0)   (29.7)        (28.7)        (18.5)
Prior accident years catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Total loss and loss expense ratio             38.0%   43.5%   82.0%   37.4%   38.8%   46.5%   40.7%   42.6%        40.8%        51.2%
Commercial property:                                                                      
Written premiums            $146   $141   $125   $132   $123   $132   $287   $255        $387        $512 
Earned premiums             134    131    128    128    115    126    265    241         369         497 
Current accident year before catastrophe losses             55.3%   57.2%   31.1%   77.6%   76.8%   64.8%   56.2%   70.5%        73.0%        62.1%
Current accident year catastrophe losses             56.7    31.4    (5.3)   33.8    78.8    15.2    44.3    45.6         41.5         29.4 
Prior accident years before catastrophe losses             (3.4)   (4.4)   (17.5)   (4.9)   (1.7)   8.0    (4.0)   3.4         0.5         (4.1)
Prior accident years catastrophe losses             1.3    (5.8)   (5.3)   3.7    1.1    3.4    (2.2)   2.3         2.8         0.7 
Total loss and loss expense ratio             109.9%   78.4%   3.0%   110.2%   155.0%   91.4%   94.3%   121.8%        117.8%        88.1%
Commercial auto:                                                                      
Written premiums            $1,115   $114   $100   $96   $102   $107   $229   $209        $305        $405 
Earned premiums             106    101    102    100    96    96    207    192         292         394 
Current accident year before catastrophe losses             71.8%   73.9%   81.3%   67.8%   72.6%   76.5%   72.8%   74.5%        72.2%        74.5%
Current accident year catastrophe losses             3.2    1.4    (1.5)   2.5    6.2    0.3    2.4    3.3         3.0         1.9 
Prior accident years before catastrophe losses             (1.8)   (11.9)   3.1    3.5    (11.0)   (24.2)   (6.8)   (17.6)        (10.3)        (6.9)
Prior accident years catastrophe losses             (0.3)   (0.5)   -    (0.1)   (0.1)   (0.4)   (0.4)   (0.2)        (0.2)        (0.2)
Total loss and loss expense ratio             72.9%   62.9%   82.9%   73.7%   67.7%   52.2%   68.0%   60.0%        64.7%        69.3%
Workers' compensation:                                                                      
Written premiums            $86   $93   $78   $71   $73   $90   $179   $163        $234        $312 
Earned premiums             85    81    83    78    81    76    166    157         235         318 
Current accident year before catastrophe losses             80.8%   82.7%   64.5%   119.2%   108.5%   95.6%   81.7%   102.3%        107.9%        96.6%
Current accident year catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Prior accident years before catastrophe losses             (14.3)   (19.0)   (58.2)   (28.4)   (28.9)   (4.1)   (16.6)   (16.9)        (20.7)        (30.5)
Prior accident years catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Total loss and loss expense ratio             66.5%   63.7%   6.3%   90.8%   79.6%   91.5%   65.1%   85.4%        87.2%        66.1%
Specialty package:                                                                      
Written premiums            $38   $40   $37   $36   $27   $37   $78   $64        $100        $137 
Earned premiums             37    38    38    36    27    37    75    64         100         138 
Current accident year before catastrophe losses             72.8%   66.4%   42.8%   91.6%   93.8%   62.7%   69.6%   75.7%        81.5%        70.9%
Current accident year catastrophe losses             23.9    24.8    (3.0)   25.7    223.8    9.2    24.4    99.4         72.7         51.8 
Prior accident years before catastrophe losses             (3.0)   (14.0)   (20.6)   19.6    1.8    15.1    (8.5)   9.5         13.2         3.9 
Prior accident years catastrophe losses             (0.2)   (12.6)   0.8    (0.9)   (0.7)   (1.5)   (6.5)   (1.1)        (1.1)        (0.6)
Total loss and loss expense ratio             93.5%   64.6%   20.0%   136.0%   318.7%   85.5%   79.0%   183.5%        166.3%        126.0%
Surety and executive risk:                                                                      
Written premiums            $29   $27   $26   $28   $26   $24   $56   $50        $78        $104 
Earned premiums             27    27    27    26    25    25    54    50         76         103 
Current accident year before catastrophe losses             72.1%   49.2%   96.4%   54.7%   47.9%   54.7%   60.9%   51.3%        52.4%        63.7%
Current accident year catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Prior accident years before catastrophe losses             10.3    34.8    38.8    32.5    19.4    41.4    22.3    30.2         31.0         33.0 
Prior accident years catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Total loss and loss expense ratio             82.4%   84.0%   135.2%   87.2%   67.3%   96.1%   83.2%   81.5%        83.4%        96.7%
Machinery and equipment:                                                                      
Written premiums            $10   $9   $11   $9   $9   $9   $19   $18        $27        $38 
Earned premiums             10    9    10    9    9    8    19    17         26         36 
Current accident year before catastrophe losses             23.8%   36.0%   10.0%   38.7%   32.0%   28.2%   29.8%   30.1%        33.1%        26.9%
Current accident year catastrophe losses             -    -    (2.3)   2.4    0.2    0.2    -    0.2         0.9         0.1 
Prior accident years before catastrophe losses             (2.5)   3.2    (7.8)   (1.6)   6.9    8.5    0.4    7.7         4.5         1.2 
Prior accident years catastrophe losses             -    -    -    -    -    -    -    -         -         - 
Total loss and loss expense ratio             21.3%   39.2%   (0.1)%   39.5%   39.1%   36.9%   30.2%   38.0%        38.5%        28.2%

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

 

CINF 2012 Second-Quarter Supplemental Financial Data 13
 

   

Quarterly Property Casualty Data - Personal Lines
   
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended  
  12/31/12 9/30/12 6/30/12 3/31/12 12/31/11 9/30/11 6/30/11 3/31/11 6/30/12 6/30/11 9/30/12 9/30/11 12/31/12 12/31/11  
                                                                                       
Personal auto:                                                                                      
Written premiums             $ 115   $ 91   $ 92   $ 107   $ 104   $ 82   $ 206   $ 186       $ 293       $ 385    
Earned premiums               100     98     95     94     90     89     198     179           273           368    
Current accident year before catastrophe losses               78.0 %   73.5 %   103.4 %   66.6 %   67.3 %   68.2 %   75.8 %   67.7 %         67.4 %         76.7 %  
Current accident year catastrophe losses               9.7     5.1     (0.9)     1.5     10.3     1.3     7.4     5.8           4.3           3.0    
Prior accident years before catastrophe losses               (4.7)     (8.1)     4.8     1.7     (5.0)     (5.3)     (6.4)     (5.1)           (2.8)           (0.8)    
Prior accident years catastrophe losses               (0.7)     (0.8)     -     (0.1)     (0.1)     (0.4)     (0.8)     (0.2)           (0.2)           (0.2)    
   Total loss and loss expense ratio               82.3 %   69.7 %   107.3 %   69.7 %   72.5 %   63.8 %   76.0 %   68.2 %         68.7 %         78.7 %  
                                                                                       
Homeowner:                                                                                      
Written premiums             $ 103   $ 77   $ 79   $ 87   $ 78   $ 68   $ 180   $ 146       $ 233       $ 312    
Earned premiums               87     84     78     74     66     76     171     142           216           294    
Current accident year before catastrophe losses               74.0 %   63.0 %   62.8 %   86.2 %   97.8 %   71.4 %   68.6 %   83.6 %         84.5 %         78.7 %  
Current accident year catastrophe losses               59.2     60.4     (5.3)     40.3     175.4     22.1     59.8     92.7           74.7           53.6    
Prior accident years before catastrophe losses               (6.0)     (2.9)     (13.3)     (6.1)     (0.5)     2.6     (4.5)     1.1           (1.4)           (4.5)    
Prior accident years catastrophe losses               (5.7)     (9.8)     (0.2)     (1.8)     (0.1)     (5.8)     (7.7)     (3.1)           (2.7)           (2.0)    
   Total loss and loss expense ratio               121.5 %   110.7 %   44.0 %   118.6 %   272.6 %   90.3 %   116.2 %   174.3 %         155.1 %         125.8 %  
                                                                                       
Other personal:                                                                                      
Written premiums             $ 32   $ 25   $ 25   $ 28   $ 28   $ 23   $ 57   $ 51       $ 79       $ 104    
Earned premiums               27     27     26     25     24     25     54     49           74           100    
Current accident year before catastrophe losses               68.6 %   63.1 %   52.7 %   87.0 %   88.2 %   55.9 %   65.9 %   71.9 %         77.0 %         70.7 %  
Current accident year catastrophe losses               6.0     11.7     (0.8)     10.4     34.5     3.8     8.8     19.0           16.1           11.7    
Prior accident years before catastrophe losses               6.2     (22.1)     (18.8)     (36.4)     (18.4)     2.3     (7.8)     (7.9)           (17.6)           (17.9)    
Prior accident years catastrophe losses               (1.2)     (3.1)     (0.1)     (0.6)     (0.5)     (0.8)     (2.1)     (0.6)           (0.6)           (0.5)    
   Total loss and loss expense ratio               79.6 %   49.6 %   33.0 %   60.4 %   103.8 %   61.2 %   64.8 %   82.4 %         74.9 %         64.0 %  

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

 

CINF 2012 Second-Quarter Supplemental Financial Data 14
 

  

Cincinnati Insurance Companies Consolidated

Loss and Loss Expense Analysis

 

(In millions)                      Change in   Total                 
       Paid       Change in   Change in   loss   change           Loss     
   Paid   loss   Total   case   IBNR   expense   in   Case   IBNR   expense   Total 
   losses   expense   paid   reserves   reserves   reserves   reserves   incurred   incurred   incurred   incurred 
Gross loss and loss expense incurred at June 30, 2012                             
Commercial casualty  $87   $34   $121   $(29)  $(8)  $(9)  $(46)  $58   $(8)  $25   $75 
Commercial property   94    7    101    20    24    -    44    114    24    7    145 
Commercial auto   68    11    79    (2)   1    (1)   (2)   66    1    10    77 
Workers' compensation   52    11    63    (4)   4    (4)   (4)   48    4    7    59 
Specialty packages   26    5    31    5    -    (1)   4    31    -    4    35 
Surety and executive risk   11    6    17    3    (1)   3    5    14    (1)   9    22 
Machinery and equipment   2    -    2    (1)   1    -    -    1    1    -    2 
Total commercial lines   340    74    414    (8)   21    (12)   1    332    21    62    415 
                                                        
Personal auto   60    12    72    5    5    -    10    65    5    12    82 
Homeowners   85    8    93    10    6    1    17    95    6    9    110 
Other personal   15    1    16    1    5    -    6    16    5    1    22 
Total personal lines   160    21    181    16    16    1    33    176    16    22    214 
                                                        
Commercial casualty & property   4    1    5    7    5    3    15    11    5    4    20 
Total excess & surplus lines   4    1    5    7    5    3    15    11    5    4    20 
Total property casualty  $504   $96   $600   $15   $42   $(8)  $49   $519   $42   $88   $649 
                                                        
Ceded loss and loss expense incurred at June 30, 2012                                       
Commercial casualty  $2   $1   $3   $-   $-   $-   $-   $2   $-   $1   $3 
Commercial property   9    -    9    (13)   1    -    (12)   (4)   1    -    (3)
Commercial auto   -    -    -    -    -    -    -    -    -    -    - 
Workers' compensation   3    -    3    -    -    -    -    3    -    -    3 
Specialty packages   4    -    4    (3)   (1)   -    (4)   1    (1)   -    - 
Surety and executive risk   -    -    -    (1)   -    -    (1)   (1)   -    -    (1)
Machinery and equipment   -    -    -    -    -    -    -    -    -    -    - 
Total commercial lines   18    1    19    (17)   -    -    (17)   1    -    1    2 
                                                        
Personal auto   -    -    -    -    -    -    -    -    -    -    - 
Homeowners   8    -    8    (1)   (3)   -    (4)   7    (3)   -    4 
Other personal   -    -    -    -    -    -    -    -    -    -    - 
Total personal lines   8    -    8    (1)   (3)   -    (4)   7    (3)   -    4 
                                                        
Commercial casualty & property   -    -    -    2    1    -    3    2    1    -    3 
Total excess & surplus lines   -    -    -    2    1    -    3    2    1    -    3 
Total property casualty  $26   $1   $27   $(16)  $(2)  $-   $(18)  $10   $(2)  $1   $9 
                                                        
Net loss and loss expense incurred at June 30, 2012                                       
Commercial casualty  $85   $33   $118   $(29)  $(8)  $(9)  $(46)  $56   $(8)  $24   $72 
Commercial property   85    7    92    33    23    -    56    118    23    7    148 
Commercial auto   68    11    79    (2)   1    (1)   (2)   66    1    10    77 
Workers' compensation   49    11    60    (4)   4    (4)   (4)   45    4    7    56 
Specialty packages   21    5    26    9    1    (1)   9    30    1    4    35 
Surety and executive risk   11    6    17    4    (1)   3    6    15    (1)   9    23 
Machinery and equipment   2    -    2    (1)   1    -    -    1    1    -    2 
Total commercial lines   321    73    394    10    21    (12)   19    331    21    61    413 
                                                        
Personal auto   60    12    72    5    5    -    10    65    5    12    82 
Homeowners   77    8    85    11    9    1    21    88    9    9    106 
Other personal   15    1    16    1    5    -    6    16    5    1    22 
Total personal lines   152    21    173    17    19    1    37    169    19    22    210 
                                                        
Commercial casualty & property   4    1    5    5    4    3    12    9    4    4    17 
Total excess & surplus lines   4    1    5    5    4    3    12    9    4    4    18 
Total property casualty  $477   $95   $572   $32   $44   $(8)  $68   $509   $44   $89   $640 

 

CINF 2012 Second-Quarter Supplemental Financial Data 15
 

 

Consolidated Cincinnati Insurance Companies

Quarterly Property Casualty Data - Consolidated

 

(Dollars in millions)  Three months ended   Six months ended   Nine months ended   Twelve months ended 
   12/31/12   9/30/12   6/30/12   3/31/12   12/31/11   9/30/11   6/30/11   3/31/11   6/30/12   6/30/11   9/30/12   9/30/11   12/31/12   12/31/11 
Premiums                                                                      
Agency renewal written premiums            $798   $762   $712   $730   $717   $708   $1,560   $1,425        $2,155        $2,867 
Agency new business written premiums             131    108    103    115    117    102    239    219         334         437 
Other written premiums             (26)   (27)   (55)   (54)   (66)   (31)   (53)   (97)        (151)        (206)
Reported written premiums – statutory*            $903   $843   $760   $791   $768   $779   $1,746   $1,547        $2,338        $3,098 
Unearned premium change             (77)   (45)   25    (22)   (38)   (34)   (122)   (72)        (94)        (69)
Earned premiums            $826   $798   $785   $769   $730   $745   $1,624   $1,475        $2,244        $3,029 
Year over year change %                                                                      
Agency renewal written premiums             11%   8%   10%   8%   5%   4%   9%   4%        5%        7%
Agency new business written premiums             12    6    (4)   6    10    11    9    11         9         6 
Other written premiums             61    13    (67)   (8)   (57)   (72)   45    (62)        (37)        (44)
Reported written premiums – statutory*             18    8    5    7    3    3    13    3         4         5 
Paid losses and loss expenses                                                                      
Losses paid            $475   $415   $455   $481   $560   $404   $890   $964        $1,442        $1,899 
Loss expenses paid             97    90    90    85    82    85    189    166         251         342 
Loss and loss expenses paid            $572   $505   $545   $566   $642   $489   $1,079   $1,130        $1,693        $2,241 
Statutory combined ratio                                                                      
Loss ratio             66.7%   55.9%   44.0%   65.4%   91.2%   58.4%   61.4%   74.6%        71.5%        64.4%
Allocated loss expense ratio             4.5    5.5    6.2    6.4    7.0    6.0    5.0    6.5         6.4         6.3 
Unallocated loss expense ratio             6.3    6.1    5.4    7.3    5.9    6.7    6.3    6.3         6.7         6.3 
Net underwriting expense ratio             30.2    31.3    32.9    31.1    31.3    32.2    30.7    31.8         31.5         31.9 
Statutory combined ratio             107.7%   98.8%   88.5%   110.2%   135.4%   103.3%   103.4%   119.2%        116.1%        108.9%
Contribution from catastrophe losses             17.8    11.1    (2.8)   12.0    39.8    5.5    14.6    22.5         18.9         13.3 
Statutory combined ratio excluding catastrophe losses             89.9%   87.7%   91.3%   98.2%   95.6%   97.8%   88.8%   96.7%        97.2%        95.6%
Commission expense ratio             18.1%   18.9%   19.5%   18.2%   18.2%   18.4%   18.5%   18.3%        18.2%        18.6%
Other expense ratio             12.1    12.4    13.4    12.9    13.1    13.8    12.2    13.5         13.3         13.3 
Statutory expense ratio             30.2%   31.3%   32.9%   31.1%   31.3%   32.2%   30.7%   31.8%        31.5%        31.9%
GAAP combined ratio                                                                      
GAAP combined ratio             109.5%   99.1%   87.5%   110.6%   136.7%   104.1%   104.4%   120.2%        117.0%        109.3%
Contribution from catastrophe losses             17.8    11.1    (2.8)   12.0    39.8    5.5    14.6    22.5         18.9         13.3 
GAAP combined ratio excluding catastrophe losses             91.7%   88.0%   90.3%   98.6%   96.9%   98.6%   89.8%   97.7%        98.1%        96.0%

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

*nm - Not meaningful

* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 16
 

 

Consolidated Cincinnati Insurance Companies

Quarterly Property Casualty Data - Commercial Lines

 

(Dollars in millions)  Three months ended  Six months ended  Nine months ended  Twelve months ended
   12/31/12  9/30/12  6/30/12  3/31/12  12/31/11  9/30/11  6/30/11  3/31/11  6/30/12  6/30/11  9/30/12  9/30/11  12/31/12  12/31/11
Premiums                                                                      
Agency renewal written premiums            $552   $571   $514   $507   $500   $542   $1,123   $1,042        $1,549        $2,063 
Agency new business written premiums             91    75    74    81    81    71    166    152         233         307 
Other written premiums             (17)   (20)   (42)   (41)   (44)   (25)   (37)   (69)        (110)        (152)
Reported written premiums – statutory*            $626   $626   $546   $547   $537   $588   $1,252   $1,125        $1,672        $2,218 
Unearned premium change             (36)   (58)   21    10    (4)   (48)   (94)   (52)        (42)        (21)
Earned premiums            $590   $568   $567   $557   $533   $540   $1,158   $1,073        $1,630        $2,197 
Year over year change %                                                                      
Agency renewal written premiums             10%   5%   8%   6%   2%   2%   8%   2%        3%        4%
Agency new business written premiums             12    6    (3)   9    11    8    9    9         9         6 
Other written premiums             61    20    (62)   2    (33)   (127)   46    (57)        (28)        (36)
Reported written premiums – statutory*             17    6    4    7    1    0    11    0         3         3 
Paid losses and loss expenses                                                                      
Losses paid            $320   $282   $329   $326   $327   $290   $602   $618        $942        $1,273 
Loss expenses paid             74    74    75    65    63    69    149    131         197         271 
Loss and loss expenses paid            $394   $356   $404   $391   $390   $359   $751   $749        $1,139        $1,544 
Statutory combined ratio                                                                      
Loss ratio             59.6%   48.0%   40.6%   61.8%   77.5%   55.5%   54.0%   66.4%        64.8%        58.5%
Allocated loss expense ratio             5.0    6.8    7.7    7.7    8.9    7.0    5.8    8.0         7.9         7.9 
Unallocated loss expense ratio             5.5    6.3    1.8    7.3    4.4    6.7    5.9    5.5         6.1         5.0 
Net underwriting expense ratio             31.7    31.3    33.6    32.6    32.2    32.9    31.5    32.6         32.6         32.8 
Statutory combined ratio             101.8%   92.4%   83.7%   109.4%   123.0%   102.1%   97.2%   112.5%        111.4%        104.2%
Contribution from catastrophe losses              15.2   6.8    (2.9)   10.7    29.7    4.9    11.2    17.2         14.9         10.4 
Statutory combined ratio excluding catastrophe losses             86.6%   85.6%   86.6%   98.7%   93.3%   97.2%   86.0%   95.3%        96.5%        93.8%
Commission expense ratio             17.8%   17.9%   18.9%   18.1%   17.7%   18.5%   17.8%   18.1%        18.1%        18.3%
Other expense ratio             13.9    13.4    14.7    14.5    14.5    14.4    13.7    14.5         14.5         14.5 
Statutory expense ratio             31.7%   31.3%   33.6%   32.6%   32.2%   32.9%   31.5%   32.6%        32.6%        32.8%
GAAP combined ratio                                                                      
GAAP combined ratio             103.5%   94.2%   83.9%   108.0%   124.2%   104.3%   98.9%   114.2%        112.0%        104.8%
Contribution from catastrophe losses             15.2    6.8    (2.9)   10.7    29.7    4.9    11.2    17.2         14.9         10.4 
GAAP combined ratio excluding catastrophe losses             88.3%   87.4%   86.8%   97.3%   94.5%   99.4%   87.7%   97.0%        97.1%        94.4%

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

*nm - Not meaningful

* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 17
 

 

Consolidated Cincinnati Insurance Companies

Quarterly Property Casualty Data - Personal Lines

 

(Dollars in millions)  Three months ended  Six months ended  Nine months ended  Twelve months ended
   12/31/12  9/30/12  6/30/12  3/31/12  12/31/11  9/30/11  6/30/11  3/31/11  6/30/12  6/30/11  9/30/12  9/30/11  12/31/12  12/31/11
Premiums                                                                      
Agency renewal written premiums            $227   $175   $185   $209   $205   $156   $402   $361        $570        $755 
Agency new business written premiums             29    24    22    25    26    22    53    48         73         95 
Other written premiums             (6)   (6)   (11)   (12)   (21)   (5)   (12)   (26)        (38)        (49)
Reported written premiums – statutory*            $250   $193   $196   $222   $210   $173   $443   $383        $605        $801 
Unearned premium change             (36)   16    3    (29)   (30)   17    (20)   (13)        (42)        (39)
Earned premiums            $214   $209   $199   $193   $180   $190   $423   $370        $563        $762 
Year over year change %                                                                      
Agency renewal written premiums             11%   12%   11%   11%   10%   9%   11%   9%        10%        10%
Agency new business written premiums             12    9    (4)   0    8    22    10    14         9         6 
Other written premiums             71    (20)   (83)   (100)   (200)   17    54    (100)        (100)        (96)
Reported written premiums – statutory*             19    12    7    7    3    12    16    7         7         7 
Paid losses and loss expenses                                                                      
Losses paid            $151   $130   $122   $151   $229   $109   $280   $338        $488        $611 
Loss expenses paid             21    15    14    18    18    15    37    33         51         66 
Loss and loss expenses paid            $172   $145   $136   $169   $247   $124   $317   $371        $539        $677 
Statutory combined ratio                                                                      
Loss ratio             87.2%   76.2%   55.1%   78.4%   135.7%   64.9%   81.8%   99.3%        92.2%        82.5%
Allocated loss expense ratio             1.9    1.8    1.8    1.9    3.0    2.3    1.8    2.6         2.4         2.2 
Unallocated loss expense ratio             8.8    5.6    16.0    7.0    10.7    6.9    7.2    8.8         8.2         10.2 
Net underwriting expense ratio             26.5    31.2    31.0    27.4    29.0    30.3    28.6    29.5         28.7         29.3 
Statutory combined ratio             124.4%   114.8%   103.9%   114.7%   178.4%   104.4%   119.4%   140.2%        131.5%        124.2%
Contribution from catastrophe losses             26.6    23.5    (2.7)   16.8    73.4    7.4    25.0    39.4         31.7         22.7 
Statutory combined ratio excluding catastrophe losses             97.8%   91.3%   106.6%   97.9%   105.0%   97.0%   94.4%   100.8%        99.8%        101.5%
Commission expense ratio             18.2%   21.3%   20.4%   17.6%   18.7%   17.9%   19.6%   18.3%        18.1%        18.6%
Other expense ratio             8.3    9.9    10.6    9.8    10.3    12.4    9.0    11.2         10.7         10.7 
Statutory expense ratio             26.5%   31.2%   31.0%   27.4%   29.0%   30.3%   28.6%   29.5%        28.8%        29.3%
GAAP combined ratio                                                                      
GAAP combined ratio             126.1%   110.9%   99.4%   119.9%   179.5%   101.5%   118.6%   139.4%        132.7%        124.0%
Contribution from catastrophe losses             26.6    23.5    (2.7)   16.8    73.4    7.4    25.0    39.4         31.7         22.7 
GAAP combined ratio excluding catastrophe losses             99.5%   87.4%   102.1%   103.1%   106.1%   94.1%   93.6%   100.0%        101.0%        101.3%

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. . Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

*nm - Not meaningful

* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 18
 

 

Consolidated Cincinnati Insurance Companies

Quarterly Property Casualty Data - Excess & Surplus Lines

  

(Dollars in millions)  Three months ended   Six months ended   Nine months ended   Twelve months ended 
   12/31/12   9/30/12   6/30/12   3/31/12   12/31/11   9/30/11   6/30/11   3/31/11   6/30/12   6/30/11   9/30/12   9/30/11   12/31/12   12/31/11 
Premiums                                                                      
Agency renewal written premiums            $19   $16   $13   $14   $12   $10   $35   $22        $36        $49 
Agency new business written premiums             11    9    7    9    10    9    20    19         28         35 
Other written premiums             (3)   (1)   (2)   (1)   (1)   (1)   (4)   (2)        (3)        (5)
Reported written premiums – statutory*            $27   $24   $18   $22   $21   $18   $51   $39        $61        $79 
Unearned premium change             (5)   (3)   1    (3)   (4)   (3)   (8)   (7)        (10)        (9)
Earned premiums            $22   $21   $19   $19   $17   $15   $43   $32        $51        $70 
Year over year change %                                                                      
Agency renewal written premiums             58%   60%   63%   56%   100%   67%   59%   83%        71%        69%
Agency new business written premiums             10    0    (13)   (10)   11    13    5    12         4         0 
Other written premiums             (200)   0    (100)   50    50    0    (100)   33         40         17 
Reported written premiums – statutory*             29    33    20    29    62    38    31    50         42         36 
Paid losses and loss expenses                                                                      
Losses paid            $4   $3   $3   $3   $4   $4   $7   $8        $12        $15 
Loss expenses paid             2    1    2    2    1    1    3    2         3         5 
Loss and loss expenses paid            $6   $4   $5   $5   $5   $5   $10   $10        $15        $20 
Statutory combined ratio                                                                      
Loss ratio             59.8%   65.7%   33.9%   41.1%   49.6%   77.6%   62.7%   62.8%        54.8%        48.9%
Allocated loss expense ratio             15.1    10.6    5.6    11.2    (12.8)   19.1    12.8    2.2         5.5         5.5 
Unallocated loss expense ratio             3.9    5.3    2.9    9.9    4.7    6.1    4.6    5.3         7.0         5.9 
Net underwriting expense ratio             30.6    31.9    31.8    30.7    31.6    27.6    31.2    29.8         30.1         30.5 
Statutory combined ratio             109.4%   113.5%   74.2%   92.9%   73.1%   130.4%   111.3%   100.1%        97.4%        90.8%
Contribution from catastrophe losses             3.5    3.7    (0.3)   2.5    4.4    2.8    3.5    3.6         3.2         2.2 
Statutory combined ratio excluding catastrophe losses             105.9%   109.8%   74.5%   90.4%   68.7%   127.6%   107.8%   96.5%        94.2%        88.6%
Commission expense ratio             25.3%   26.5%   26.0%   25.1%   24.5%   22.2%   25.8%   23.5%        24.1%        24.5%
Other expense ratio             5.3    5.4    5.8    5.6    7.1    5.4    5.4    6.3         6.0         6.0 
Statutory expense ratio             30.6%   31.9%   31.8%   30.7%   31.6%   27.6%   31.2%   29.8%        30.1%        30.5%
GAAP combined ratio                                                                      
GAAP combined ratio             110.7%   113.6%   73.7%   94.0%   75.9%   132.7%   112.1%   102.6%        99.4%        92.2%
Contribution from catastrophe losses             3.5    3.7    (0.3)   2.5    4.4    2.8    3.5    3.6         3.2         2.2 
GAAP combined ratio excluding catastrophe losses             107.2%   109.9%   74.0%   91.5%   71.5%   129.9%   108.6%   99.0%        96.2%        90.0%

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

*nm - Not meaningful

* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 19
 

 

The Cincinnati Life Insurance Company

Statutory Statements of Income

 

   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
(Dollars in millions)  2012   2011   Change   % Change   2012   2011   Change   % Change 
                                 
Net premiums written  $63   $75   $(12)   (16)  $127   $177   $(50)   (28)
Net investment income   35    35    -    nm    69    70    (1)   (1)
Commissions and expense allowances on reinsurance ceded   1    1    -    nm    3    3    -    nm 
Income from fees associated with Separate Accounts   -    1    (1)   nm    -    1    (1)   nm 
Total revenues  $99   $112   $(13)   (12)  $199   $251   $(52)   (21)
                                         
Death benefits and matured endowments  $17   $14   $3    21   $34   $30   $4    13 
Annuity benefits   14    12    2    17    27    26    1    4 
Disability benefits and benefits under accident and health contracts   1    -    1    nm    1    -    1    nm 
Surrender benefits and group conversions   6    6    -    nm    12    12    -    nm 
Interest and adjustments on deposit-type contract funds   2    3    (1)   (33)   5    5    -    nm 
Increase in aggregate reserves for life and accident and health contracts   40    58    (18)   (31)   83    135    (52)   (39)
Total benefit expenses  $80   $93   $(13)   (14)  $162   $208   $(47)   (22)
                                         
Commissions  $9   $10   $(1)   (10)  $19   $22   $(3)   (14)
General insurance expenses and taxes   10    10    -    nm    21    21    -    nm 
Increase in loading on deferred and uncollected premiums   (1)   (3)   2    67    (1)   (3)   2    67 
Total operating expenses  $18   $17   $1    6   $39   $40   $(1)   (3)
                                         
Federal and foreign income tax benefit   -    4    (4)   -    (1)   12    (13)   (108)
                                         
Net income (loss) from operations before realized capital gains  $1   $(2)  $3    150   $(1)  $(9)  $8    89 
                                         
Net realized losses net of capital gains tax   1    2    (1)   (50)   1    (17)   18    106 
                                         
Net income (loss) (statutory)  $1   $-   $1    nm   $-   $(26)  $26    - 

 

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.

* Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

 

CINF 2012 Second-Quarter Supplemental Financial Data 20

 

GRAPHIC 4 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`50"T`P$1``(1`0,1`?_$`+H```("`@,!`0`````` M```````'!@@#"0$"!00*`0`!!`,!````````````````!`4&!P$"`P@0```& M`0,"!0(%`@0$!P````$"`P0%!@<`$0@A$A,4%1<),19!42(C&'$R84)2)('! M,R61H5,T1#4F$0`!`@0$`P0'!`8(`PD````!`@,`$00%(3$2!D$3!U%A(A1Q M@3(C%18(D:%",_"QP5)B%]%R@I*R0R0THR4UX?&BPE-C154F_]H`#`,!``(1 M`Q$`/P#]_&B"#1!!H@@T00:((-$$?.LJ0AB@H(`!@V`1$.HB(`!``?J)A'8/ MS'IK9(GEG'):AS$LJP2OMR)_=A>57+6,+K(SL12\A4FTRM8?J1-ECJ_:(66? MP,JDH=%:-F6S)VLM'OD5TS%,DJ4ARF`0$-=%T58P`XIA24*QG(@$#LPAJHMR M6"Y/NLT-;2//,KT+2EQ.I"A,%)$YS'9#&3[A$3&^@_V]1'ITZ[[[==/F6#-++1(Y MU2;&OOHJ35:I*6"+5!NV44%0S5%)0YDC<^V7GVJ6K:J:9VA35MB7*;;)\4B- M:0->$_"1B)QKT9ZQ6]E5TIW:.ZLW9=FJPV^W55%2PCPDH6JG<)+9"M(#@)([ M)&-Z/$&[Y6B>&O'+*<#+2_()DOBBJN\KUQ)&``(QF!+U8Q[0 MZ6W:^L]+K#?:%3EU;5;F34M/DBIE79RT#,-#G2?05G@I!-M-5N?8+D,1=D]00<)G*.Y=NNH MI64=31U!;J4%M>?:E0[CE]D6WM_YR?.>U2&.\:R+QIQ&J4HM&9BRM& MK.&9L]SD6X(#W#6+9)+PSK8\;KD\*T3[%[HYF<0,NL$E;IFK%2)J:T!= MX<'NV\/=_P#N."6?[J3Z3%-+O-5U4NKEFL06CI[2+**RL22#6.I(/E:4@@EH M3`>>G)>+8R,X;S>S)AZ&M/%7CC"3D-[B%Y6\9YA*@UQL*Q*E4H*X(^4<3R<6 M@:-J31=LV!".;.3(*.NP"H)F*01*OVK15U0FON1;_P!.;=4>)8Q4=.)$^SMA MGZO;FVLU7[;V91O(5=D[DMBA3M8\I#;I`"RD21+@@F?=**,\"F\([R9\B4/. M52#MJD_SXJ<'7V=EBTIV!A[(\NF25H^UOXAO(;\J=IU=-2K%7MFMJ::H;;"*AI3:%-NH*QB4J20K-172E3E7^3,32!C5.T M!+.H(RGGT2L904U0$RQCAU?=TW5=!N6NME[89KJ`NA29B3J$D`CEKS$@9:;JZ:6-+5'EO-][+HS(G@,CQE#)NZL MWIMB[&_;OM]39+\W_P#-68%^BJ@!)(N5$<2C#6MQD(5A;$/V&`$ M7T;[:=NV]R[WM]JGMK0\2EF6/! M(XJ6*_ M!T3`M0=\(.+L.P90K"W3=981>=K)5FR"":##%&,%D58?#\.NS[BHR-6I203RDJ_B4#XR.*4F66,H=Z,[VWA1-6?9-* M=J]/FDAM%0ZUIK7F1F*:E.DTTYS2\\-:IZ@CB53R=P/BOC=6.'%6QG`^17MO MR"<>9"X6J:?.[%?+U.)+V5TXL5SN$LHYG+),+J)]5%U1(D4_:D1,@`73WM^\ M5U^?N3]>H%"+54!"4C2E"2D>$($@/O)XF(SO_:&WM@,[5I-O-D/U.\;<7ZAP M\RHJ%!2IJ>=4"I1]$AV"*H<&3F;9YYQHMSBF!?DRQPF(D-L!D5K/E,%$M]_[ M3AN`A^.^VG_>`G9;25?_`$B_\+/[!%:]$5I:WSNY#,DH.^6L!WN7('[91;WE M4W2R$*(!L']CT! M_P".M.IZ$#>%0D#PE"/\`C3Z0'0_T,MZ3CHJZL?\=:O_`#3]<;9UDD3)G*HF M0Y%"BDH4Q>XITU/TF(2D2B<51];B&*1 MZQ/D,J/<<'C%4YQ`-S;@`A,;+O[<=G4A*'"^PDX)=\0Q[SXAZ`911>^/ITZ7 M[X;=7442K=7O#Q.TAY.J66IL>[/?-$SQ,:K!^)WGMQ#G75OX-\G$YED*[ITK M499Z:DN9-),`.W0F*_)%L&.+4]73("7BN"-!*.PE[`'I/4[\VE?D%K=E$!4D M22M`$@3A.8(5@3/*/.0^FGK)TMK5W3H[N#FT8.H4SBM&L`A6A25DM*U2D<4D MSE,9PYJ?\K/*[C^+2O<^N'&28%JFL9!?+&.*RY)&>5;%[7#Y[$*+R-7D/W0[ MC'8S")1((B1+8`W:W]A6.\#G;4N5.5R_*=5(]W?,Y2(B66KZC^I&R)476G:U MX+,N5=3.@#\21J1]J9C[X M]$;2ZU=,=\,I78;M2>95CR75AEX#O:<(5]QBYAE2]H#W``&`#%$.O<'YEV#] M0#_A^&HRHNF>DA/]81:0(TZP"I/=C^J,H?0/Z!KJ)RQSC$YXQSK,$&B"#1!! MH@@T00:((-$$8S'`NP"(;F-L7ION/7H&P?78-9X3E.,&9$T2P[8J5FWEE4<8 M%DH6MJQ5MNS%9%B[:.)A.(I=4?/2AY+[YMI6KX6+I7N`R41'(24\\Z%19#W@ M8'BWV2JJY//>[ICEEJ(EF$DB?]8E"/XC%>[FZA6^QA=)1ANHNJ<-)*@TA67O M'$A>1_RVD//'(MIG.*H1>,,[Y;M<5E2VA$HV**7(K"99SS75XFCXR(LHP2II>;;)FMPC&3SX$P M,YH:P`EXE'Q&MV+)N;<=H* M]P!X1+&MO^/WC?<%KSEOD?CFZYT.!R/I.C,T\OR MEM7*?<5*70[A,MCF_6&R3M>*9-U@+M]2F$-A#7>FZ<[MJ9NBE"!D=2T`>F0) MQ[3#7<_JIZ*4!T&ZJJW.'(IWE8SR&I(Q[)'*445Y&?)#@7EYE+A%CO#C')(/ M(/F3ARY2,K<:;]LP*S%D^>1)&S1VI).73F0\>7*RD%MH@'+ M^F(YT\OB]L7?J'N)-'4U9M^[6WPRP"I;@34UR=*?`O&2L>XQ\F7.>-WR1R0J M?(5KPCY21U;J/'?,F&I**?4V3!TLOD04'#6QDD4X4L>VC(=-JIYH%#=W:/<3 M<"B(YH]JTM!85VM-SHEON5K3@TJ$Y(EA(G.8E^PQRW#UHOE]ZAT>]$[1W"W1 M4]CJZ-2%,KU!=3,AP$-`!*1F3A*>1QB(_%W\A[OC=QL-BLG&#D'F9JSR%;9A MO[#.&KZ<>N;VQ>GR=MJV]>;DVU5O++U*T5H27`A01+3BI,YJQ MPF(V;L/F(I13`%JXAGTU!W>G57*0K MK6HSX/Y_<8]&-?5'8!+S6W=U-)[?(*)[I34D'C_VQ(A^9+B8UV3F:MR3K"FP M`))S`5N1,3<-]A*U\Z`CM^6_37%?3J_+25-U%`1PD\)_>!.'!/U/=/UG54T6 MX621CS+>YA_=4H?<8F<'\O/`V:.1)WEFNO5E&Y0) M^([[!^>FQW8^ZFSH:9;>.4TN(D?L5C]D.U/]2/1ZH;"JFXNTRCP>I:A!3Z1R M2!+TF&A'_(QP'L0"P)RHPF<'A!;G8S=I9Q)%TE@[#).&D^1@4Q3@(@)3EVV' M8?KKC\F[JI@7G*)Y.G&:,?7@28>:;KCT?N0Y+5_MZPO"3I4D&?`AQ*!]L*G( M/%/XO^5:0R#BN<>;%*'()R63%ETKE6GBG,([.%'=!F8\SE8AS;E%T1;]6W33 MC0WW>MI/NEU)2.#K9<'_`(P0(CE[Z?\`T[;^//J4V-RM)Q"0"D(S:BX*SD8=%-$H$** M!3*`4/KTTH?W;:;BYR[_`&EE3DO:9FT2>TY@S[X9J3HQO3;(YG3#>EP12%7Y M5NFW_#NK;U!=Z4*ESK74%MS2,-2J:I$RHC$I2X!,R$,:"^1+C>>3+7\ MG2USX[6HW@%&M\AZ%8\5J'47_3LRL$RT/3I)))4>P5&\DH01Z@.P[Z15.TKL MR"[1EBMI0G5S&'4K$NY,DK)_LB'ZBZU;)6^FBOJJZS7)2]/*KZ=;/B[.:`MF M0.$R[*+G05BA;,P1E:]-1%@BG)"JM92"DF4M'N4CE[B*(NV"R[=0ARCN40,( M"'TU'7F'63I="D+["D@_?%GT=PH+BP*FVOMU%.K)3:T.).,L%(40_P#37%!FF9S]7[(6`@CO^S]<=P_KOK:``C..=$9@T00OKUD6 M%H<2I(R*$W*.Q1,JQKM5K\K;+7,'*'Z4(BNPB#E^\4.;IW"!$B;[G.4NXAU: M86\,/!WF0`])ALN-VI[=2*J74/N.@3Y32"XZ?ZK:?$H]PBA%WL7/'/ZCB#I6 M'&7'S'#XCHB,WDC(T3&WR4:J;$:KRT;02V^5KQ#`!CJ,6ZJ*YBF!,[D`$Y0D ME(C;=`G74U"JBI`]EM)P/'VI`X]_HBF;O<.L&\'/*62U-6BS*.+E6\GF+3P. MADJ<;*AB4%(4DG2K$1':EP2SRU(=1UR9@<5K>`Y9-W.#L00JMMC6KU7QG[:- MR-EJ1NLO"(N50W,G$L8M$1'N\,##OI8YN:U("$MT*W](_P`UPZ#Z6TX8=FK2 M.R&^@Z0[R<#G.O[=O>*_;HZ<+?`X@5%1,I)XJ#6L\51Z#CXF^/-N*W4S7D+D MKGUV@(*J.,I9VNCQ@=43"HH9&&A',+&M4U3CU(0@`'X;:V.^K@EHLT5+0TS) M_"AE,Q_:))GQCH]]->T+K[[=%QOMTK"?:>KG`",R-"`E(!,YC&'-3?C=X'T5 M-$(#B]B511(@$!W8*\6VO5-O\RSJT*RZZIQ$/J(_73=4;WW;4)Y;]:^42`D) M`2&0$I9")10=!ND%J0E#%@M^I(]IQ)<5ZU+4HG]46!K>!<$4T"DJ>&\55L2[ M^&,)0*I&G*/3?M49Q21PZ[#T'ZZ9S=;NZN3E14%LYC6H"?HG$SH]H[,H$:** MUVYI,\-%.UG+M"/1"#Y7<3WO(27XU/ZW98&DHX!SY5,S2#)>NF=IV5C7P,1: M"9'8.V)8QXLFH)B*G(LF)@`!*`=0=+'N!RT^=:JDK=;K*1;0D@V[;13[J.W;\FDN6XKJW5LNH M0H%@!UYQQ!EV\T`9REG$IXT\".4V)K_)6?,O.[(^N6]=VU=XM[M,XPIDA120XC2%$'B@^($=DN,=^.OQ4U7 M"&)4\6S6:,A69-OD*R7QE-U=FQH;UJ-B@:_`.([=NO-K;`2LMG)EDU$SBON` M`!.FNU]WN[>+I\132L!7(0W[P(!E(]\:]/OITMFRMM*VJ;M6NMFN=JD. M-$L%(<2T@MS!5,:6D8?O:CA.-GU"IL=0*=7*5%/9A_&UN+0BFCV*=`(.(U@N`AL(+,FJH"'XA^XD;H(ZZ-OO-?EK4/02/VPCEM!_6F(5,X>Q)8B&3L&+\=SA#[]Y9>DUF1`W<&P[@\C%M]PTI3<[ MDCV*A]/H<5_3#94;1VI5_P"ZMEO7X]^(#-4SFO8>9T=V8=P=XZM5YQZNF;ZB9,:;9H5,IA'ZCV]= M*D;IOB!(O!:?XD-J^\IG]\-KO1SITXYSVK?R:C@MIY]M0]&ET#[H^]APSI<$ MX\S5\O\`**MF`?THM>1629MF0`Z@7R%QEK.R4(`@'Z3)F#\-MNFL*W"\X#SZ M:B<6?Q*:$_N(_5&S/2^WTAE;[K?:9O\`=;K%:3Z0M*S]\>K))KD_2<3+=PA^.DB;M3I'9I[J#/FTZ54>H]Z6E*;&&&"._,PPH3'G,JD,%!@\ MU4W()T$@*S@LGP_J;78O:($/:*Y`U"RF.8I>T%'2KU3<=S=PAU2NU5IJ5E3S M"F5*XHP2.R2#/UXYP[T-KZBVUH:+C2U01@&G4J62.U=2=*\\@&\!@)YPPZWD MOD2U?(QN0N.J/DP;IBYMN,LF5:RQOF=B^+_^9M1J=84$-]Q*"8NC[;!L(_7F M[2VLHYE-5!1_=4A0/]Z13]\.]NON\TU(I[W92&N+[%2RMOC@&U*2\3Q]@C$= M\-"/RG67)2!*A-51P=P+0K6X5Z6K2GF"[[E!S)-B1KA,VVY%45U$C_Y3#IK5 M3O@GV0GA)253_NG#T'&)$S>*=Y90I+S:@9`+;6@^K4/%Z1A#"\PGX?C>*3P> MWO\`%W+X?A]O?XG=OV]G;UWWVVUIH&?9!X9>O^([C].H_P".P!H./IC*DA0`5,@?I^DI12_G#S,H_"K$:E]L M4,(NT6Z!CG14U(QG8 MY.>%!TU(2$@ M`@<#+UF*BLFW_J3WY0M[@O=_8VPP_-2:-BC0ZXVC\.M3JED*4,5#5AV#*+B\ M9,0K$JTS24Z>(.).4DXW?`Y`#?Q"&ZE`#"8IBCW;CL`]=QZ; M!ID0"24>,&4Y'.+20X$H"TD%K('6)$DXXY8'"4=Q$FW0P'$1ZAOU^OY@(=`V M'^NN:BTH27@D$=V/#[8Z!/!,P">TD9'O[1&/N((ALH4P@)@WZ"`=-A*.P@&X M#]?QUW4@SF9C#+AZ?TPCF%:@'1(I29'2=4CD>)E]A@.NBB9,JRZ29E1[4RJ* M$**@@`?],IQ#NV'_`$[CKC)24$S&OMTF7K$XV5H"QJD5+.1(P]$R/7A&;O-O MT`H]OU#?80#;H(A^'70%`ISQ&?A/W1N>8/PC3P[_`%\/1(^D1R"HB.X]H$Z` M`CT$1'Z``;_B'_'6%*"6]4YJ[@91@$J5X9%O3VF8/>)92@\4?Q[?IOOON&V_ MU^NMU3``$]9^Z,:EH!+P`2.,Y0"ML'=^GL_U[[@'7MZ@`C^([:YAQO07=0+8 MPR.?Z=T;3(5(RE*>>/V2CDRA@`0*`"8``0`>@#^?X]`UNI0"`I,R3D(RN:4Z MP)]TY??'/B=-P,3^F^_7Z?@/TWT>S,K]B--4Q-$CP]?]$=1.<`#^SN'Z`(&` M>FVXAU$1#K_AMK5"AKDL^$Y8$'UDF4;)P&IR>D9R''[,O5_1&;6T$&B"#1!'Y_?D%,:V?+#\0A9DA3J5N*![U:D(`'H'&-_22>Q M1#J`"(CL/]=]P'<1#??52)5-(.>'Z3CVJIN9./A)G+TYQ$\A*"VHEV<%,8HH MT^S+`8G0Y12A'QP,4W0>X!#IU^NEEO2';@PTK)3S8/H*H9]PGE6"O>F9IH7S MGC@VHYYB7#LSC\TD?%2UQ^%_B/3U+38HZ3R[R@IE/7L;>8DAFFS6T9FNT2NY M*^4>D<*F9L$^XJ1E0((I@`=-M7%KH*;J-6O.TZ%T=/1J/+&7@0D@G#CQ],>" M6Z:MN?TLV"@56535PN6X64)?"R7$%ZJ<0#,D32F8PGV'A&V/@!FZZJEO?#_D M`Z#^1G&-RR@'J/?.Y(N7/7,&.L8GL3E MQ*,8^SVV[Q-1@7KA!VJH`QD$7QG!&P#X9SI%((=IA`976V6FNVZJ"A=DU1(M MJ'7=.>"22/7X<<\8I7:F^;SL+HWN+FH6SX4I;2K4!^\5`YSF9991 M;]L^GS;E70AW?51<;QN5YKWU2Y4O)DMR(UU#M;&V=Y].=JV1Q]%K:N3J=*G% MK4M"4)5)Q:B5+EC+5/.6452R3<\VXIYQ9=!EK':L=<:\EXHHF;,0HRY7!NZ-R>9H*@E)'LJ2G! M4C]L6_UNW"U)F"L)9)?XF1D'ZE?RG2960LR.1ZL:)(NHT&67JZHKMNQ$ M%5%D0[#>*1/>3V%-I1L]BW7-M&FYONH#LO$VI!DB7<58$G**QZCIWJGK;=]W M;-J'%5>VK11/JI)GEU#+FHU"2F?M!H**=())E/A%J>>'(*K9M^+*_P";<16= MZG!9!@\N&2R3EA,0[Q19F[2*8#@Y_ISK-V[6JE7O;022%S-`P./\5PRYR=]AR996 M*,-46:IE52=S=N^-YQV MN+`ZG;W9Z==.G[PC_JI8;IJ9!(!Y$N:3#/-)%=',<,W=`]=#$LI0CU5XS2#M*=N@4.WN(( MC)MV%F^;?-W8853JI*CEJ"6R$ED^PN9QF9)$LIDRBF^CPN'3SJ2K9%RN9N3= M\M(K$J+Z70W6MG_4,)DH@(`*E`^T0`>(CUOE3XG8CIG'GDCRKA7^4(W,3HU; ME64FWS!D-M7H^9EK-6*T(QU1;6%"N-VPL7`E!`J'A=PB;;?<===BWNMJKU16 MA88-(@*E-I!,@E1Q)$SZ3'/ZC>G&VK5LR^]1:1=P;W02W)::MY*`I;K:#I;" M@D`@G`#T1.\D\/,/<:N'/(+,&/%\FM+^ZXGW6/?2DQES(=G;`M*5!N_?OF$7 M/61]&QT@,BV*9)P@1-1N41!(2%';22GW%77;I\/ M>,?J3ET\D%<&XS.7+JIQCE9=R[<*K+N5U#JB)CG.8QA'<1WU%=Q MA";_`%@0E*$>9D"74]+-O!]:W'OA%*2I1)4HEI))).)..9BT M6F6+&@T00:((-$$&B"#1!&L#Y)^&5RY,U['F2L)6!"JW8M?.5DF3* MP"#F+DW%:?R9R"$>J:1B6Z[)4X@@"Q3IK;)+&,6:;-W%369U^AN0*[15ITN_ MP$B05+\6&8CSSU[Z4W/J!24&X=IN\C?EB>-12%4I.Z2E1:G,2F0-,\)S!PA. MTKY5[KC^*:U7EUPUY+8\R;$I$83DEC_'+R[T6PRB(=BK^O/&KI(R;=^(`K4PW M:^HFT]QT^XD)2EQ=+2^8IW%9%2%A2`-6>@:M,Y3,6&QQS,4Y3T;D,VK/'O/^ M.(6HXHGWL%/Y7I*M5/>Y.4A+"BE#U6'*H\=/7K?R1#'`JAC"+A,H%W'34]8! M8Z^@O0$J!)4<)"7=$RM'4Q74JQ7ZEMUEO=!Y6V.Z#6TQ8+Z MG6G`$M)FK44E(&!,]0RC7=1\<7YK\?\`\5-"<8_NJ4Y&43"&X:EJZZF5N6^5`>;2%T+B$*$E M!14A`DDS[B,XI*W6*\HZ2=.+(NAK16(W)3./-`BZNL.T[LE='U- MV2TI6^;(YJY:4DFLHU&3U,L@2Q3,MJ(44R4$@E4Q1G$G&K)O)7XPKG7HJLR> M-DV2G5^?A+)"NW)#':JE7((I"&_3]0Q2LVA7%W_E[M M,_0+&I*PZVD@<-22H&*)*B;].P&Z:W[;O5*^XCS*DM)`!2=7C$].,R! MW"(SO1RJW9U4Z>7JW4=;\(*JNH4I;+C99'(.GGI4GW1)EI"B"HX`0Q^&U6E' M><_DF?6RI2S>!NW(^/CXPEE@WK6,M]:CL;Q4$X<1QY%JBVG(%P8ZB(G2\1$0 M`Q1$=(MQ52%6VT-T[@#]-1G%.)2HK*\@>+)N8V+N1V&; M?'PLK,,<2U]"6F6]WQ79WS1HZ:,H2!F9=)W'J.%42@W4,<1[C&`LXHKI;;[9 MZS<[CC;5[3;'J=QM1`YQ+<@L3E(]P"NR>`B@-Q;0WGLC?%BZ:6RDJJWIY\U4 MMSHWT(F*1/.*GJ9R1(Y;945H6I2)2GI.HRV,X:A)]+Y..:=F>UZ::5UYA3CC M#PMA>1+YO`S*S5E*K2C6,EUT"Q\BNQ45`JR:2AS)#T.`;AO";A5-.[*MK04D M/H>>)`,R-2B1AW<.V<7UM:@K!]0N[+E44[R+8[:K>A#JDD-NE*/$$*("52G) M0!,I=\HUC?(+@++?&QEE#%.$:):+UQDY=WZDWY.MU:)E)L^"\O5B]UZQ6X&< M9$LGRC*FWB*8@LF0Q44$%D>T#@".QYSLJ[V^].,7>XNH9O=`VI!6N2>>VM)2 M$F=TI2D M^Y>2B9!T)_""-.-Y;7C;^<7-U6KY-H4I(\6.'U1.T2AKE7Y-K4,P9TO$>:,> MR#=*2;L4YV'H4,@HD19(7#KW6,T6X:-T]/=K,$(2ZVM+5;7/H`4XC(*2Q[*3XI%,P0% M1$^;_#?&_':AXVY/\1<%0=3RAQVS!2;^_@L558R,Q>J.Y>IP%QKCQG#)+R4J M@>,D0.":9%!!,%`$HE,;2O:U^J;G5/V2^U3CE'64RD@K7X4J2)H(!&0E(##A MCA"#K%TQL>R[-;>H/3NTBEOUBNS#Y:I6AS:AAQ:6GV209XI5J*I*,@9IQ)AP M_+"6N)-U<:J1T4O-)3,NNU2K/R4MH25+U+0EN02!,RU@GN!A]\78AS`<:N/ MT&];NFCR)POC&/>-'S91F]:NVM+A4G+5VT5(FJV347JK>1(I-0Y*6(]H\8F'3ND2I+S5KID*2H:5!264`@I.((.!$/ M;35$R@T00:((-$$&B"#1!%%.3>9,ET[,.)L84"U1--:W6C9+MTY,.<)W3.$H M+FI3./(6$9-Z_2YF'JHJQ]U19+Q]PNF0VA(3XAJ+Z MBH]B>V$0XYJ9?JV06I)N&J]EQ54+]R$CLOOH&%EF5D@,78NO>/L;Q.18ULF_ MD43(U>9L[I_.H&**AHY!7P0`[<1.YG;-`BD4XVX45;S+2T`G#4MLK*/29:0> MV(8UU5W&F]E%:TPNR45;7MU>E)YOEV*A%.W4(3B0AK5S'1B2)I&(C!E;G;>Z MOC$\C3&E6L.3)W,&=H^H-FU?M-IK_LS@JSRK22FI!"HC)2IY2ULV32(C'VR; M!24E$E3[))'`=J/;3;M>FG>#@92TT3B`>8\D$`SD)"WF!11E]H6QE!)1Q%MDS,98Z1%3"1P`D3N;< M"*1"2M8N0J7$E'`H:("M/:9FB9F#XB1D)`#.%NS=Y;IZ@4H=M2J2B32L4O.44J<4XZ^RBITI!("6PRXCQ M9E9('LF%=?\`GU?ZWB%C+0<'69?+4IE+/[5.(3KUOF8=EA_`61K36Y"2E&%; M"1F&=CMS"";148X6%)@>9>BH82I(G)IT9VC2U%Q++ZO]"66^S%3HF`-6'A.* MOX1A$4NG6FY,;:9JK4VP_N%=96`)*5J0&*-9YA4EO%)=`T-%7AUD$SD8NEB# M.#K*N6FWVYIWQ"H+CJ2,Q)LI'H.)(]46KMG=8W)?:NBHRAVS(H: M*H9<$]9%6EQ>).'L)20!D%2X1&1OF<,H9:RO4L7S>.Z!3<*6>L5&PR-LJ,U> MK%>)^7J,!>99-DR86FHLJS#QT'8VK=%<1?.'#D5#]I$R%*?LBCMU'2LNU*5K M>J@3))"=,C*9)S/&67?"5-\W+?=Q7&VVU=)3V:UK;0X5(4XZ\I2-:@`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`>/EA32(FNY$`.*1=';5;J6I M9H:@NJJG@@A20-*>;(I&.)E/Q2,NR%S>]=T76T7+.D:,9]O9$98ZS5[U%>;HY3-,T**-Q5M<6I4G'6K=:0M0$Y:E)!,IXRF<.Z/;UI"V#1!!H@@ MT00:((-$$)J2]L??>M^<[/>;VPMWVUW^K>+[Y<=[X^H!.B$(+?[^\OYGKM MV?\`1_8WTIK?C')9U3E-K3_=]W+#]W*(G9OY>&[5?PKE"]2K>;/45Z/,CSVH M+DG1YB6K'.6G"(1Q`_A5YAS_`!-])[OL=+PQ:?=P-O;SW*R%V_;I;3NA]O>X MOK7?Y,>WQ.SQ/VO+Z77OYAF/BTPWSO%D1S.6F6(D9Z-/"79QANZ9?RMU)_EV M&Y^4\.DNS\KYI_3IU#3I\SS?XR"=<@$3CU,_@E[09\]$]-#$'V)&^\'KWW<, M&./_`#-Y^W?3/7-E2PWFO5?2O2M^OA>6_P#CZ4)^9/.T>C7YKG*Y,I?F33JS MX^S/5+OA)0?RE^3[MY/3\K^1;\]S.;+R^AWEXJ\4O;TZ!./B_ MVJ#,`R_M3BKTL,"FS>68]HO+K>UXY:-12F$8_P`GXWE?7@]0\'Q-_P!K?6]7 M\>F_\2Y?YZ]7,T3YL_'IGWYR\,^^-K=_+7FTGP#S.KR5/_MN;^1I')YP;\,] M/LS.O3W2FU.-?\3OO+)GL6!_NOPI3[V]6&V"H,-[FY)]=&*^[`!N$![H_<7F MO);H^=[O$Z>#I)>OF#R]/\3)+.OW>D)`U:1+5H)/LRE/#LQATV..F?G[C\IE M'F9.<_6%RT:CS-!6?8YGMR$]4*+#O\/?O^)]B0SEZIZ=CGS/V&.=OL;[:\S8 M/;C[O\J'VN%5\GYWR7G/]OZ;MM^SV:ZU/QWX>//AGD>\TS(G/#7+"<\H:=M? MRR^)_P#Y;S7F^6U^5YCE'Y^F_W_`.V[=-['Q3R:![L(F=!5I)[] M(5(2[9F79C#Q=CLWYHJO+BJ^89,>;\L799#D\_0)92TR\1XR$+9O_"C[I3\$ MS[L+OXP;^U/J07W^[8?2!E]^[][?3BOX_H7JY?FO+G M+1S>7(Y8SU2_M2AC5_++S*?]U\'^+F<_,>3\YK1IU%0TZ.;IT8/K= MCYB\P,N=-B6K/5R_!+^+1[?KA([_`"B^'*P/D?+7#5I+FD->9'FN;A(_ZF7* MYDCJD$X3,6#Y)>R7J.-_\YZ,C]UA5?L(!FO1/1O#] M6%Q_V[L\+QP[_"TV6WXIY1WRLO*:$\W5+3/493GQSE+'.)_NX[7\W;OC07\5 MU*\ER2OGDR][+0,$:9:YDHE*>,(ZL_P=VA?$"0"5\[GK[C]RQOHVGUKVZCO> MWWD^]P"7]1]N?+=GJW[7D.SR/[7;I1_S[0=/Y4FY:,I;S:R?F"YK*O+GS7/Y@F$^6U:U<-Z?ZU]W`-P]+'%?D?1O#_3Y?M\O^[W:*CXR;A2:I!_6 M>3RY%$]6,\`!XO:S[XZ67^6_R9=@WS19^0//&HYQJ-'*\&L.27^5+E:23/+& M/9M?\6?MS-WW@%D]._C'C#W<]2-=`EQPAY2Z?90+;%%\$R`>K^;%OO("K_[@ M`-VZ&?C'F6.5IU^<7HEES9IU=TLNZ4+G?D'X?=O,ESD_+]-YS4#K\ARJGD^T M9Z]'.U:L=69G"LR/_#/[BR;ZT&5QI_JC7^0`T8ZUZ=>G&6G5_PY\)2X0R7K^7/FJPK M\Z;=S4^<#/,%&7="?]R6YR,I/&<=]S?RD^3;W\>Y?RMYM/FM,Y[R7D&GD^[?N\IY=/RO=W?JW\#MWWZ_GJ-K_,5//49^F>,6];N3\/I ;_+S\OR4:)YZ=(TS[Y2GWQZ6M860:((-$$?_9 ` end